Cash conversion remains robust with an OCF/NI ratio of 1.28x in 2026Q1, though free cash flow margins remain volatile, having fluctuated from a negative 8.8% in 2024Q1 to a peak of 29.5% in 2023Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | 1.66B | 1.76B | 961M | 676.3M | 352.1M | 781.3M | 656.9M | 848.5M | -185.4M | 210.7M | 493.8M | 689.87M | 152M | 1.82B | 588.12M | 844.53M | 50.94M | 908.5M | 632.99M | 1.2B | 1.25B | 1.06B | 499.17M | 438.39M | 454.57M | 99.8M | -93.17M | 285.27M | 357.35M | -385.88M |
| Operating CF Margin % | - | 17.77% | 10.58% | 8.64% | 5.25% | 12.2% | 10.06% | 12.21% | -1.48% | 1.4% | 5.37% | 6.01% | 1.25% | 14.94% | 5.44% | 9.56% | 0.63% | 9.82% | 6.08% | 10.47% | 13.67% | 16.63% | 7.17% | 7.4% | 9.72% | 3.16% | -3.34% | 10.19% | 2.52% | -3.46% |
| Operating CF Growth % | 91.65% | 83.62% | 42.1% | 92.08% | -54.93% | 18.94% | -22.58% | 557.66% | -187.99% | -57.33% | -28.42% | 353.86% | -91.65% | 209.6% | -30.36% | 1557.98% | -94.39% | 43.53% | -47.42% | -3.66% | 18.12% | 111.94% | 13.87% | -3.56% | 355.48% | 207.12% | -132.66% | -20.17% | 192.61% | - |
| Net Income | 1.08B | 967.1M | 842.9M | 56.2M | -61.9M | 87.8M | -3.55B | -2.42B | -1.92B | 113.3M | 371.1M | 61.44M | 537.96M | 787.1M | 718.25M | 651.29M | 552.2M | 255.75M | 632.43M | 186.62M | 266.47M | 112.43M | 6.37M | -24.77M | -30.88M | 98.3M | 201.18M | 173.68M | 810.76M | 587.62M |
| Depreciation & Amortization | 443M | 441.8M | 374.9M | 377.8M | 377.2M | 385.4M | 412.1M | 509.6M | 550.4M | 614.7M | 300.7M | 378.28M | 344.5M | 322.43M | 257.76M | 225.52M | 193.64M | 321.08M | 262.55M | 237.51M | 210.9M | 185.34M | 331.74M | 311.41M | 291.67M | 98.7M | 40.39M | 32M | 107.31M | 108.46M |
| Stock-Based Compensation | -11.4M | 68.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22M | 36.1M | 48.42M | 63.35M | 70.8M | 59.62M | 0 | 55.3M | 36.33M | 14.43M | 0 | 0 | 0 | 0 | 0 | 34.3M | 0 | 0 | 0 | 0 |
| Deferred Taxes | -51.3M | 0 | -246.1M | -54.2M | -13M | -95.1M | -31.8M | -75.4M | 48.8M | 141.6M | -172.1M | -69.75M | 2.19M | 19.06M | 69.96M | 35.64M | -67.56M | -83.67M | -27.98M | -115.18M | -34.31M | 14.79M | 0 | 0 | 0 | -95.1M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 114.6M | 92.2M | 7.3M | 47.6M | 149.9M | -86.7M | 3.13B | 2.89B | 2.11B | -32.8M | 161.8M | 77.3M | 84.15M | 102.46M | 100.51M | 42.12M | 35.51M | -14.61M | 45.66M | -43.16M | 22.3M | 13.85M | 14.36M | 1.64M | -8.82M | 53.5M | -132.52M | -56.15M | -34.36M | 55.11M |
| Working Capital Changes | 77.4M | 194.7M | -18M | 248.9M | -100.1M | 489.9M | 704.2M | -59.1M | -972.6M | -626.1M | -62M | 167.28M | -726.32M | 581.76M | -580.45M | -169.66M | -666.18M | 374.66M | -316.01M | 923.64M | 784.23M | 731.52M | 146.7M | 150.11M | 202.6M | -89.9M | -202.21M | 135.74M | -526.35M | -1.14B |
| Change in Receivables | 2M | 212.7M | -236.1M | -227.7M | -160.2M | -73.1M | 433.4M | -39.7M | -664.1M | 286.8M | -268.7M | 232.7M | 0 | 0 | 0 | 0 | 0 | 446.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.1M | 0 | 0 | 0 | 0 |
| Change in Inventory | -10.7M | -23.3M | -42M | -91.2M | -35M | 197.7M | 87.4M | -169.6M | -339.4M | 130.9M | 172.7M | -128.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.7M | -244.57M | -216.44M | 1.39B | -187M |
