Total debt rose from $423.6M to $493.2M while the D/E ratio held in a tight 0.39 to 0.46 band and the current ratio stayed above 4.4x, indicating manageable leverage even as total liabilities climbed to $581.7M.
Freshpet, Inc. (FRPT) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 526.92M | 435.71M | 437M | 427.32M | 261.96M | 150.32M | 109.1M | 54.32M | 30.96M | 26.96M | 19.24M | 25.39M | 50.23M | 11.63M | 8.38M |
| Cash & Short-Term Investments | 345.86M | 277.98M | 268.63M | 296.87M | 132.74M | 72.79M | 67.25M | 9.47M | 7.55M | 2.18M | 3.91M | 11.28M | 36.26M | 2.44M | 1.63M |
| Cash Only | 345.86M | 277.98M | 268.63M | 296.87M | 132.74M | 72.79M | 67.25M | 9.47M | 7.55M | 2.18M | 3.91M | 8.03M | 36.26M | 2.44M | 1.63M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.25M | 0 | 0 | 0 |
| Accounts Receivable | 68.56M | 63.76M | 68.42M | 56.75M | 57.57M | 34.78M | 18.44M | 18.58M | 12.33M | 12.72M | 8.89M | 7.03M | 5.36M | 3.5M | 2.78M |
| Days Sales Outstanding | 19.9 | 21.12 | 25.61 | 27.01 | 35.3 | 29.84 | 21.11 | 27.58 | 23.28 | 29.69 | 24.38 | 22.09 | 22.55 | 20.22 | 23.3 |
| Inventory | 95.15M | 76.77M | 80.79M | 63.24M | 58.29M | 35.57M | 19.12M | 12.54M | 9.32M | 10.12M | 5.4M | 6.85M | 7.31M | 5.51M | 3.82M |
| Days Inventory Outstanding | 43.55 | 41.4 | 50.91 | 44.73 | 51.98 | 49.31 | 37.54 | 34.77 | 32.94 | 43.99 | 27.13 | 40.65 | 59.93 | 55.95 | 61 |
| Other Current Assets | 7.47M | 7.4M | 3.13M | 2.84M | 3.59M | 1.35M | 914K | 10.45M | 681.55K | 732.96K | 304.56K | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 1.29B | 1.34B | 1.14B | 1.04B | 863.42M | 634.09M | 325.29M | 181.8M | 109.01M | 106.94M | 107.21M | 87.7M | 62.24M | 50.99M | 35.71M |
| Property, Plant & Equipment | 1.21B | 1.21B | 1.07B | 984.67M | 809.57M | 594.56M | 292.65M | 174.44M | 102.09M | 100.6M | 101.49M | 82.79M | 57.83M | 48.76M | 33.17M |
| Fixed Asset Turnover | 0.99x | 0.91x | 0.91x | 0.78x | 0.74x | 0.72x | 1.09x | 1.41x | 1.89x | 1.55x | 1.31x | 1.40x | 1.50x | 1.30x | 1.31x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 33.45M | 33.45M | 33.45M | 23.53M | 25.42M | 25.86M | 27.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 37.55M | 34.63M | 34.15M | 28.9M | 28.43M | 13.67M | 4.75M | 7.36M | 6.91M | 6.34M | 5.71M | 4.91M | 4.41M | 2.22M | 2.54M |
| Total Assets | 1.81B | 1.78B | 1.57B | 1.46B | 1.13B | 784.41M | 434.39M | 236.13M | 139.96M | 133.9M | 126.45M | 113.1M | 112.46M | 62.62M | 44.09M |
| Asset Turnover | 0.67x | 0.62x | 0.62x | 0.52x | 0.53x | 0.54x | 0.73x | 1.04x | 1.38x | 1.17x | 1.05x | 1.03x | 0.77x | 1.01x | 0.99x |
| Asset Growth % | 44.72% | 12.88% | 7.54% | 30.13% | 43.47% | 80.58% | 83.96% | 68.7% | 4.53% | 5.89% | 11.81% | 0.57% | 79.6% | 42.01% | - |
| Total Current Liabilities | 92.85M | 78.59M | 98.87M | 89.22M | 89.61M | 58.95M | 33.12M | 41.99M | 18.22M | 16.69M | 18.67M | 9.15M | 8.36M | 8.19M | 11.49M |
| Accounts Payable | 37.37M | 42.43M | 39.16M | 36.1M | 55.09M | 42.61M | 16.45M | 18.67M | 9.17M | 9.17M | 6.88M | 6.67M | 5.42M | 6.29M | 9.21M |
| Days Payables Outstanding | 19.52 | 22.88 | 24.68 | 25.53 | 49.12 | 59.06 | 32.31 | 51.75 | 32.41 | 39.88 | 34.57 | 39.55 | 44.44 | 63.82 | 146.86 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7M | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.53M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 31.61M | 34.55M | 19.31M | 8.56M | 6.93M | 8.19M | 6.39M | 650.57K | 3.9M | 2.89M | 204.31K | 1.14M | 0 | 0 |
