Free cash flow margin improved to 15.1% in 2026Q2, with operating cash flow at 1.31x net income, while $585.6M was deployed into acquisitions over five quarters.
Federal Signal Corporation (FSS) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 372.5M | 254.7M | 231.3M | 194.4M | 71.8M | 101.8M | 136.2M | 103.1M | 92.8M | 72.8M | 24.7M | 97.2M | 72.3M | 74.8M | 23.2M | 6.3M | 31.2M | 62.4M | 123.7M | 65.4M | 29.7M | 72.9M | 52.5M | 75.38M | 88.35M | 95.11M | 64.39M | 57.7M | 75.5M | 64.2M | 61.4M |
| Operating CF Margin % | - | 11.68% | 12.43% | 11.28% | 5% | 8.39% | 12.04% | 8.44% | 8.52% | 8.1% | 3.49% | 12.66% | 7.87% | 8.79% | 2.89% | 0.79% | 4.29% | 8.29% | 12.9% | 5.16% | 2.45% | 6.3% | 4.61% | 6.25% | 8.36% | 8.87% | 5.82% | 5.43% | 7.53% | 6.94% | 6.85% |
| Operating CF Growth % | 261.23% | 10.12% | 18.98% | 170.75% | -29.47% | -25.26% | 32.1% | 11.1% | 27.47% | 194.74% | -74.59% | 34.44% | -3.34% | 222.41% | 268.25% | -79.81% | -50% | -49.56% | 89.14% | 120.2% | -59.26% | 38.86% | -30.35% | -14.68% | -7.11% | 47.71% | 11.59% | -23.58% | 17.6% | 4.56% | -2.38% |
| Net Income | 285.4M | 246.6M | 216.3M | 157.4M | 120.4M | 100.6M | 96.2M | 108.4M | 94M | 61.6M | 43.8M | 63.5M | 63.7M | 160M | -27.5M | -14.2M | -160.7M | 23.1M | -95.6M | 54.9M | 22.7M | -4.6M | -2.3M | 37.3M | 38.2M | 47.57M | 58.38M | 57.5M | 59.4M | 59M | 62M |
| Depreciation & Amortization | 90.3M | 80.5M | 65.3M | 60.4M | 54.7M | 50.4M | 44.8M | 41.5M | 36.4M | 30M | 19.1M | 12.3M | 15M | 14.2M | 13.2M | 22.5M | 19.2M | 15.3M | 15.5M | 21.2M | 17.9M | 21.5M | 22.4M | 24.43M | 24M | 30.26M | 29.06M | 27.2M | 23.6M | 20.6M | 18.4M |
| Stock-Based Compensation | 15M | 15M | 15.6M | 13.1M | 10.2M | 7.6M | 8.4M | 0 | 7.6M | 4.6M | 4.8M | 6.8M | 6.1M | 4M | 2.6M | 2M | 2.3M | 3.1M | 3.5M | 5.8M | 5.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 19.7M | 13.9M | 4.9M | -300K | -4.2M | -6.5M | 5.8M | 3.3M | -5.6M | -14.9M | 7.9M | 25.9M | 19.3M | -112M | -4.8M | -500K | -13.7M | 3.6M | -14.6M | 18.3M | -2.7M | -4.4M | 13.8M | 5.04M | 2.39M | -458K | -220K | 800K | 4M | 4.1M | 4.4M |
| Other Non-Cash Items | 2.2M | 6.9M | -1.1M | -5.8M | -1M | 3.3M | -6.6M | 6.6M | -8.5M | -1.6M | -11.4M | 1.5M | -9.9M | -3.5M | 21.8M | 17.4M | 158.4M | -5.9M | 265.7M | -33.8M | 15.8M | 8.7M | 4.5M | 14.33M | 14.73M | 1.36M | 1.62M | 100K | -100K | -200K | 200K |
| Working Capital Changes | -40.1M | -108.2M | -69.7M | -30.4M | -108.3M | -53.6M | -12.4M | -56.7M | -31.1M | -6.9M | -39.5M | -12.8M | -21.9M | 12.1M | 17.9M | -20.9M | 25.7M | 23.2M | -50.8M | -1M | -29.8M | 19.8M | 7.5M | -5.72M | 9.04M | 16.38M | -23.61M | -28.9M | -11.6M | -20.3M | -15.2M |
