Cash conversion is robust, with operating cash flow exceeding net income in every quarter of the last two years (OCF/NI averaging 1.5x), and free cash flow reached $487.9M in 2026Q2, funding $1.85B in buybacks over ten quarters.
TechnipFMC plc (FTI) cash flow statement — 29-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | 1.86B | 1.76B | 961M | 676.3M | 352.1M | 781.3M | 656.9M | 848.5M | -185.4M | 210.7M | 493.8M | 689.87M | 152M | 1.82B | 588.12M | 844.53M | 50.94M | 908.5M | 632.99M | 1.2B | 1.25B | 1.06B | 499.17M | 438.39M | 454.57M | 99.8M | -93.17M | 285.27M | 357.35M | -385.88M |
| Operating CF Margin % | - | 17.77% | 10.58% | 8.64% | 5.25% | 12.2% | 10.06% | 12.21% | -1.48% | 1.4% | 5.37% | 6.01% | 1.25% | 14.94% | 5.44% | 9.56% | 0.63% | 9.82% | 6.08% | 10.47% | 13.67% | 16.63% | 7.17% | 7.4% | 9.72% | 3.16% | -3.34% | 10.19% | 2.52% | -3.46% |
| Operating CF Growth % | 101.8% | 83.62% | 42.1% | 92.08% | -54.93% | 18.94% | -22.58% | 557.66% | -187.99% | -57.33% | -28.42% | 353.86% | -91.65% | 209.6% | -30.36% | 1557.98% | -94.39% | 43.53% | -47.42% | -3.66% | 18.12% | 111.94% | 13.87% | -3.56% | 355.48% | 207.12% | -132.66% | -20.17% | 192.61% | - |
| Net Income | 1.18B | 967.1M | 842.9M | 56.2M | -61.9M | 87.8M | -3.55B | -2.42B | -1.92B | 113.3M | 371.1M | 61.44M | 537.96M | 787.1M | 718.25M | 651.29M | 552.2M | 255.75M | 632.43M | 186.62M | 266.47M | 112.43M | 6.37M | -24.77M | -30.88M | 98.3M | 201.18M | 173.68M | 810.76M | 587.62M |
| Depreciation & Amortization | 424.9M | 441.8M | 374.9M | 377.8M | 377.2M | 385.4M | 412.1M | 509.6M | 550.4M | 614.7M | 300.7M | 378.28M | 344.5M | 322.43M | 257.76M | 225.52M | 193.64M | 321.08M | 262.55M | 237.51M | 210.9M | 185.34M | 331.74M | 311.41M | 291.67M | 98.7M | 40.39M | 32M | 107.31M | 108.46M |
| Stock-Based Compensation | 6.4M | 68.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22M | 36.1M | 48.42M | 63.35M | 70.8M | 59.62M | 0 | 55.3M | 36.33M | 14.43M | 0 | 0 | 0 | 0 | 0 | 34.3M | 0 | 0 | 0 | 0 |
| Deferred Taxes | -4.6M | 0 | -246.1M | -54.2M | -13M | -95.1M | -31.8M | -75.4M | 48.8M | 141.6M | -172.1M | -69.75M | 2.19M | 19.06M | 69.96M | 35.64M | -67.56M | -83.67M | -27.98M | -115.18M | -34.31M | 14.79M | 0 | 0 | 0 | -95.1M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 94.7M | 92.2M | 7.3M | 47.6M | 149.9M | -86.7M | 3.13B | 2.89B | 2.11B | -32.8M | 161.8M | 77.3M | 84.15M | 102.46M | 100.51M | 42.12M | 35.51M | -14.61M | 45.66M | -43.16M | 22.3M | 13.85M | 14.36M | 1.64M | -8.82M | 53.5M | -132.52M | -56.15M | -34.36M | 55.11M |
| Working Capital Changes | 162.1M | 194.7M | -18M | 248.9M | -100.1M | 489.9M | 704.2M | -59.1M | -972.6M | -626.1M | -62M | 167.28M | -726.32M | 581.76M | -580.45M | -169.66M | -666.18M | 374.66M | -316.01M | 923.64M | 784.23M | 731.52M | 146.7M | 150.11M | 202.6M | -89.9M | -202.21M | 135.74M | -526.35M | -1.14B |
| Change in Receivables | -145M | 212.7M | -236.1M | -227.7M | -160.2M | -73.1M | 433.4M | -39.7M | -664.1M | 286.8M | -268.7M | 232.7M | 0 | 0 | 0 | 0 | 0 | 446.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.1M | 0 | 0 | 0 | 0 |