| Current Ratio | 5.68x | 5.54x | 4.42x | 4.79x | 2.92x | 2.55x | 3.29x | 1.29x | 1.70x | 1.61x | 1.03x | 2.78x | 6.01x | 1.42x | 0.73x |
| Quick Ratio | 4.65x | 4.57x | 3.60x | 4.08x | 2.27x | 1.95x | 2.72x | 1.00x | 1.19x | 1.01x | 0.74x | 2.03x | 5.13x | 0.75x | 0.40x |
| Cash Conversion Cycle | 43.93 | 39.64 | 51.84 | 46.21 | 38.15 | 20.08 | 26.35 | 10.6 | 23.82 | 33.8 | 16.94 | 23.18 | 38.04 | 12.35 | -62.56 |
| Total Non-Current Liabilities | 488.87M | 490.52M | 420.65M | 421.75M | 4.2M | 5.71M | 7.1M | 62.88M | 273.42K | 304.84K | 0 | 0 | 706.94K | 84.29M | 46.79M |
| Long-Term Debt | 399.01M | 462.35M | 395.16M | 393.07M | 0 | 0 | 0 | 54.47M | 0 | 0 | 0 | 0 | 0 | 76.11M | 44.06M |
| Capital Lease Obligations | 364.91M | 93.1M | 25.49M | 28.67M | 4.2M | 5.71M | 7.1M | 8.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 491K | 93K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | -65.02M | 0 | 0 | 0 | 0 | 0 | 0 | 273.42K | 304.84K | 0 | 0 | 0 | 8.18M | 2.73M |
| Total Liabilities | 581.72M | 569.12M | 519.52M | 510.97M | 93.81M | 64.66M | 40.22M | 104.86M | 18.49M | 17M | 18.67M | 9.15M | 9.07M | 92.48M | 58.28M |
| Total Debt | 493.2M | 560.01M | 424.09M | 425.06M | 5.71M | 7.09M | 8.4M | 64.06M | 0 | 0 | 7M | 0 | 0 | 76.11M | 44.06M |
| Net Debt | 147.34M | 282.03M | 155.46M | 128.18M | -127.03M | -65.69M | -58.85M | 54.59M | -7.55M | -2.18M | 3.09M | -8.03M | -36.26M | 73.67M | 42.42M |
| Debt / Equity | 0.40x | 0.46x | 0.40x | 0.45x | 0.01x | 0.01x | 0.02x | 0.49x | - | - | 0.06x | - | - | - | - |
| Debt / EBITDA | 2.35x | 3.03x | 3.80x | 15.14x | - | 1.22x | 0.44x | 4.09x | - | - | 0.91x | - | - | - | - |
| Net Debt / EBITDA | 0.70x | 1.53x | 1.39x | 4.57x | - | -11.32x | -3.08x | 3.48x | -0.82x | -0.22x | 0.40x | -2.05x | -5091.88x | - | - |
| Interest Coverage | 25.21x | 6.01x | 4.88x | -1.24x | -9.65x | -8.55x | -1.58x | -0.25x | -16.84x | -3.60x | -3.43x | -7.04x | -0.22x | -1.48x | -4.27x |
| Total Equity | 1.23B | 1.21B | 1.06B | 953.45M | 1.03B | 719.75M | 394.17M | 131.26M | 121.47M | 116.9M | 107.78M | 103.95M | 103.39M | -29.87M | -14.19M |
| Equity Growth % | 54.75% | 14.53% | 10.69% | -7.57% | 43.32% | 82.6% | 200.28% | 8.06% | 3.91% | 8.46% | 3.69% | 0.54% | 446.19% | -110.5% | - |
| Book Value per Share | 22.49 | 21.57 | 21.00 | 19.80 | 22.33 | 16.77 | 9.91 | 3.65 | 3.44 | 3.39 | 3.20 | 3.08 | 7.58 | -1.44 | -1.37 |
| Total Shareholders' Equity | 1.23B | 1.21B | 1.06B | 953.45M | 1.03B | 719.75M | 394.17M | 131.26M | 121.47M | 116.9M | 107.78M | 103.95M | 103.39M | -29.87M | -14.19M |
| Common Stock | 50K | 49K | 49K | 48K | 48K | 43K | 41K | 36K | 35.56K | 35.13K | 33.96K | 33.54K | 33.47K | 10.42K | 10.41K |
| Retained Earnings | -44.96M | -142.67M | -281.81M | -328.73M | -295.12M | -235.62M | -205.92M | -202.74M | -201.35M | -195.99M | -191.73M | -188.57M | -184.86M | -147.52M | -125.83M |
| Treasury Stock | -102.77M | -256K | -256K | -256K | -256K | -256K | -256K | -256K | -256.23K | 0 | 0 | 0 | 0 | 21.21M | 0 |
| Accumulated OCI | -741K | 334K | -787K | -591K | 1.37M | -120K | -80K | -79K | -31.61K | 76.13K | -39.58M | -30.89M | -24.34M | -21.2M | -16.41M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FRPT stock.
