Cash conversion remains robust with an OCF/NI ratio of 1.44 in 2026Q1, despite the capital-intensive nature of the business and periodic acquisition-related outflows of $44.9 million.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 319.3M | 254.7M | 231.3M | 194.4M | 71.8M | 101.8M | 136.2M | 103.1M | 92.8M | 72.8M | 24.7M | 97.2M | 72.3M | 74.8M | 23.2M | 6.3M | 31.2M | 62.4M | 123.7M | 65.4M | 29.7M | 72.9M | 52.5M | 75.38M | 88.35M | 95.11M | 64.39M | 57.7M | 75.5M | 64.2M | 61.4M |
| Operating CF Margin % | - | 11.68% | 12.43% | 11.28% | 5% | 8.39% | 12.04% | 8.44% | 8.52% | 8.1% | 3.49% | 12.66% | 7.87% | 8.79% | 2.89% | 0.79% | 4.29% | 8.29% | 12.9% | 5.16% | 2.45% | 6.3% | 4.61% | 6.25% | 8.36% | 8.87% | 5.82% | 5.43% | 7.53% | 6.94% | 6.85% |
| Operating CF Growth % | 219.16% | 10.12% | 18.98% | 170.75% | -29.47% | -25.26% | 32.1% | 11.1% | 27.47% | 194.74% | -74.59% | 34.44% | -3.34% | 222.41% | 268.25% | -79.81% | -50% | -49.56% | 89.14% | 120.2% | -59.26% | 38.86% | -30.35% | -14.68% | -7.11% | 47.71% | 11.59% | -23.58% | 17.6% | 4.56% | -2.38% |
| Net Income | 270.7M | 246.6M | 216.3M | 157.4M | 120.4M | 100.6M | 96.2M | 108.4M | 94M | 61.6M | 43.8M | 63.5M | 63.7M | 160M | -27.5M | -14.2M | -160.7M | 23.1M | -95.6M | 54.9M | 22.7M | -4.6M | -2.3M | 37.3M | 38.2M | 47.57M | 58.38M | 57.5M | 59.4M | 59M | 62M |
| Depreciation & Amortization | 85.6M | 80.5M | 65.3M | 60.4M | 54.7M | 50.4M | 44.8M | 41.5M | 36.4M | 30M | 19.1M | 12.3M | 15M | 14.2M | 13.2M | 22.5M | 19.2M | 15.3M | 15.5M | 21.2M | 17.9M | 21.5M | 22.4M | 24.43M | 24M | 30.26M | 29.06M | 27.2M | 23.6M | 20.6M | 18.4M |
| Stock-Based Compensation | 15.3M | 15M | 15.6M | 13.1M | 10.2M | 7.6M | 8.4M | 0 | 7.6M | 4.6M | 4.8M | 6.8M | 6.1M | 4M | 2.6M | 2M | 2.3M | 3.1M | 3.5M | 5.8M | 5.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 15.5M | 13.9M | 4.9M | -300K | -4.2M | -6.5M | 5.8M | 3.3M | -5.6M | -14.9M | 7.9M | 25.9M | 19.3M | -112M | -4.8M | -500K | -13.7M | 3.6M | -14.6M | 18.3M | -2.7M | -4.4M | 13.8M | 5.04M | 2.39M | -458K | -220K | 800K | 4M | 4.1M | 4.4M |
| Other Non-Cash Items | 3.6M | 6.9M | -1.1M | -5.8M | -1M | 3.3M | -6.6M | 6.6M | -8.5M | -1.6M | -11.4M | 1.5M | -9.9M | -3.5M | 21.8M | 17.4M | 158.4M | -5.9M | 265.7M | -33.8M | 15.8M | 8.7M | 4.5M | 14.33M | 14.73M | 1.36M | 1.62M | 100K | -100K | -200K | 200K |
| Working Capital Changes | -71.4M | -108.2M | -69.7M | -30.4M | -108.3M | -53.6M | -12.4M | -56.7M | -31.1M | -6.9M | -39.5M | -12.8M | -21.9M | 12.1M | 17.9M | -20.9M | 25.7M | 23.2M | -50.8M | -1M | -29.8M | 19.8M | 7.5M | -5.72M | 9.04M | 16.38M | -23.61M | -28.9M | -11.6M | -20.3M | -15.2M |
