VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FROG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FROGJFrog Ltd.
$90.09$10.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFROGBalance Sheet

JFrog Ltd. (FROG) Balance Sheet

8Y historyFree accessUpdated daily

The company maintains a conservative capital structure with a debt-to-equity ratio of 0.02 and total debt of only $16.4 million as of 2026Q1.

FROG Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Total Current Assets881.8M850.75M649.23M645.8M532.02M499.02M652.56M198.93M202.25M
Cash & Short-Term Investments741.96M705.13M522.01M545.01M443.2M421.13M598.06M166.48M177.88M
Cash Only61.68M76.55M50.63M84.78M45.61M68.3M164.47M39.16M178.17M
Short-Term Investments680.28M628.57M472.14M460.25M397.61M352.84M433.6M127.33M0
Accounts Receivable113.71M119.95M90.71M76.44M62.12M50.48M37.05M24.74M19.79M
Days Sales Outstanding68.282.3277.2779.7480.9689.1589.6686.22113.72
Inventory000000000
Days Inventory Outstanding---------
Other Current Assets26.13M25.68M36.51M24.35M8.1M5.27M3.73M2.36M1.61M
Total Non-Current Assets491.41M490.63M480.68M326.75M339.2M353.51M36.67M39.11M14.85M
Property, Plant & Equipment22.67M17.6M19.87M29.09M32.62M32.69M4.96M3.53M3.15M
Fixed Asset Turnover29.45x30.22x21.56x12.03x8.58x6.32x30.39x29.65x20.19x
Goodwill371.51M371.51M371.51M247.96M247.96M247.78M17.32M17.32M1.63M
Intangible Assets35.23M39.91M60.83M25.77M37.54M47.98M4.05M5.61M3.14M
Long-Term Investments00000001.78M1.61M
Other Non-Current Assets62M61.61M28.47M23.94M21.08M25.06M10.34M12.65M6.94M
Total Assets1.37B1.34B1.13B972.56M871.22M852.53M689.23M238.04M217.1M
Asset Turnover0.43x0.40x0.38x0.36x0.32x0.24x0.22x0.44x0.29x
Asset Growth %72.88%18.72%16.18%11.63%2.19%23.69%189.54%9.64%-
Total Current Liabilities400.17M407.52M317.51M262.18M209.57M175.26M122.7M86M61.63M
Accounts Payable16.63M14.17M10.65M16.97M14.87M10.87M9.91M4.99M3.19M
Days Payables Outstanding42.6341.8939.5480.487.1294.85127.1590.91107.73
Short-Term Debt5.22M5.78M7.79M8.27M7.13M7.29M000
Deferred Revenue (Current)1.16B309.6M247.19M201.12M158.72M129.15M91.75M72.68M51.86M
Other Current Liabilities23.39M27.3M19.02M10.65M7.96M10.35M12.24M3M2.25M
Current Ratio2.20x2.09x2.04x2.46x2.54x2.85x5.32x2.31x3.28x
Quick Ratio2.20x2.09x2.04x2.46x2.54x2.85x5.32x2.31x3.28x
Cash Conversion Cycle25.56--------
Total Non-Current Liabilities49.04M46.41M38.87M31.26M36.88M38.68M12.64M9.63M18.31M
Long-Term Debt06.68M6.18M13.95M16.83M20.01M000
Capital Lease Obligations28.35M6.68M6.18M13.95M16.83M20.01M000
Deferred Tax Liabilities000000000
Other Non-Current Liabilities7.48M656K-559K-9.64M-13.77M-19.3M1.55M00
Total Liabilities449.21M453.93M356.38M293.43M246.45M213.95M135.34M271.47M255.78M
Total Debt16.45M19.13M20.16M36.18M40.79M47.32M000
Net Debt-45.23M-57.42M-30.47M-48.6M-4.82M-20.98M-164.47M-39.16M-178.17M
Debt / Equity0.02x0.02x0.03x0.05x0.07x0.07x---
Debt / EBITDA-0.28x--------
Net Debt / EBITDA0.78x--------
Interest Coverage---------
Total Equity924M887.45M773.53M679.12M624.77M638.58M553.89M-33.43M-38.68M
Equity Growth %58.43%14.73%13.9%8.7%-2.16%15.29%1756.68%13.56%-
Book Value per Share7.697.647.056.576.306.7411.91-0.42-0.48
Total Shareholders' Equity924M887.45M773.53M679.12M624.77M638.58M553.89M-33.43M-38.68M
Common Stock340K335K315K297K283K272K257K80K76K
Retained Earnings-439.75M-431.49M-359.67M-290.43M-229.18M-138.99M-74.79M-65.38M-59.99M
Treasury Stock0000000-31.84M-21.24M
Accumulated OCI2.25M5.77M655K1.01M-2.77M611K372K35K0
Minority Interest000000000