As of 2025, Freshpet, Inc. (FRPT) had total assets of $1.78B including $435.7M in current assets.
Freshpet, Inc. (FRPT) carries total debt of $560.0M, offset by $278.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Freshpet, Inc. (FRPT) has total shareholders' equity (book value) of $1.21B ($21.57 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Freshpet, Inc. (FRPT) reported a current ratio of 5.54x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Accumulated deficit and rising leverage
Metrics are mathematically derived from official filings.
Deficit Narrowing as Equity Rebuilds
Based on reported balance sheet figures, Freshpet's retained earnings deficit narrowed from -$311.8M in Q2 2024 to -$45.0M in Q3 2026, while total equity grew to roughly $1.2B, suggesting steady earnings accumulation.
The shrinking deficit indicates that cumulative profitability has been closing a long-standing accumulated loss position, which is a meaningful shift in equity quality. Total assets expanded from about $1.5B to $1.8B over the same period, implying that growth has been funded in part by retained operating results rather than solely by external capital. Investors should still monitor whether this trajectory persists, since the deficit has only partially been reversed.
Debt Rising Toward Half-Billion Level
According to the reported figures, total debt climbed from $423.6M in Q2 2024 to $493.2M in Q3 2026, with the D/E ratio held in a relatively tight 0.39 to 0.46 band across recent quarters.
The increase in debt has been roughly in step with asset growth, so leverage has not visibly deteriorated, which suggests borrowing has been used to finance capacity rather than to plug operating shortfalls. Debt/Equity near 0.40 is conservative relative to peers such as Hims & Hers at 2.07 and Petco at 2.46, though it is elevated relative to Central Garden & Pet at 0.91 in the sense that the company carries fixed obligations against a comparatively smaller cash flow base. Refinancing terms and maturity schedules are not included in the supplied data and warrant further investigation.
Strong Current Ratio Despite Cash Swings
Based on reported figures, the current ratio has remained above 4.4 in every reported quarter, reaching 6.18 in Q1 2026, while cash balances ranged from $243.7M to $381.4M.
A current ratio consistently above 4.0 indicates that short-term obligations are well covered by current assets, though part of this strength reflects inventory and receivables that may be less liquid than headline figures imply. Cash has fluctuated materially, falling to $345.9M in Q3 2026 from $381.4M in Q1 2026, which is consistent with buyback activity and capex absorbing free cash. The buffer appears adequate for current operations, but the trend in cash warrants monitoring alongside ongoing repurchases.
Asset Base Growing With Plant Investment
As reported in the financial statements, net PP&E rose to roughly $1.2B in recent quarters from about $1.0B in mid-2024, while goodwill is reported at zero, indicating no acquisition-driven intangible balances.
The rising PP&E base reflects continued investment in Kitchens and the refrigerated fleet, consistent with an asset-heavy manufacturing and distribution model. The absence of goodwill means impairment risk on acquired intangibles is not a material concern from the reported balance sheet. Asset quality will depend on utilization of this capacity, which is not disclosed in the supplied figures.
Repurchases Mask Thin Cash Cushion
Based on reported figures, total liabilities have risen from $510.5M to $581.7M while cash declined from its Q1 2026 peak, and buybacks of $54.4M and $47.9M in Q2 and Q3 2026 may be absorbing liquidity the business could otherwise retain.
Headline equity growth and a strong current ratio can obscure the fact that capital returned to shareholders is competing with capex and debt service for the same cash pool. If operating cash generation softens, the combination of fixed-asset commitments and repurchases could compress the liquidity cushion faster than the current ratio suggests. This is an analytical inference from reported figures rather than a confirmed constraint, and investors should monitor whether buybacks are sustained through periods of weaker free cash flow.