| Change in Receivables | 0 | -26.6M | -9M | -6.1M | -38M | 2.5M | 8.6M | -4.7M | -7.9M | -11.1M | -8M | -300K | -16.6M | 2.6M | 8.7M | -28.3M | 19.6M | 17.4M | 3.5M | -21.2M | -21.2M | 10.2M | -14.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | -28.1M | -24.1M | 9.8M | -61M | -24.2M | 2.5M | -10.4M | -22.6M | 9.4M | -2.3M | -3.3M | -20M | 10.5M | -14.5M | 1.9M | -7.9M | 20.9M | -17.6M | -25.3M | -15.8M | -700K | -6.1M | 6.77M | -2.13M | 10.09M | 7.52M | -29.6M | -13.2M | -800K | -6.2M |
| Change in Payables | 0 | 3.4M | 12.6M | -8.5M | 8.3M | 6.4M | -13.9M | -6.6M | 15.6M | -5.2M | -13.9M | -3.1M | 1.9M | -2.5M | 2.6M | 2.6M | 4M | -3.1M | -2.5M | 14.3M | 14.3M | 6.5M | 2.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -491.8M | -527.9M | -78.9M | -83.7M | -99.7M | -168.7M | -34.4M | -84.4M | -11M | -278.2M | -16.8M | -12.8M | -11.6M | -15.9M | 69.9M | -13.8M | -108M | 31M | 54.6M | -106.6M | -19.3M | -3M | 34.1M | -15.2M | -57.33M | -59.21M | -64.83M | -105.1M | -93M | -38.4M | -54.2M |
| Capital Expenditures | -28.7M | -27.6M | -40.6M | -30.3M | -53M | -37.4M | -29.7M | -35.4M | -14.1M | -8M | -6.1M | -9.6M | -19.5M | -17M | -13M | -15.7M | -12.8M | -14.6M | -28.5M | -23.5M | -18.2M | -19.5M | -20.5M | -17.85M | -20.14M | -18.42M | -22.29M | -82.3M | -20.4M | -19.6M | -16.9M |
| CapEx % of Revenue | 1.23% | 1.27% | 2.18% | 1.76% | 3.69% | 3.08% | 2.63% | 2.9% | 1.29% | 0.89% | 0.86% | 1.25% | 2.12% | 2% | 1.62% | 1.97% | 1.76% | 1.94% | 2.97% | 1.85% | 1.5% | 1.69% | 1.8% | 1.48% | 1.91% | 1.72% | 2.02% | 7.75% | 2.03% | 2.12% | 1.89% |
| Acquisitions | -463.8M | -501M | -39.7M | -55M | -49.8M | -131.8M | -5.4M | -49.6M | 3M | -269.2M | -102.6M | 100K | 7.4M | 0 | 82.1M | -97.3M | -97.3M | -13.5M | -147.5M | -147.5M | 0 | 0 | 0 | 0 | -48.06M | -19.66M | -24.4M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 700K | 700K | 1.4M | 1.6M | 3.1M | 500K | 700K | 600K | 100K | -1M | 91.9M | -3.2M | 500K | 1.1M | 800K | 99.2M | 2.1M | 59.1M | 230.6M | 64.4M | 400K | 16.5M | 54.6M | 2.65M | 10.87M | -21.13M | -18.14M | -22.8M | -72.6M | -18.8M | -37.3M |
| Cash from Financing | 185.9M | 244.5M | -121M | -97.9M | 35.5M | 26.4M | -53.4M | -24.6M | -81.2M | 190.7M | -36.4M | -33M | -53.7M | -65.6M | -72.7M | -45.8M | 117.6M | -96.5M | -166.7M | 36.8M | -83M | 7.1M | -81.7M | -59.84M | -38.12M | -32.58M | 5.23M | 40.9M | 22.2M | -27.5M | -4.1M |
| Debt Issued (Net) | 268.3M | 345.3M | -80.4M | -64.9M | 79.3M | 70.5M | -11.8M | 6.4M | -62.1M | 209.1M | 21.4M | -5.8M | -41.6M | -67.5M | -74.2M | -40.3M | 60.1M | -77.7M | -20.1M | 47.9M | -60.5M | 24.9M | -62.4M | -24M | -1.1M | 13.43M | 56.52M | 75.9M | 63.1M | 11.4M | 26.7M |
| Equity Issued (Net) | -18.5M | -36M | -12.8M | -12.5M | -15.9M | -11.2M | -13.1M | -1.4M | -1.7M | -2.9M | -40M | -13.8M | -10.3M | 0 | 0 | 0 | 71.2M | 0 | -6M | 0 | -12.1M | -5M | 0 | -100K | -4.4M | -13.15M | -17.28M | -3.6M | -9.8M | -10.2M | -6.3M |
| Dividends Paid | -34.7M | -34.1M | -29.3M | -23.8M | -21.8M | -22M | -19.4M | -19.3M | -18.7M | -16.8M | -16.9M | -15.6M | -5.6M | 0 | 0 | -3.7M | -13.3M | -11.7M | -11.5M | -11.5M | -11.5M | -13.5M | -19.3M | -38.33M | -35.98M | -35.15M | -34.53M | -33.6M | -32.1M | -29.3M | -25.5M |
