Operating cash flow of $60.8M and free cash flow of $52.5M in 2026Q3 appear driven by a $30.2M working capital inflow rather than earnings, with no dividends or buybacks recorded across the period.
Fortrea Holdings Inc. (FTRE) cash flow statement — 5-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 |
|---|
| Cash from Operations | 156.4M | 113.5M | 262.8M | 168.4M | 82.7M | 169.8M |
| Operating CF Margin % | - | 4.17% | 9.75% | 5.92% | 2.92% | 5.55% |
| Operating CF Growth % | 535.64% | -56.81% | 56.06% | 103.63% | -51.3% | - |
| Net Income | -68.7M | -986.2M | -271.5M | -25.2M | 186.2M | 98M |
| Depreciation & Amortization | 78.7M | 78M | 86.9M | 98M | 93.6M | 166.3M |
| Stock-Based Compensation | 50.8M | 74.4M | 58.4M | 42.7M | 25.4M | 27.5M |
| Deferred Taxes | -6.6M | -32M | -24.6M | -41.6M | -16.5M | -30.2M |
| Other Non-Cash Items | -15.4M | 864.6M | 49.1M | 67.6M | 42.2M | 35.4M |
| Working Capital Changes | 117.6M | 114.7M | 364.5M | 26.9M | -248.2M | -127.2M |
| Change in Receivables | 26.2M | 70.9M | 309.9M | -53.4M | -108.4M | -187.6M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 3.5M | -109.9M | 7.2M | 55.3M | 24.8M | -6.2M |
| Cash from Investing | -30.8M | 14.4M | 251.6M | -31.8M | -54M | -26.2M |
| Capital Expenditures | -32.8M | -25.2M | -25.5M | -40.3M | -54.4M | -26.5M |
| CapEx % of Revenue | 1.23% | 0.93% | 0.95% | 1.42% | 1.92% | 0.87% |
| Acquisitions | 19M | 0 | 276.6M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | -17M | 39.6M | 500K | 8.5M | 400K | 300K |
| Cash from Financing | -75.7M | -76.3M | -497.8M | -140.8M | -6.3M | -128.5M |
| Debt Issued (Net) | -75.7M | -76.3M | -482.7M | 1.62B | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | -15.1M | -1.76B | -6.3M | -128.5M |
| Net Change in Cash | 43.9M | 56.1M | 9.9M | -1.8M | 15.8M | 14.3M |
| Free Cash Flow | 123.6M | 88.3M | 237.3M | 128.1M | 28.3M | 143.3M |
| FCF Margin % | 4.63% | 3.24% | 8.8% | 4.51% | 1% | 4.69% |
| FCF Growth % | 1050.77% | -62.79% | 85.25% | 352.65% | -80.25% | - |
| FCF per Share | 1.22 | 0.97 | 2.65 | 1.44 | 0.32 | 1.62 |
| FCF Conversion (FCF/Net Income) | -1.80x | -0.12x | -0.80x | -6.68x | 0.44x | 1.73x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FTRE stock.
Fortrea Holdings Inc. (FTRE) generated $113.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Fortrea Holdings Inc. (FTRE) generated $88.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Fortrea Holdings Inc. (FTRE) spent $25.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Volatile cash conversion quality
Metrics are mathematically derived from official filings.
Net Income Diverges Sharply From Operating Cash
As reported in the cash flow data, Fortrea's operating cash flow swung from negative in several quarters to $60.8M in 2026Q3 while net income was only $0.6M, making OCF/NI of 101.33 an outlier driven by working capital rather than earnings strength.
The quarterly series shows net income and operating cash flow moving in opposite directions across most periods, such as a $562.9M net loss in 2025Q1 alongside negative OCF of $124.2M, which is consistent with losses that are partly non-cash or timing-driven. The 2026Q3 OCF of $60.8M against near-zero net income appears to be largely supported by a $30.2M working capital inflow, which may not be repeatable. Investors should monitor whether operating cash generation can be sustained independent of working capital release.
Free Cash Flow Turns Positive Unevenly
Based on reported quarterly figures, free cash flow moved from a $127.1M outflow in 2025Q1 to $52.5M in 2026Q3, yet the FCF margin of 7.6% in the latest quarter follows a -3.8% reading one quarter earlier.
The trajectory is volatile, with positive free cash flow in several recent quarters but negative prints in 2026Q1 and 2026Q2, suggesting the improvement has not yet established a durable pattern. The latest quarter's 7.6% margin is heavily dependent on the working capital contribution, so the underlying run-rate may be materially lower. Warrants further investigation into how much of the recent FCF is attributable to recurring operations versus one-time balance sheet movements.
Light Capital Intensity Limits Investment Signal
CapEx has remained between roughly 0.4% and 1.7% of revenue across the period, with the latest quarter at 1.2%, indicating a capital-light model that offers limited insight into maintenance versus growth spending.
Quarterly capital expenditures of $7.3M to $11.2M sit close to D&A of roughly $19.5M to $22.7M in most periods, which may suggest capex is below the depreciation base and the asset base is being run down. This could indicate deferred reinvestment, although the data does not separate maintenance from growth spending. Investors should monitor whether capex remains structurally below depreciation over subsequent quarters.
No Shareholder Returns Recorded in Period
According to the reported cash flow statements, dividends and buybacks are recorded as zero across all ten quarters, while acquisition outflows of $19.0M appear in 2025Q1 and 2025Q4 and an inflow of $276.6M appears in 2024Q2.
The absence of dividends and repurchases is consistent with a company prioritizing balance sheet repair over capital returns, which is a reasonable inference given the volatility in earnings. Acquisition activity appears episodic and the 2024Q2 inflow likely reflects a divestiture or similar disposal, which may have contributed materially to that period's cash position. The data does not reveal how proceeds were ultimately used, so deployment conclusions remain provisional.
Cumulative Cash Gap Remains Unresolved
Summing the ten reported quarters, net income totals roughly -$1.2B while operating cash flow totals roughly $52M, a gap that warrants attention given the large non-cash and non-operating items embedded in losses.
The cumulative divergence suggests reported losses have been driven substantially by non-cash charges, impairments, or other items that do not reflect operating cash burn, though the data alone cannot confirm their composition. Stock-based compensation of $12M to $23M per quarter adds a further non-cash layer that flatters operating cash relative to earnings. Investors should monitor whether future quarters show net income converging toward operating cash flow.
Cash Strength May Reflect Timing Not Durability
Based on reported figures, the strongest cash quarters, including 2024Q2 at $273.7M operating cash flow and 2025Q4 at $129.1M, coincide with large working capital inflows, which may obscure the underlying cash generation capacity.
Working capital swings of $350.7M in 2024Q2 and $132.8M in 2025Q4 suggest that headline operating cash flow may be driven by timing of receivables and payables rather than recurring earnings power. Stock-based compensation and acquisition-related inflows also contribute to the picture, and the data does not allow separation of these effects from core operations. Investors should monitor whether operating cash flow remains positive once working capital contributions normalize.