| Change in Payables | -235.6M | -229.6M | 8.2M | 62.5M | 52.1M | 93.8M | -236.4M | 26.1M | -1.25B | -525.8M | 115.5M | 0 | 0 | 0 | 0 | 0 | 0 | 520.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.8M | 0 | 0 | 0 | 0 |
| Cash from Investing | -293.7M | -298.3M | -75.8M | -125.6M | 162.2M | 768.7M | -180.6M | -419.8M | -460.2M | 1.25B | 3.11B | -329.96M | -467.68M | -762.1M | -956.7M | -1.24B | -675.36M | -614.79M | -572.57M | -254.28M | -158.24M | -171.13M | -166.75M | 13.83M | 19.64M | -587.7M | -493.92M | -164.22M | 32.72M | -243.21M |
| Capital Expenditures | -311M | -317.2M | -281.6M | -225.2M | -157.9M | -191.7M | -256.1M | -454.4M | -368.1M | -255.7M | -312.9M | -320.67M | -456M | -860.28M | -686.25M | -462.96M | -517.22M | -606.91M | -558.65M | -381.7M | -207.47M | -201.79M | -167.7M | -154.26M | -130.55M | -59.5M | -3.94M | -8.75M | -22.28M | -81.4M |
| CapEx % of Revenue | 3.05% | 3.19% | 3.1% | 2.88% | 2.36% | 2.99% | 3.92% | 6.54% | 2.93% | 1.7% | 3.4% | 2.8% | 3.74% | 7.06% | 6.34% | 5.24% | 6.39% | 6.56% | 5.36% | 3.32% | 2.27% | 3.17% | 2.41% | 2.6% | 2.79% | 1.89% | 0.14% | 0.31% | 0.16% | 0.73% |
| Acquisitions | 12.2M | 0 | 205.3M | 84.7M | 30.2M | 40.7M | 45.5M | 23.8M | -85.4M | 1.49B | 3.39B | -33.56M | -71.5M | -11.32M | -324.01M | -765.99M | -35.24M | -11.61M | -20.88M | 97.54M | 0 | 22.96M | 0 | 132.13M | 117.42M | -925.7M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 5.1M | 18.9M | 500K | 14.9M | -20.8M | -4.5M | -44.3M | 1.5M | -6.7M | 12.1M | 31.8M | 25.47M | 74.54M | 59.65M | 35.71M | 4.02M | 3.06M | 1.15M | 4.59M | 1.17M | 49.23M | 5.68M | -18.15M | 38.09M | 420K | 207.2M | -489.98M | -155.47M | 55M | -161.81M |
| Cash from Financing | -1.61B | -1.62B | -648M | -639.8M | -796.7M | -5.02B | -1.08B | -784.4M | -444.8M | -1.05B | -534.6M | -124.42M | -193.83M | 448.23M | -270.45M | 15.03M | 1.05B | -61.32M | 35.08M | -729.29M | -641.03M | -92.79M | 412.88M | -213.47M | -458.04M | 679.4M | 118.34M | -102.94M | -949.38M | -111.32M |
| Debt Issued (Net) | -492.1M | -503.3M | -122.5M | -371.7M | -591.2M | -1.39B | -573.5M | -458.9M | 235.9M | -890.3M | -238.1M | -126.8M | 97.28M | 691.96M | -52.64M | 172.25M | 1.19B | 120.49M | 109.28M | -256.46M | -8.45M | -106.63M | 583.83M | -108.12M | -334.31M | 715.6M | 163.61M | 10.97M | -161.96M | -17.05M |
| Equity Issued (Net) | -668.2M | -918.3M | -400.1M | -205.1M | -100.2M | 0 | 0 | -92.7M | -442.6M | -58.5M | -186.8M | 0 | -36.6M | -19.88M | 10.45M | 45.1M | 50.8M | 859.65K | 99.95M | -72.32M | -445.56M | 51.72M | 4.88M | -8.17M | -47.68M | -1.4M | 751.36K | -7.75M | 0 | 0 |
| Dividends Paid | -81.2M | -82.3M | -85.9M | -43.5M | 0 | 0 | -59.2M | -232.8M | -238.1M | -60.6M | -111.5M | -97.19M | -251.11M | -256.84M | -228.26M | -202.32M | -190.98M | -182.68M | -174.15M | -400.51M | -187.02M | -37.87M | -175.83M | -97.18M | -83.71M | -45.3M | 0 | 0 | 0 | 0 |
| Share Repurchases | -668.2M | -918.3M | -400.1M | -205.1M | -100.2M | 0 | 0 | -92.7M | -442.6M | -58.5M | -186.8M | 92.27M | -50.6M | -55.09M | -142.26M | 0 | -2.93M | 0 | 0 | -125.68M | -485.55M | -23.79M | -30.75M | -8.17M | -47.68M | -1.4M | -20.19M | -20.33M | 0 | 0 |