| Change in Inventory | -15.7M | -23.3M | -42M | -91.2M | -35M | 197.7M | 87.4M | -169.6M | -339.4M | 130.9M | 172.7M | -128.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.7M | -244.57M | -216.44M | 1.39B | -187M |
| Change in Payables | -67.6M | -229.6M | 8.2M | 62.5M | 52.1M | 93.8M | -236.4M | 26.1M | -1.25B | -525.8M | 115.5M | 0 | 0 | 0 | 0 | 0 | 0 | 520.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.8M | 0 | 0 | 0 | 0 |
| Cash from Investing | -267.8M | -298.3M | -75.8M | -125.6M | 162.2M | 768.7M | -180.6M | -419.8M | -460.2M | 1.25B | 3.11B | -329.96M | -467.68M | -762.1M | -956.7M | -1.24B | -675.36M | -614.79M | -572.57M | -254.28M | -158.24M | -171.13M | -166.75M | 13.83M | 19.64M | -587.7M | -493.92M | -164.22M | 32.72M | -243.21M |
| Capital Expenditures | -287.5M | -317.2M | -281.6M | -225.2M | -157.9M | -191.7M | -256.1M | -454.4M | -368.1M | -255.7M | -312.9M | -320.67M | -456M | -860.28M | -686.25M | -462.96M | -517.22M | -606.91M | -558.65M | -381.7M | -207.47M | -201.79M | -167.7M | -154.26M | -130.55M | -59.5M | -3.94M | -8.75M | -22.28M | -81.4M |
| CapEx % of Revenue | 2.76% | 3.19% | 3.1% | 2.88% | 2.36% | 2.99% | 3.92% | 6.54% | 2.93% | 1.7% | 3.4% | 2.8% | 3.74% | 7.06% | 6.34% | 5.24% | 6.39% | 6.56% | 5.36% | 3.32% | 2.27% | 3.17% | 2.41% | 2.6% | 2.79% | 1.89% | 0.14% | 0.31% | 0.16% | 0.73% |
| Acquisitions | 12.2M | 12.2M | 205.3M | 84.7M | 30.2M | 40.7M | 45.5M | 23.8M | -85.4M | 1.49B | 3.39B | -33.56M | -71.5M | -11.32M | -324.01M | -765.99M | -35.24M | -11.61M | -20.88M | 97.54M | 0 | 22.96M | 0 | 132.13M | 117.42M | -925.7M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 7.5M | 6.7M | 500K | 14.9M | -20.8M | -4.5M | -44.3M | 1.5M | -6.7M | 12.1M | 31.8M | 25.47M | 74.54M | 59.65M | 35.71M | 4.02M | 3.06M | 1.15M | 4.59M | 1.17M | 49.23M | 5.68M | -18.15M | 38.09M | 420K | 207.2M | -489.98M | -155.47M | 55M | -161.81M |
| Cash from Financing | -1.55B | -1.62B | -648M | -639.8M | -796.7M | -5.02B | -1.08B | -784.4M | -444.8M | -1.05B | -534.6M | -124.42M | -193.83M | 448.23M | -270.45M | 15.03M | 1.05B | -61.32M | 35.08M | -729.29M | -641.03M | -92.79M | 412.88M | -213.47M | -458.04M | 679.4M | 118.34M | -102.94M | -949.38M | -111.32M |
| Debt Issued (Net) | -276.7M | -503.3M | -122.5M | -371.7M | -591.2M | -1.39B | -573.5M | -458.9M | 235.9M | -890.3M | -238.1M | -126.8M | 97.28M | 691.96M | -52.64M | 172.25M | 1.19B | 120.49M | 109.28M | -256.46M | -8.45M | -106.63M | 583.83M | -108.12M | -334.31M | 715.6M | 163.61M | 10.97M | -161.96M | -17.05M |
| Equity Issued (Net) | -1.1B | -918.3M | -400.1M | -205.1M | -100.2M | 0 | 0 | -92.7M | -442.6M | -58.5M | -186.8M | 0 | -36.6M | -19.88M | 10.45M | 45.1M | 50.8M | 859.65K | 99.95M | -72.32M | -445.56M | 51.72M | 4.88M | -8.17M | -47.68M | -1.4M | 751.36K | -7.75M | 0 | 0 |
| Dividends Paid | -80.4M | -82.3M | -85.9M | -43.5M | 0 | 0 | -59.2M | -232.8M | -238.1M | -60.6M | -111.5M | -97.19M | -251.11M | -256.84M | -228.26M | -202.32M | -190.98M | -182.68M | -174.15M | -400.51M | -187.02M | -37.87M | -175.83M | -97.18M | -83.71M | -45.3M | 0 | 0 | 0 | 0 |
| Share Repurchases | -1.1B | -918.3M | -400.1M | -205.1M | -100.2M | 0 | 0 | -92.7M | -442.6M | -58.5M | -186.8M | 92.27M | -50.6M | -55.09M | -142.26M | 0 | -2.93M | 0 | 0 | -125.68M | -485.55M | -23.79M | -30.75M | -8.17M | -47.68M | -1.4M | -20.19M | -20.33M | 0 | 0 |
