VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FSPFranklin Street Properties Corp.
$0.54$56M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFSPCash Flow

Franklin Street Properties Corp. (FSP) Cash Flow Statement

27Y historyFree accessUpdated daily

Operational cash flow remains under pressure, as evidenced by a negative $5.2 million FCF in 2026Q1 and a history of erratic FFO conversion that complicates the assessment of sustainable cash-on-cash performance.

FSP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Cash from Operations4.08M3.75M8.99M17.87M15.23M36.36M68.45M81.92M80.2M95.93M94.37M102.89M103.17M92.03M70.36M60.96M53.1M69.36M64.31M70.11M74.86M65.17M61.73M39.38M30.49M33.41M14.54M9.63M
Operating CF Growth %-310.72%-58.24%-49.7%17.28%-58.1%-46.88%-16.44%2.14%-16.4%1.65%-8.28%-0.27%12.1%30.8%15.41%14.8%-23.44%7.85%-8.28%-6.34%14.87%5.58%56.76%29.16%-8.73%129.8%50.88%-
Operating CF / Revenue %3.84%3.5%7.48%12.26%9.2%17.37%27.84%30.44%29.83%35.19%37.76%42.19%41.32%43.08%43.22%48.06%46.34%56.89%54.05%57.84%64.67%67.62%61.72%-5885.95%-3410.29%-4083.86%-1690.35%-3222.41%
Net Income-33.05M-44.96M-52.72M-48.11M1.09M92.72M32.62M6.47M13.07M-15.94M8.38M35.01M13.15M17.67M22.46M43.52M22.09M27.87M31.96M61.09M110.93M75.12M47.76M46.38M27.31M25.37M8.91M1.14M
Depreciation & Amortization45.42M45.33M47.74M57.2M65.58M81.01M91.27M93.79M96.61M103.74M94.75M93.27M98.55M80.9M57.57M50.21M40.99M36.56M30.44M35.51M32.09M22.25M13.24M9.67M4.95M4.8M4.61M3.23M
Stock-Based Compensation-268K225K270K315K394K338K337K337K-598K-143K58K-32K773K445K318K419K387K-238K90K-1.08M00000000
Other Non-Cash Items-8.8M12.91M15.35M11.67M-31.84M-12.2M-13.73M-15.5M-50K-15.34M-12.96M-8.28M-6.35M-9.13M-5.18M-4.58M-5.34M1.07M5.43M-2.04M-67.5M-30.66M-65K-6.85M-11K1.78M4.95M2.28M
Working Capital Changes786K-9.76M-1.66M-3.21M-19.99M-13.27M-95K-3.11M-22.64M-642K2.35M5.29M-3.28M2.47M-3.23M-2.8M-4.43M922K-5.06M-654K-660K-1.53M790K-9.82M-1.76M1.46M-3.94M2.99M
Cash from Investing-8.55M-10.31M70.28M113.64M74.04M505.47M11.04M-19.62M25.64M-5.09M-244.97M-38.1M1.84M-562.65M-172.29M-218.29M-74.39M-172.12M-68.59M-85.3M6.46M92.55M-61.4M39.73M-2.02M21.77M-31.08M-77.25M
Acquisitions (Net)0003.05M0-570.31M0-49.66M74.93M00004.86M-1K-159.86M-21.35M-34.74M-4.51M013.01M0000000
Purchase of Investments00000-3M0-2.4M00-275.63M-101.71M000-10K-11K-13.22M-1.14M000000000
Sale of Investments10K6.11M95.5M0128.95M573.31M88.96M52.06M75.99M47.82M67.12M85.43M0002.23M1.32M8.16M12.24M000000000
Other Investing3.4M00142.22M0570.31M051.13M1.77M49.21M65.15M60.53M20.4M-467.36M-134.99M1.58M-15.56M-27.78M-1.3M-85.3M-6.55M168.54M-59.76M42.12M-841K22.5M-21.13M0
Cash from Financing-3.34M-5.56M-164.47M-10.25M-123.39M-505.24M-85.13M-63.69M-104.49M-90.4M141.77M-54.14M-117.11M468.98M99.39M112.93M62.09M100.92M-13.46M-7.8M-81.07M-140.76M-6.37M-42.63M-30.51M-44.53M11.74M73.49M
Dividends Paid-5.18M0-4.14M-4.13M-53.99M-38.49M-38.63M-38.6M-49.33M-81.5M-77.48M-76.14M-76.14M-69.59M-63.03M-62.18M-60.59M-55.31M-70.48M-87.66M-80.95M-67.21M-61.54M-46.75M-30.51M-27.93M-16.56M-10.98M
Common Dividends-3.11M0-4.14M-4.13M-53.99M-38.49M-38.63M-38.6M-49.33M-81.5M-77.48M-76.14M-76.14M-69.59M-63.03M-62.18M-60.59M-55.31M-70.48M-87.66M-80.95M-67.21M-61.54M-46.75M-30.51M-27.93M-16.56M-10.98M
Debt Issuance (Net)-1.26M-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K0-1000K1000K1000K0-1000K-1000K1000K
Share Repurchases0000-4.84M-18.24M0000000000000-4.77M0-14.01M-155K00000
Other Financing3.1M-4.14M-5.66M1.88M-2.56M00-83K-2.16M-6.9M-4.26M00-12.69M-5.33M-7.08M-833K-4.91M-694K-121K-119K-108K000-103K35.32M60.94M
Net Change in Cash-7.81M-12.11M-85.2M121.25M-34.12M36.6M-5.64M-1.39M1.36M438K-8.83M10.64M-12.1M-1.64M-2.55M-44.4M40.81M-1.84M-17.74M-22.98M258K16.96M-6.04M36.48M-2.04M10.64M-4.8M5.87M
Exchange Rate Effect0000000000000000000000000000
Cash at Beginning30.57M42.68M127.88M6.63M40.75M4.15M9.79M11.18M9.82M9.34M18.16M7.52M19.62M21.27M23.81M68.21M27.4M29.24M46.99M69.97M69.72M52.75M58.79M22.32M24.36M13.72M18.52M12.65M
Cash at End23.75M30.57M42.68M127.88M6.63M40.75M4.15M9.79M11.18M9.77M9.34M18.16M7.52M19.62M21.27M23.81M68.21M27.4M29.24M46.99M69.97M69.72M52.75M58.79M22.32M24.36M13.72M18.52M
Free Cash Flow1.22M-12.66M-16.23M-13.77M-39.68M-28.47M-9.47M11.17M29.14M41.62M-215.75M4.25M84.61M-8.12M33.05M-1.27M14.32M-35.19M-9.58M70.11M74.86M-10.81M60.09M36.99M29.31M32.67M4.58M-67.62M
FCF Growth %111.79%21.96%-17.83%65.29%-39.36%-200.64%-184.79%-61.68%-29.98%119.29%-5172.84%-94.97%1142.58%-124.55%2704.73%-108.86%140.7%-267.29%-113.66%-6.34%792.28%-118%62.45%26.18%-10.28%612.61%106.78%-
FCF / Revenue %1.14%-11.82%-13.51%-9.45%-23.96%-13.6%-3.85%4.15%10.84%15.27%-86.34%1.74%33.88%-3.8%20.3%-1%12.5%-28.86%-8.05%57.84%64.67%-11.22%60.08%-5529%-3278.97%-3994.25%-533.14%22615.38%