| Change in Receivables | 0 | -26.6M | -9M | -6.1M | -38M | 2.5M | 8.6M | -4.7M | -7.9M | -11.1M | -8M | -300K | -16.6M | 2.6M | 8.7M | -28.3M | 19.6M | 17.4M | 3.5M | -21.2M | -21.2M | 10.2M | -14.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | -28.1M | -24.1M | 9.8M | -61M | -24.2M | 2.5M | -10.4M | -22.6M | 9.4M | -2.3M | -3.3M | -20M | 10.5M | -14.5M | 1.9M | -7.9M | 20.9M | -17.6M | -25.3M | -15.8M | -700K | -6.1M | 6.77M | -2.13M | 10.09M | 7.52M | -29.6M | -13.2M | -800K | -6.2M |
| Change in Payables | 0 | 3.4M | 12.6M | -8.5M | 8.3M | 6.4M | -13.9M | -6.6M | 15.6M | -5.2M | -13.9M | -3.1M | 1.9M | -2.5M | 2.6M | 2.6M | 4M | -3.1M | -2.5M | 14.3M | 14.3M | 6.5M | 2.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -495.7M | -527.9M | -78.9M | -83.7M | -99.7M | -168.7M | -34.4M | -84.4M | -11M | -278.2M | -16.8M | -12.8M | -11.6M | -15.9M | 69.9M | -13.8M | -108M | 31M | 54.6M | -106.6M | -19.3M | -3M | 34.1M | -15.2M | -57.33M | -59.21M | -64.83M | -105.1M | -93M | -38.4M | -54.2M |
| Capital Expenditures | -33.3M | -27.6M | -40.6M | -30.3M | -53M | -37.4M | -29.7M | -35.4M | -14.1M | -8M | -6.1M | -9.6M | -19.5M | -17M | -13M | -15.7M | -12.8M | -14.6M | -28.5M | -23.5M | -18.2M | -19.5M | -20.5M | -17.85M | -20.14M | -18.42M | -22.29M | -82.3M | -20.4M | -19.6M | -16.9M |
| CapEx % of Revenue | 1.36% | 1.27% | 2.18% | 1.76% | 3.69% | 3.08% | 2.63% | 2.9% | 1.29% | 0.89% | 0.86% | 1.25% | 2.12% | 2% | 1.62% | 1.97% | 1.76% | 1.94% | 2.97% | 1.85% | 1.5% | 1.69% | 1.8% | 1.48% | 1.91% | 1.72% | 2.02% | 7.75% | 2.03% | 2.12% | 1.89% |
| Acquisitions | -463.8M | -501M | -39.7M | -55M | -49.8M | -131.8M | -5.4M | -49.6M | 3M | -269.2M | -102.6M | 100K | 7.4M | 0 | 82.1M | -97.3M | -97.3M | -13.5M | -147.5M | -147.5M | 0 | 0 | 0 | 0 | -48.06M | -19.66M | -24.4M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 1.4M | 700K | 1.4M | 1.6M | 3.1M | 500K | 700K | 600K | 100K | -1M | 91.9M | -3.2M | 500K | 1.1M | 800K | 99.2M | 2.1M | 59.1M | 230.6M | 64.4M | 400K | 16.5M | 54.6M | 2.65M | 10.87M | -21.13M | -18.14M | -22.8M | -72.6M | -18.8M | -37.3M |
| Cash from Financing | 121.4M | 244.5M | -121M | -97.9M | 35.5M | 26.4M | -53.4M | -24.6M | -81.2M | 190.7M | -36.4M | -33M | -53.7M | -65.6M | -72.7M | -45.8M | 117.6M | -96.5M | -166.7M | 36.8M | -83M | 7.1M | -81.7M | -59.84M | -38.12M | -32.58M | 5.23M | 40.9M | 22.2M | -27.5M | -4.1M |
| Debt Issued (Net) | 283.5M | 345.3M | -80.4M | -64.9M | 79.3M | 70.5M | -11.8M | 6.4M | -62.1M | 209.1M | 21.4M | -5.8M | -41.6M | -67.5M | -74.2M | -40.3M | 60.1M | -77.7M | -20.1M | 47.9M | -60.5M | 24.9M | -62.4M | -24M | -1.1M | 13.43M | 56.52M | 75.9M | 63.1M | 11.4M | 26.7M |