| Other Financing | -90M | -117M | -39.5M | -19.5M | -105.3M | -3.62B | -449.5M | 0 | 0 | -45.4M | 1.8M | 98.3M | -4.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.67M | 10.5M | -46.02M | -68.53M | -787.42M | -94.27M |
| Net Change in Cash | 41.8M | -125.8M | 206M | -105.4M | -270.3M | 58.2M | -3.92B | -349.8M | -1.2B | 468.1M | 3.09B | 255.29M | -369.06M | 1.31B | -686.91M | -384.94M | 597.69M | 360.48M | 139.21K | -1.9M | 283.76M | 892.12M | 733.65M | 190.21M | -23.42M | 178.4M | -428.56M | 158.99M | -559.31M | -740.41M |
| Free Cash Flow | 1.57B | 1.45B | 679.4M | 451.1M | 194.2M | 589.6M | 400.8M | 394.1M | -553.5M | -45M | 180.9M | 369.21M | -304M | 960.53M | -98.13M | 381.57M | -466.29M | 301.59M | 74.34M | 822.17M | 1.04B | 856.14M | 331.47M | 284.13M | 324.02M | 40.3M | -97.11M | 276.52M | 335.07M | -467.28M |
| FCF Margin % | 15.09% | 14.57% | 7.48% | 5.76% | 2.9% | 9.21% | 6.14% | 5.67% | -4.41% | -0.3% | 1.97% | 3.22% | -2.49% | 7.88% | -0.91% | 4.32% | -5.76% | 3.26% | 0.71% | 7.15% | 11.4% | 13.46% | 4.76% | 4.8% | 6.93% | 1.28% | -3.48% | 9.88% | 2.36% | -4.19% |
| FCF Growth % | 19.2% | 113.04% | 50.61% | 132.29% | -67.06% | 47.11% | 1.7% | 171.2% | -1130% | -124.88% | -51% | 221.45% | -131.65% | 1078.84% | -125.72% | 181.83% | -254.61% | 305.7% | -90.96% | -21.11% | 21.72% | 158.29% | 16.66% | -12.31% | 704.01% | 141.5% | -135.12% | -17.47% | 171.71% | - |
| FCF per Share | 3.86 | 3.45 | 1.54 | 1.00 | 0.43 | 1.30 | 0.89 | 0.88 | -1.21 | -0.10 | 1.45 | 2.90 | -2.43 | 7.70 | -0.79 | 3.25 | -4.25 | 2.82 | 0.70 | 7.83 | 9.81 | 8.81 | 2.81 | 2.40 | 2.67 | 0.31 | -2.91 | 8.61 | 10.62 | -14.13 |
| FCF Conversion (FCF/Net Income) | 1.34x | 1.83x | 1.14x | 29.53x | -3.28x | 58.74x | -0.20x | -0.35x | 0.10x | 1.86x | 1.26x | 47.91x | 0.29x | 2.35x | 0.82x | 1.28x | 0.09x | 3.72x | 1.01x | 6.54x | 4.73x | 9.58x | 3.30x | -17.70x | -14.72x | 1.04x | -0.46x | 1.64x | 0.44x | -0.66x |
| Interest Paid | 0 | 0 | 118.2M | 93.4M | 109.2M | 104.1M | 96M | 109.4M | 99M | 50.3M | 40.2M | 61M | 85.61M | 82.99M | 97.2M | 70.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 249.7M | 150.7M | 189.2M | 25.1M | 107.8M | 374.5M | 410.6M | 424.7M | 261.3M | 188.4M | 263.15M | 181.58M | 206.97M | 253.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FTI stock.
TechnipFMC plc (FTI) generated $1.76B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
TechnipFMC plc (FTI) generated $1.45B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
TechnipFMC plc (FTI) spent $317.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, TechnipFMC plc (FTI) returned $82.3M to shareholders via cash dividends and spent $918.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Geographic concentration in Brazil/Guyana
Metrics are mathematically derived from official filings.
Cash Conversion Strengthens on Execution
Operating cash flow exceeded net income in every quarter of the last two years, with OCF/NI averaging 1.5x, according to reported figures, indicating robust earnings quality and disciplined working capital management.