| Other Financing | -364.4M | -117M | -39.5M | -19.5M | -105.3M | -3.62B | -449.5M | 0 | 0 | -45.4M | 1.8M | 98.3M | -4.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.67M | 10.5M | -46.02M | -68.53M | -787.42M | -94.27M |
| Net Change in Cash | -226M | -125.8M | 206M | -105.4M | -270.3M | 58.2M | -3.92B | -349.8M | -1.2B | 468.1M | 3.09B | 255.29M | -369.06M | 1.31B | -686.91M | -384.94M | 597.69M | 360.48M | 139.21K | -1.9M | 283.76M | 892.12M | 733.65M | 190.21M | -23.42M | 178.4M | -428.56M | 158.99M | -559.31M | -740.41M |
| Free Cash Flow | 1.34B | 1.45B | 679.4M | 451.1M | 194.2M | 589.6M | 400.8M | 394.1M | -553.5M | -45M | 180.9M | 369.21M | -304M | 960.53M | -98.13M | 381.57M | -466.29M | 301.59M | 74.34M | 822.17M | 1.04B | 856.14M | 331.47M | 284.13M | 324.02M | 40.3M | -97.11M | 276.52M | 335.07M | -467.28M |
| FCF Margin % | 13.2% | 14.57% | 7.48% | 5.76% | 2.9% | 9.21% | 6.14% | 5.67% | -4.41% | -0.3% | 1.97% | 3.22% | -2.49% | 7.88% | -0.91% | 4.32% | -5.76% | 3.26% | 0.71% | 7.15% | 11.4% | 13.46% | 4.76% | 4.8% | 6.93% | 1.28% | -3.48% | 9.88% | 2.36% | -4.19% |
| FCF Growth % | 8.59% | 113.04% | 50.61% | 132.29% | -67.06% | 47.11% | 1.7% | 171.2% | -1130% | -124.88% | -51% | 221.45% | -131.65% | 1078.84% | -125.72% | 181.83% | -254.61% | 305.7% | -90.96% | -21.11% | 21.72% | 158.29% | 16.66% | -12.31% | 704.01% | 141.5% | -135.12% | -17.47% | 171.71% | - |
| FCF per Share | 3.28 | 3.45 | 1.54 | 1.00 | 0.43 | 1.30 | 0.89 | 0.88 | -1.21 | -0.10 | 1.45 | 2.90 | -2.43 | 7.70 | -0.79 | 3.25 | -4.25 | 2.82 | 0.70 | 7.83 | 9.81 | 8.81 | 2.81 | 2.40 | 2.67 | 0.31 | -2.91 | 8.61 | 10.62 | -14.13 |
| FCF Conversion (FCF/Net Income) | 1.24x | 1.83x | 1.14x | 29.53x | -3.28x | 58.74x | -0.20x | -0.35x | 0.10x | 1.86x | 1.26x | 47.91x | 0.29x | 2.35x | 0.82x | 1.28x | 0.09x | 3.72x | 1.01x | 6.54x | 4.73x | 9.58x | 3.30x | -17.70x | -14.72x | 1.04x | -0.46x | 1.64x | 0.44x | -0.66x |
| Interest Paid | 0 | 0 | 118.2M | 93.4M | 109.2M | 104.1M | 96M | 109.4M | 99M | 50.3M | 40.2M | 61M | 85.61M | 82.99M | 97.2M | 70.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 249.7M | 150.7M | 189.2M | 25.1M | 107.8M | 374.5M | 410.6M | 424.7M | 261.3M | 188.4M | 263.15M | 181.58M | 206.97M | 253.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Geographic concentration in Brazil
As reported in financial statements, TechnipFMC consistently demonstrates an OCF/NI ratio exceeding 1.0, with a notable 1.28x conversion in 2026Q1, suggesting that the company's reported net income is generally supported by actual cash generation rather than relying heavily on non-cash accounting accruals or aggressive revenue recognition.
The consistent ability to generate operating cash flow in excess of net income implies that the company's earnings quality is relatively high for an industrial service provider. Investors should monitor whether this trend persists as the company navigates the transition toward standardized Subsea 2.0 products, which may alter the timing of cash inflows relative to percentage-of-completion accounting.
