VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FSHPUFlag Ship Acquisition Corp. Unit
$11.01$109M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFSHPUCash Flow

Flag Ship Acquisition Corp. Unit (FSHPU) Cash Flow Statement

7Y historyFree accessUpdated daily

The company exhibits a structural cash burn, evidenced by a negative free cash flow of $413.0K in 2024Q3 and a nominal cash balance of only $1,800 as of 2026Q1.

FSHPU Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-390.29K-479.1K-876.33K-66.78K-96.39K-97.44K-6.34K-3.4K
Operating CF Growth %240.65%45.33%-1212.3%30.72%1.08%-1437.43%-86.41%-
Net Income1.41M1.83M909.84K-62.4K-107.19K-86.68K-6.34K-3.4K
Depreciation & Amortization00000000
Deferred Taxes00000000
Other Non-Cash Items-1.9M-2.37M-1.8M00000
Working Capital Changes94.71K59.97K12.97K-4.38K10.81K-10.77K00
Cash from Investing40.15M40.21M-69M00000
Purchase of Investments00000000
Sale/Maturity of Investments00000000
Net Investment Activity00000000
Acquisitions00000000
Other Investing40.15M40.21M-69M00000
Cash from Financing-39.64M-39.8M69.84M580215.34K158.19K9.04K3.4K
Dividends Paid-2.04M-2.49M000000
Share Repurchases-40.45M-40.45M000000
Stock Issued0069.63M0025K00
Net Stock Activity-40.45M-40.45M69.63M0025K00
Debt Issuance (Net)686.73K768.9K-433.55K00000
Other Financing2.16M2.37M637.85K580215.34K133.19K9.04K3.4K
Net Change in Cash-33.89K-70.2K-39.46K-66.2K118.95K60.75K2.7K0
Exchange Rate Effect00000000
Cash at Beginning6.55K76.75K116.21K182.41K63.45K2.7K00
Cash at End1.81K6.55K76.75K116.21K182.41K63.45K2.7K0
Interest Paid00000000
Income Taxes Paid00000000
Free Cash Flow-300.08K-479.1K-876.33K-66.78K-96.39K-97.44K-6.34K-3.4K
FCF Growth %69.67%45.33%-1212.3%30.72%1.08%-1437.43%-86.41%-

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent Liquidation Risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Signals Operational Void

According to the provided quarterly data, FSHPU exhibits a persistent negative relationship between net income and operating cash flow, with OCF/NI ratios frequently falling deep into negative territory, such as the -7.48 observed in 2024Q2, confirming a total lack of cash-generative operational activity.

The consistent divergence between reported net income and operating cash flow suggests that accounting profits are likely driven by non-cash fair value adjustments rather than actual business performance. Investors should interpret this disconnect as a primary indicator that the entity lacks a functional business model capable of converting earnings into liquidity.

Persistent Cash Burn Undermines Viability

As reported in the financial statements, FSHPU has maintained a negative free cash flow trajectory across all ten quarters, with cash outflows reaching as high as $413.0K in 2024Q3, illustrating a structural inability to sustain operations without external capital injections or sponsor support.

The absence of positive free cash flow suggests that the company is consuming its remaining resources to cover administrative and regulatory overhead. This trend appears to be accelerating the depletion of the entity's limited cash reserves, which warrants significant concern regarding its ability to remain a going concern.

Erratic Working Capital Masks Instability

Based on the reported figures, working capital changes have been highly volatile, swinging from a $95.6K inflow in 2026Q1 to an $88.8K outflow in 2025Q2, which suggests that the company is managing its limited liquidity through irregular timing of payables rather than operational efficiency.

This volatility in working capital appears to be a defensive mechanism to preserve cash for essential regulatory filings. The lack of a predictable cycle indicates that the company is likely struggling to manage its obligations as it approaches the end of its lifecycle.

Capital Allocation Reflects Distressed Liquidation

As evidenced by the $40.4M share repurchase in 2025Q3 and significant dividend payments, the company has prioritized capital returns over the preservation of liquidity, a strategy that appears highly questionable given the reported cash balance of only $6,551 in the most recent period.

The aggressive deployment of capital in prior periods suggests a potential miscalculation of the resources required to sustain the shell until a merger. This pattern of capital allocation may have effectively hollowed out the entity, leaving it with insufficient funds to complete a business combination.

FSHPU — Frequently Asked Questions

Quick answers to the most common questions about buying FSHPU stock.

How much cash does Flag Ship Acquisition Corp. Unit (FSHPU) generate from operations?

Flag Ship Acquisition Corp. Unit (FSHPU) generated $-0.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Flag Ship Acquisition Corp. Unit's free cash flow?

Flag Ship Acquisition Corp. Unit (FSHPU) reported negative free cash flow of $0.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Flag Ship Acquisition Corp. Unit's capital expenditure (CapEx)?

Flag Ship Acquisition Corp. Unit (FSHPU) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Flag Ship Acquisition Corp. Unit distribute cash to shareholders?

In 2025, Flag Ship Acquisition Corp. Unit (FSHPU) returned $2.5M to shareholders via cash dividends and spent $40.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.