VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FVRRFiverr International Ltd.
$11.13$400M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFVRRCash Flow

Fiverr International Ltd. (FVRR) Cash Flow Statement

9Y historyFree accessUpdated daily

Fiverr demonstrates high cash-generative efficiency, evidenced by a robust 19.9% FCF margin in 2026Q1 and a historical OCF/NI ratio that reached an extreme 35.47x in 2025Q1.

FVRR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations103.8M104.59M83.07M83.19M30.11M38.04M17.14M-13.94M-51.68M-5.26M
Operating CF Margin %-24.27%21.22%23.02%8.93%12.78%9.04%-13.02%-68.44%-10.1%
Operating CF Growth %180.74%25.91%-0.14%176.26%-20.84%121.98%222.88%73.02%-881.87%-
Net Income28.75M20.98M18.25M3.68M-71.49M-65.01M-14.81M-33.54M-36.06M-19.32M
Depreciation & Amortization13.82M14.69M10.48M5.99M10.19M6.88M4.34M3.57M2.25M1.09M
Stock-Based Compensation0073.94M68.7M71.75M55.41M15.81M8.9M11.65M1.4M
Deferred Taxes000008.13M0000
Other Non-Cash Items65M69.21M1.23M2.09M23.79M19.52M2.09M-923K-51K-225K
Working Capital Changes-3.78M-298K-20.83M2.73M-4.13M13.11M9.7M8.05M-29.46M11.79M
Change in Receivables6.62M7.26M-18.32M-2.88M-4.85M-6.24M-1.78M-1.58M-143K11K
Change in Inventory00004.85M6.24M01.58M00
Change in Payables2.25M2.59M-409K-3.19M3.88M18.12M10.36M240K808K-145K
Cash from Investing375.3M378.61M-28.82M9.78M-14.62M-229.47M-326.36M-136.08M26.07M5.08M
Capital Expenditures-598.29K-1.31M-2.51M-1.05M-2.37M-2.58M-2.09M-1.75M-1.6M-3.4M
CapEx % of Revenue0.14%0.3%0.64%0.29%0.7%0.87%1.1%1.64%2.12%6.52%
Acquisitions-21.37M-20.15M-39.74M00-97.08M0-9.97M-2.68M0
Investments----------
Other Investing1.7M750K-300K46.8M-1.25M-41.12M-76.28M-40K-490K-1.52M
Cash from Financing-531.13M-491.8M-104.22M2.85M-1.64M-2.4M551.81M117.99M53.89M1.25M
Debt Issued (Net)-487.88M-460M-3.99M0-2.27M-599K446.74M-470K-421K857K
Equity Issued (Net)-38.44M-29.16M-96.73M2.77M3.77M8.29M129.85M117.69M53.07M0
Dividends Paid0000000000
Share Repurchases-42.52M-32.53M-100.08M0000000
Other Financing-4.81M-2.64M-3.5M87K-3.13M-10.09M-24.78M773K1.24M396K
Net Change in Cash-49.17M-6.16M-50.2M95.78M13.82M-193.96M243.86M-31.78M28.09M1.7M
Free Cash Flow103.24M103.94M81.77M82.07M27.74M35.46M13.1M-15.7M-53.27M-8.66M
FCF Margin %24.05%24.12%20.89%22.71%8.22%11.91%6.91%-14.66%-70.56%-16.62%
FCF Growth %18.97%27.12%-0.38%195.88%-21.77%170.68%183.44%70.53%-515.16%-
FCF per Share2.822.802.162.100.750.990.41-0.77-2.08-0.34
FCF Conversion (FCF/Net Income)3.59x4.98x4.55x22.60x-0.42x-0.59x-1.16x0.42x1.43x0.27x
Interest Paid00118K145K246K107K115K131K148K158K
Taxes Paid005.73M589K235K78K036K146K309K

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

SMB demand cyclicality

Earnings Quality Driven By Cash

As reported in financial statements, Fiverr's operating cash flow consistently dwarfs net income, with the OCF/NI ratio reaching an extreme 35.47x in 2025Q1, suggesting that reported accounting profits significantly understate the actual cash-generative capacity of the underlying marketplace business model during this period.

The persistent gap between net income and operating cash flow appears largely attributable to non-cash charges and the timing of working capital movements. Investors should monitor whether this divergence narrows as the company matures, as a high OCF/NI ratio often indicates that GAAP earnings are being suppressed by accounting conventions rather than operational weakness.

Free Cash Flow Margin Resilience

Based on the provided cash flow data, Fiverr has maintained a robust FCF margin, peaking at 30.2% in 2025Q3, which demonstrates the platform's ability to convert revenue into liquid capital despite the broader deceleration in top-line growth observed across the recent ten-quarter period.

The trajectory of free cash flow suggests that the business model is highly scalable, requiring minimal incremental capital to support existing operations. This cash-generative profile provides management with significant flexibility, though the sustainability of these margins may be tested if competitive pressures necessitate a return to aggressive marketing spend.

Minimal Capital Intensity Sustains Returns

According to recent SEC filings, Fiverr maintains an exceptionally low capital intensity, with CapEx/Revenue ratios consistently remaining below 0.5% over the last ten quarters, reflecting a business model that requires negligible physical infrastructure to facilitate its digital marketplace transactions.

The minimal investment in property and equipment implies that the company is not burdened by the need for constant asset replacement or heavy maintenance cycles. This asset-light structure is a primary driver of the company's ability to generate free cash flow, as nearly all operational cash is available for strategic deployment or shareholder returns.

Capital Allocation Shifts Toward Buybacks

As indicated by the company's recent financial disclosures, Fiverr has pivoted its capital allocation strategy toward share repurchases, utilizing $23.5M in 2025Q3 and $8.0M in 2026Q1 to return value to shareholders, signaling management's confidence in the intrinsic value of the equity relative to current market pricing.

This shift from aggressive acquisition-led growth to direct capital return suggests a maturing phase in the company's lifecycle. Investors should monitor whether these buybacks are sufficient to offset historical dilution, particularly given the significant stock-based compensation expenses that characterized earlier periods in the provided data.

FVRR — Frequently Asked Questions

Quick answers to the most common questions about buying FVRR stock.

How much cash does Fiverr International Ltd. (FVRR) generate from operations?

Fiverr International Ltd. (FVRR) generated $104.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Fiverr International Ltd.'s free cash flow?

Fiverr International Ltd. (FVRR) generated $103.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Fiverr International Ltd.'s capital expenditure (CapEx)?

Fiverr International Ltd. (FVRR) spent $1.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Fiverr International Ltd. distribute cash to shareholders?

In 2025, Fiverr International Ltd. (FVRR) spent $32.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.