Based on recent quarterly filings, FCF margins have fluctuated significantly, ranging from a negative 8.8% in 2024Q1 to a peak of 29.5% in 2023Q4, indicating that the company's cash flow trajectory remains highly sensitive to the timing of large-scale project milestones and working capital swings.
The volatility in free cash flow suggests that while the underlying business is profitable, the cash profile is prone to lumpy performance inherent in long-cycle subsea projects. Analysts should interpret the recent 11.1% FCF margin in 2026Q1 as a reflection of the company's ongoing efforts to balance capital intensity with project-based cash inflows.
According to the provided cash flow data, TechnipFMC maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 2.2% and 5.3%, suggesting that the company is effectively managing its specialized vessel fleet without excessive reinvestment requirements that would otherwise erode free cash flow.
The relatively low capital intensity relative to revenue implies that the company's current fleet is sufficient to support existing backlog demands without requiring massive, recurring growth-related outlays. This capital efficiency appears to be a key driver of the company's ability to sustain shareholder returns while simultaneously funding R&D for its Subsea 2.0 technology.
Data from recent quarterly reports reveals significant swings in working capital, including a substantial $541.7 million inflow in 2023Q4 followed by a $343.0 million outflow in 2024Q1, highlighting the company's exposure to the timing of client payments and the management of large-scale project-related inventory and payables.
These dramatic shifts in working capital suggest that the company's cash flow is heavily influenced by the specific payment terms of its major subsea contracts. Investors should monitor these fluctuations closely, as they may obscure the underlying operational cash generation capability of the business during periods of rapid project ramp-up or completion.
As indicated by the cash flow statements, TechnipFMC has prioritized share repurchases, with $250.1 million deployed in 2025Q2 and 2025Q1, alongside consistent dividend payments, suggesting a management focus on returning capital to shareholders as the company's financial position has stabilized following its strategic restructuring efforts.
The aggressive use of cash for buybacks during periods of strong FCF generation indicates management's confidence in the company's long-term cash flow durability. However, analysts should evaluate whether this capital allocation strategy remains sustainable if the offshore cycle experiences a downturn or if the company faces unexpected project-related cost overruns.
Quick answers to the most common questions about buying FTI stock.
TechnipFMC plc (FTI) generated $1.76B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
TechnipFMC plc (FTI) generated $1.45B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
TechnipFMC plc (FTI) spent $317.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, TechnipFMC plc (FTI) returned $82.3M to shareholders via cash dividends and spent $918.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.