| Equity Issued (Net) | 200K | -36M | -10.8M | -8.6M | -15.9M | -11.2M | -13.1M | -1.4M | -1.7M | -2.9M | -40M | -13.8M | -10.3M | 0 | 0 | 0 | 71.2M | 0 | -6M | 0 | -12.1M | -5M | 0 | -100K | -4.4M | -13.15M | -17.28M | -3.6M | -9.8M | -10.2M | -6.3M |
| Dividends Paid | -35.3M | -34.1M | -29.3M | -23.8M | -21.8M | -22M | -19.4M | -19.3M | -18.7M | -16.8M | -16.9M | -15.6M | -5.6M | 0 | 0 | -3.7M | -13.3M | -11.7M | -11.5M | -11.5M | -11.5M | -13.5M | -19.3M | -38.33M | -35.98M | -35.15M | -34.53M | -33.6M | -32.1M | -29.3M | -25.5M |
| Share Repurchases | -2.3M | -39.7M | -12.8M | -12.5M | -16.1M | -15.4M | -22.8M | -3.1M | -1.7M | -2.9M | -40.5M | -13.8M | -10.3M | 0 | 0 | 0 | 0 | 0 | -6M | -12.1M | -12.1M | -5M | 0 | -100K | -4.4M | -13.15M | -17.28M | -3.6M | -9.8M | -10.2M | -6.3M |
| Other Financing | -127M | -30.7M | -500K | -600K | -6.1M | -10.9M | -9.1M | -10.3M | 1.3M | 1.3M | -900K | 2.2M | 3.8M | 1.9M | 1.5M | 500K | -400K | -7.1M | -129.1M | 400K | 1.1M | 700K | 0 | 2.5M | 3.3M | 2.29M | 524K | 2.2M | 1M | 600K | 1M |
| Net Change in Cash | -1.9M | -27.4M | 30.1M | 13.5M | 7M | -41.2M | 50.1M | -5.8M | -100K | -13.2M | -30.3M | 45.6M | 6.6M | -5.9M | 20.2M | -52.6M | 41M | -2.3M | 10.9M | -3.3M | -72.6M | 77M | 4.9M | 337K | -7.1M | 3.33M | 4.79M | -6.5M | 22.2M | -27.5M | -4.1M |
| Free Cash Flow | 339.2M | 227.1M | 190.7M | 164.1M | 18.8M | 64.4M | 106.5M | 67.7M | 78.7M | 64.8M | 18.6M | 87.6M | 52.8M | 57.8M | 10.2M | -9.4M | 18.4M | 47.8M | 95.2M | 41.9M | 11.5M | 53.4M | 32M | 57.53M | 68.21M | 76.69M | 42.1M | -24.6M | 55.1M | 44.6M | 44.5M |
| FCF Margin % | 13.86% | 10.42% | 10.24% | 9.53% | 1.31% | 5.31% | 9.42% | 5.54% | 7.22% | 7.21% | 2.63% | 11.41% | 5.75% | 6.79% | 1.27% | -1.18% | 2.53% | 6.35% | 9.93% | 3.3% | 0.95% | 4.62% | 2.81% | 4.77% | 6.45% | 7.15% | 3.81% | -2.32% | 5.49% | 4.82% | 4.96% |
| FCF Growth % | 49.76% | 19.09% | 16.21% | 772.87% | -70.81% | -39.53% | 57.31% | -13.98% | 21.45% | 248.39% | -78.77% | 65.91% | -8.65% | 466.67% | 208.51% | -151.09% | -61.51% | -49.79% | 127.21% | 264.35% | -78.46% | 66.88% | -44.37% | -15.66% | -11.06% | 82.15% | 271.15% | -144.65% | 23.54% | 0.22% | -5.72% |
| FCF per Share | 5.52 | 3.69 | 3.09 | 2.67 | 0.31 | 1.04 | 1.73 | 1.10 | 1.29 | 1.07 | 0.30 | 1.38 | 0.83 | 0.91 | 0.16 | -0.15 | 0.32 | 0.98 | 2.00 | 0.88 | 0.24 | 1.16 | 0.67 | 1.20 | 1.51 | 1.56 | 0.88 | -0.47 | 1.03 | 0.98 | 0.97 |
| FCF Conversion (FCF/Net Income) | 1.19x | 1.03x | 1.07x | 1.24x | 0.60x | 1.01x | 1.42x | 0.95x | 0.99x | 1.18x | 0.56x | 1.53x | 1.14x | 0.47x | -0.84x | -0.44x | -0.18x | 2.70x | -1.29x | 1.19x | 1.31x | -15.85x | -22.83x | 2.02x | 2.31x | 2.00x | 1.12x | 1.00x | 1.27x | 1.09x | 0.99x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FSS stock.