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Portfolio liquidation and contraction

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

AFFO Deficits Threaten Dividend Sustainability

As reported in the quarterly financial data, FSP has struggled to generate positive AFFO, with the metric falling to negative $14.4 million in 2025Q1, which suggests that the company is currently unable to cover its dividend distributions through recurring property-level cash flow generation.

The persistent negative AFFO figures indicate that the company's recurring capital requirements, including tenant improvements and leasing commissions, are consistently outpacing the cash generated from operations. Investors should monitor whether the dividend remains a viable use of capital given that the company is currently in a net cash-burning state.

Capital Expenditures Outpacing Operational Yields

Based on the provided cash flow statements, FSP has maintained significant capital expenditure levels, reaching $8.8 million in 2024Q1, which appears to be a necessary but burdensome investment to retain tenants within an aging and shrinking office portfolio during a period of declining demand.

The high ratio of capital expenditures relative to operating cash flow suggests that the company is forced to reinvest heavily just to maintain occupancy in its secondary market assets. This dynamic likely exacerbates the cash flow deficit, as the cost of keeping existing tenants appears to be rising while the overall revenue base continues to contract.

Depreciation Masks Underlying Cash Burn

According to the historical data, the significant gap between GAAP net income and FFO, such as the $21.4 million loss in 2025Q1, highlights how non-cash depreciation and impairment charges obscure the reality that the company is struggling to achieve sustainable, positive cash flow from its core operations.

While FFO is intended to normalize for these non-cash items, the volatility in FFO itself suggests that the underlying business model is not yet stabilized. The reliance on asset sales to manage the balance sheet further complicates the interpretation of these metrics, as the cash flow profile is increasingly driven by transactional activity rather than recurring rental income.

FFO Conversion Quality Remains Erratic

As indicated by the quarterly data, the conversion of FFO to GAAP operating cash flow has been highly inconsistent, with FFO/NI ratios fluctuating wildly, which suggests that the company's reported earnings metrics are not currently reliable indicators of actual cash-on-cash performance for the REIT.

The lack of a stable relationship between FFO and operating cash flow implies that working capital swings and non-recurring items are heavily influencing the reported figures. This volatility warrants further investigation into whether the company's cash management processes are effectively capturing the value of its remaining office assets.

FSP — Frequently Asked Questions

Quick answers to the most common questions about buying FSP stock.

How much cash does Franklin Street Properties Corp. (FSP) generate from operations?

Franklin Street Properties Corp. (FSP) generated $3.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Franklin Street Properties Corp.'s free cash flow?

Franklin Street Properties Corp. (FSP) reported negative free cash flow of $12.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Franklin Street Properties Corp.'s capital expenditure (CapEx)?

Franklin Street Properties Corp. (FSP) spent $16.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.