Key Metrics

Growth RegimeStable
ProfitabilityNegative
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Persistent GAAP operating losses

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Base Expansion Amid Losses

According to recent financial statements, JFrog has grown its total assets from $972.6 million in 2023Q4 to $1.4 billion by 2026Q1, reflecting a consistent expansion of the balance sheet despite the company's ongoing struggle to achieve GAAP profitability during this period of aggressive scaling.

The steady increase in total assets appears driven by the accumulation of deferred revenue and strategic investments, suggesting that the company is successfully capturing market share. However, the persistent growth in accumulated deficit, which reached -$439.8 million in 2026Q1, warrants caution regarding the long-term sustainability of this asset-heavy growth trajectory.

Stable Liquidity Buffers Enterprise Operations

Based on reported figures, JFrog maintains a current ratio of 2.20 as of 2026Q1, indicating a stable liquidity position that provides a sufficient buffer against short-term operational shocks while the company continues to navigate its transition toward a more consumption-based cloud revenue model.

The current ratio has remained consistently above 2.0 over the last ten quarters, suggesting that management is effectively managing working capital despite the inherent volatility of SaaS billing cycles. Investors should monitor whether this liquidity remains robust as the company potentially increases its investment in R&D and sales infrastructure.

Goodwill Concentration Signals Acquisition Strategy

As disclosed in recent filings, goodwill accounts for $371.5 million of the $1.4 billion total asset base as of 2026Q1, highlighting that a significant portion of the company's valuation is tied to past acquisitions rather than tangible property, plant, and equipment.

The reliance on goodwill suggests that JFrog's growth strategy is heavily dependent on inorganic expansion to bolster its product suite. This concentration warrants further investigation into the potential for future impairment charges if the acquired technologies fail to integrate effectively or lose their competitive edge in the DevOps market.

Equity Quality Diluted by Losses

Based on the provided balance sheet data, JFrog's equity base of $924.0 million as of 2026Q1 is significantly weighed down by an accumulated deficit of -$439.8 million, suggesting that shareholder value is currently being eroded by persistent operating losses rather than being built through retained earnings.

The disconnect between the company's market presence and its negative retained earnings implies that the equity structure is heavily reliant on external capital injections and stock-based compensation. This trend suggests that investors should remain cautious about the dilution risks associated with the company's ongoing reliance on equity-based incentives.

Minimal Leverage Supports Financial Flexibility

As reported in financial statements, JFrog maintains a conservative debt-to-equity ratio of 0.02 as of 2026Q1, with total debt standing at only $16.4 million, which indicates that the company is not currently reliant on external credit to fund its ongoing operational requirements.

The minimal debt load provides the company with significant financial flexibility, allowing it to navigate market downturns without the pressure of interest obligations. This low leverage profile appears to be a strategic choice, enabling management to prioritize growth and product development over debt service.

FROG — Frequently Asked Questions

Quick answers to the most common questions about buying FROG stock.

What are the total assets of JFrog Ltd. (FROG)?

As of 2025, JFrog Ltd. (FROG) had total assets of $1.34B including $850.8M in current assets.

How much debt does JFrog Ltd. (FROG) have?

JFrog Ltd. (FROG) carries total debt of $19.1M, offset by $705.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of JFrog Ltd.?

JFrog Ltd. (FROG) has total shareholders' equity (book value) of $887.4M ($7.64 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is JFrog Ltd.'s current ratio and liquidity?

JFrog Ltd. (FROG) reported a current ratio of 2.09x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.