| Share Repurchases | -22M | -39.7M | -12.8M | -12.5M | -16.1M | -15.4M | -22.8M | -3.1M | -1.7M | -2.9M | -40.5M | -13.8M | -10.3M | 0 | 0 | 0 | 0 | 0 | -6M | -12.1M | -12.1M | -5M | 0 | -100K | -4.4M | -13.15M | -17.28M | -3.6M | -9.8M | -10.2M | -6.3M |
| Other Financing | -29.2M | -30.7M | 1.5M | 3.3M | -6.1M | -10.9M | -9.1M | -10.3M | 1.3M | 1.3M | -900K | 2.2M | 3.8M | 1.9M | 1.5M | 500K | -400K | -7.1M | -129.1M | 400K | 1.1M | 700K | 0 | 2.5M | 3.3M | 2.29M | 524K | 2.2M | 1M | 600K | 1M |
| Net Change in Cash | 13.9M | -27.4M | 30.1M | 13.5M | 7M | -41.2M | 50.1M | -5.8M | -100K | -13.2M | -30.3M | 45.6M | 6.6M | -5.9M | 20.2M | -52.6M | 41M | -2.3M | 10.9M | -3.3M | -72.6M | 77M | 4.9M | 337K | -7.1M | 3.33M | 4.79M | -6.5M | 22.2M | -27.5M | -4.1M |
| Free Cash Flow | 290.6M | 227.1M | 190.7M | 164.1M | 18.8M | 64.4M | 106.5M | 67.7M | 78.7M | 64.8M | 18.6M | 87.6M | 52.8M | 57.8M | 10.2M | -9.4M | 18.4M | 47.8M | 95.2M | 41.9M | 11.5M | 53.4M | 32M | 57.53M | 68.21M | 76.69M | 42.1M | -24.6M | 55.1M | 44.6M | 44.5M |
| FCF Margin % | 12.41% | 10.42% | 10.24% | 9.53% | 1.31% | 5.31% | 9.42% | 5.54% | 7.22% | 7.21% | 2.63% | 11.41% | 5.75% | 6.79% | 1.27% | -1.18% | 2.53% | 6.35% | 9.93% | 3.3% | 0.95% | 4.62% | 2.81% | 4.77% | 6.45% | 7.15% | 3.81% | -2.32% | 5.49% | 4.82% | 4.96% |
| FCF Growth % | 46.1% | 19.09% | 16.21% | 772.87% | -70.81% | -39.53% | 57.31% | -13.98% | 21.45% | 248.39% | -78.77% | 65.91% | -8.65% | 466.67% | 208.51% | -151.09% | -61.51% | -49.79% | 127.21% | 264.35% | -78.46% | 66.88% | -44.37% | -15.66% | -11.06% | 82.15% | 271.15% | -144.65% | 23.54% | 0.22% | -5.72% |
| FCF per Share | 4.73 | 3.69 | 3.09 | 2.67 | 0.31 | 1.04 | 1.73 | 1.10 | 1.29 | 1.07 | 0.30 | 1.38 | 0.83 | 0.91 | 0.16 | -0.15 | 0.32 | 0.98 | 2.00 | 0.88 | 0.24 | 1.16 | 0.67 | 1.20 | 1.51 | 1.56 | 0.88 | -0.47 | 1.03 | 0.98 | 0.97 |
| FCF Conversion (FCF/Net Income) | 1.07x | 1.03x | 1.07x | 1.24x | 0.60x | 1.01x | 1.42x | 0.95x | 0.99x | 1.18x | 0.56x | 1.53x | 1.14x | 0.47x | -0.84x | -0.44x | -0.18x | 2.70x | -1.29x | 1.19x | 1.31x | -15.85x | -22.83x | 2.02x | 2.31x | 2.00x | 1.12x | 1.00x | 1.27x | 1.09x | 0.99x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Chassis supply chain dependency
As reported in recent financial statements, Federal Signal’s OCF/NI ratio has fluctuated significantly, reaching 1.44 in 2026Q1, which suggests that the company’s ability to convert accounting profits into actual cash remains highly sensitive to the timing of working capital movements and municipal contract delivery schedules.