The persistent OCF/NI ratio above 1.0, peaking at 3.11 in 2025Q1, suggests that reported earnings are well-backed by cash generation, likely due to the timing of milestone collections on long-cycle subsea projects. The only exception was 2024Q1, when a working capital outflow of $343M drove OCF negative, but this appears to be a seasonal or project-timing effect rather than a structural issue. Investors should monitor whether the recent acceleration in net income growth, driven by margin expansion, continues to translate into cash at a similar rate.
Free Cash Flow Momentum Builds
Free cash flow reached $487.9M in 2026Q2, a 17.7% margin, up from $180.1M a year earlier, as per financial statements, reflecting strong operational leverage and disciplined capital spending.
The FCF margin has expanded from 7.7% in 2024Q2 to 17.7% in 2026Q2, indicating that the company is converting a larger share of revenue into free cash flow as the subsea backlog converts and vessel utilization improves. This trajectory aligns with the reported record Subsea EBITDA margin of 21.8%, suggesting that the Subsea 2.0 standardization is driving both profitability and cash generation. However, the sustainability of this margin depends on continued project execution and the absence of cost overruns, which remain key risks in fixed-price EPCI contracts.
Capital Intensity Remains Moderate
Capital expenditures averaged 2.8% of revenue over the past ten quarters, as per reported data, indicating a maintenance-heavy capex profile with limited expansionary spending, consistent with a mature fleet.
CapEx/Rev has ranged from 2.2% to 5.3%, with the higher figures in 2024Q4 and 2025Q4 likely reflecting periodic vessel upgrades or maintenance dry-docking. The relatively low capital intensity suggests that the company's heavy investment in its vessel fleet is largely behind it, and current spending is primarily to sustain existing assets. This supports the view that free cash flow generation is likely to be durable, but investors should watch for any step-up in capex if the company decides to expand its fleet to capture additional market share.
Working Capital Swings Reflect Project Timing
Working capital changes swung from -$343M in 2024Q1 to +$393.5M in 2024Q4, as per reported figures, highlighting the lumpy nature of milestone collections and payables on long-cycle subsea contracts.
The volatility in working capital is a hallmark of project-based businesses, where the timing of client payments and supplier invoices can cause significant quarterly swings. The positive contribution in 2024Q4 and 2025Q1 suggests efficient collections on large awards, while the negative prints in 2025Q1 and 2026Q1 may indicate increased inventory build-up or delayed collections. Given the company's geographic concentration in Brazil and Guyana, any delays in payments from national oil companies could amplify these swings, warranting close monitoring of days sales outstanding.
Aggressive Buybacks Offset Modest Dividends
Share repurchases totaled $1.85B over the last ten quarters, versus $205M in dividends, as per cash flow statements, indicating a clear preference for returning capital via buybacks.
The buyback pace has accelerated significantly, with $420.1M in 2026Q2 alone, suggesting management's confidence in the company's cash generation and undervaluation. This deployment strategy is consistent with the prior income statement analysis, which highlighted strong profitability and improving cash flow. However, the heavy reliance on buybacks rather than dividends may signal that management views the stock as undervalued, but it also increases financial leverage if funded with debt, though the reported debt/equity appears low. Investors should monitor whether this pace is sustainable without compromising balance sheet flexibility.
Cumulative Cash Outpaces Earnings
Over the past ten quarters, cumulative operating cash flow of $3.6B exceeded cumulative net income of $2.5B, as per reported data, indicating that earnings are more than fully backed by cash.
The cumulative OCF/NI ratio of approximately 1.44 suggests that the company's accrual-based earnings are conservative, with cash collections running ahead of revenue recognition. This is a positive signal for earnings quality, as it implies that the company is not relying on aggressive revenue recognition or accruals to boost reported profits. The divergence may also reflect the timing of milestone payments on long-term contracts, which can cause cash to lead earnings. This trend supports the view that the company's profitability is sustainable, but investors should remain alert to any reversal if project delays occur.
Cash Flow Statement Obscures SBC and FX
Stock-based compensation was $17.8M in 2026Q2 but zero in several prior quarters, as per reported data, suggesting potential underreporting or timing effects that may understate true cash costs.
The erratic SBC figures, including a negative $69.2M in 2025Q3, are unusual and may indicate that the company is adjusting for forfeitures or using a different recognition method. This inconsistency makes it difficult to assess the true dilution impact on shareholders. Additionally, the cash flow statement does not explicitly break out the impact of foreign exchange on cash balances, which could be material given the company's multi-currency operations. Investors should adjust for these factors when evaluating the sustainability of free cash flow and the true cost of equity compensation.