Federal Signal Corporation (FSS) generated $254.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Federal Signal Corporation (FSS) generated $227.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Federal Signal Corporation (FSS) spent $27.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Federal Signal Corporation (FSS) returned $34.1M to shareholders via cash dividends and spent $39.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Cyclical municipal demand exposure
Metrics are mathematically derived from official filings.
Cash Conversion Strengthens with Scale
Operating cash flow reached 1.31x net income in 2026Q2, up from 0.61x in 2024Q1, according to reported figures, indicating improving earnings quality.
The OCF/NI ratio has consistently exceeded 1.0 in recent quarters, with 2026Q2 at 1.31, suggesting that reported earnings are increasingly backed by cash. This improvement aligns with the company's revenue acceleration and margin expansion, as the working capital drag seen in earlier periods has reversed. Investors should monitor whether this conversion rate persists as growth normalizes.
Free Cash Flow Margin Expansion Accelerates
FCF margin jumped to 15.1% in 2026Q2 from 5.4% in 2024Q1, as per financial statements, reflecting strong operational leverage and disciplined capital spending.
Free cash flow has grown from $22.9M in 2024Q1 to $101.0M in 2026Q2, a more than fourfold increase, while FCF margin tripled. This trajectory outpaces net income growth, indicating that the company is converting a larger share of revenue into cash. The sustained improvement suggests that the business is benefiting from both higher volumes and better working capital management.
Capital Intensity Remains Modest
CapEx as a percentage of revenue averaged around 1.5% over the last four quarters, based on reported data, indicating a low capital intensity business model.
Capital expenditures have remained relatively stable at $6-12M per quarter, despite revenue growth, implying that Federal Signal's asset base is not a major cash drain. This low capital intensity supports high FCF conversion and suggests that growth is being achieved without significant incremental investment. However, the modest capex may also indicate that the company is not investing heavily in future capacity, which could limit long-term growth potential.
Working Capital Drag Reverses Sharply
Working capital changes swung from a -$40.3M drag in 2024Q1 to a +$5.4M source in 2026Q1, as reported, indicating improved efficiency in collections and inventory management.
The negative working capital changes in 2024 and early 2025 were a significant drag on cash flow, but recent quarters have seen a reversal, with 2026Q2 showing only a -$5.4M impact. This suggests that the company has tightened its cash conversion cycle, possibly through better receivables collection and inventory control. The improvement is a key driver of the robust cash flow performance and may indicate sustainable operational improvements.
Capital Deployment Shifts to Acquisitions
Cash used for acquisitions totaled $585.6M over the last five quarters, while dividends remained steady at ~$9M per quarter, according to reported cash flow data.
Federal Signal has allocated significant capital to acquisitions, with notable outflows in 2025Q4 (-$418.9M) and 2026Q1 (-$44.9M), indicating an aggressive M&A strategy. In contrast, buybacks have been minimal, and dividends have grown modestly. This deployment suggests management is prioritizing inorganic growth, which could enhance scale but also introduces integration risk. Investors should monitor the return on these acquisitions relative to the company's cost of capital.
Cumulative Cash Generation Outpaces Earnings
Over the last ten quarters, cumulative operating cash flow of $699.2M exceeded cumulative net income of $619.5M, based on reported figures, indicating high earnings quality.
The cumulative OCF/NI ratio of 1.13 over the period suggests that Federal Signal's earnings are more than fully backed by cash, with the excess likely driven by non-cash charges like D&A and favorable working capital movements. This divergence is a positive signal, as it implies that the company is not relying on aggressive accruals to boost reported profits. However, the recent acquisition spree may alter this dynamic, as integration costs and goodwill could impact future cash conversion.
What Could Invalidate the Base Case
Despite robust cash flow, the heavy acquisition spending of $585.6M in five quarters may strain future cash generation if integration fails, based on reported figures.
The aggressive M&A strategy, while expanding scale, introduces execution risk that could impair the company's historically strong cash conversion. If acquired businesses underperform or require unexpected capital, the current FCF margins and OCF/NI ratios may not be sustainable. Additionally, the reliance on municipal and infrastructure demand, which is cyclical, could lead to a reversal in working capital trends if order volumes decline. Investors should monitor the integration progress and the durability of working capital improvements.