The divergence between net income and operating cash flow appears largely driven by the lumpy nature of vocational vehicle production and delivery. Investors should monitor whether the periods of lower conversion, such as the 0.61 ratio observed in 2024Q1, represent structural accrual issues or merely temporary timing mismatches in inventory and receivables.
Based on the provided quarterly data, FSS has demonstrated a volatile free cash flow margin, which peaked at 21.1% in 2023Q4 before stabilizing near 15% in early 2026, reflecting the inherent cyclicality of equipment manufacturing and the impact of periodic, large-scale capital deployment for strategic acquisitions.
The trajectory of free cash flow suggests that while the core business is highly cash-generative, the company’s aggressive pursuit of inorganic growth periodically suppresses cash availability. This pattern warrants further investigation into whether the acquired entities provide immediate cash flow accretion or require sustained investment to reach the margins of the legacy business.
According to the company’s cash flow filings, working capital changes have frequently acted as a drag on operating cash flow, with significant outflows observed in several quarters, including a $41.4 million usage in 2024Q2, indicating the capital-intensive nature of managing inventory for specialized vocational vehicle production.
The recurring negative working capital swings suggest that Federal Signal must maintain substantial inventory levels, likely due to the long lead times associated with third-party chassis procurement. This dynamic implies that any acceleration in revenue growth will likely necessitate continued, significant investment in working capital, potentially limiting the company's near-term free cash flow generation.
As evidenced by the cash flow statements, Federal Signal has prioritized inorganic expansion, with net acquisition outflows totaling $44.9 million in 2026Q1, while maintaining a consistent, albeit modest, dividend program that reflects a disciplined approach to returning capital to shareholders amidst an active M&A strategy.
The company’s capital deployment strategy appears focused on consolidating its position in the vocational vehicle market through tuck-in acquisitions. While this approach has successfully expanded the company's footprint, investors should monitor the return on invested capital for these acquisitions to ensure that the growth in scale is translating into sustainable long-term value creation.
Quick answers to the most common questions about buying FSS stock.
Federal Signal Corporation (FSS) generated $254.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Federal Signal Corporation (FSS) generated $227.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Federal Signal Corporation (FSS) spent $27.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Federal Signal Corporation (FSS) returned $34.1M to shareholders via cash dividends and spent $39.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.