VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FWDI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FWDIForward Industries, Inc.
$4.11$307M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFWDICash Flow

Forward Industries, Inc. (FWDI) Cash Flow Statement

30Y historyFree accessUpdated daily

Operational cash flow remains consistently negative, evidenced by a $4.8 million free cash flow burn in 2026Q2, which undermines the sustainability of the current business model.

FWDI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations-16.26M-4.5M407.12K1.04M1.53M-528.31K-262.95K-1.97M956.49K-137.64K768.28K-2.02M234.47K2.25M-10.79M-1.79M-1.69M352.09K-414.87K1.86M3.2M7.11M2.1M915.76K1.11M-627.64K715.81K700K-1M300K-3.4M
Operating CF Margin %--24.75%1.35%2.84%3.63%-1.35%-0.76%-5.27%2.77%-0.56%2.8%-6.74%0.7%7.28%-36.69%-7.87%-8.9%2.02%-2.08%8.39%10.47%13.71%10.47%4.85%6.76%-4.76%4.97%3.4%-7.69%2.36%-18.99%
Operating CF Growth %-3575.69%-1205.83%-60.89%-32.17%390.51%-100.92%86.65%-305.93%794.92%-117.92%138%-962.33%-89.58%120.86%-501.59%-6.07%-580.11%184.87%-122.33%-42%-54.96%238.38%129.56%-17.24%276.3%-187.68%2.26%170%-433.33%108.82%-580%
Net Income-1.03B-166.97M-1.95M-3.74M-1.38M523.8K-1.78M-3.6M1.38M579.35K606.56K-1.43M-799.91K-206.89K-9.63M-2.9M-1.68M-1.39M-889.25K-553.46K1.54M9.43M1.94M1.45M855.59K-1.98M92.09K1.1M-1.1M200K-1.1M
Depreciation & Amortization214.64K332.23K332.66K315.94K309.24K327.29K271.97K311.58K228.19K22.37K52.75K53.45K64.48K75.19K103.97K74.31K53.6K75.58K64.78K89.95K102.66K123.85K118.38K133.28K128.09K136K154.56K100K200K200K200K
Stock-Based Compensation3.64M2.87M101.36K86.49K201.24K68.86K245.15K215.73K289.85K155.01K236.07K69.75K232.7K436.42K175.27K376.86K268.72K194.36K135.26M165.98M000000370.92M0000
Deferred Taxes00000-850.1K1.26M1.74M-747K031.07K110K662.98K0153.68K2.92M2.23K409.13K-99.49K-226.64K132.65K470.96K-391.61K-210K-180K1.34M70.03K300K300K100K-900K
Other Non-Cash Items1.01B157.4M219.5K8.79K264.91K-20K-334K312.01K-358.92K-11.97K-17.44K-14.65K-42.51K717.24K817.57K-2.89M38.67K-4.66K-134.87M-165.2M270.64K62.38K139.63K7.06K21.02K233.32K-370.9M200K-100K-200K0
Working Capital Changes1.22M1.86M1.7M4.37M2.14M-578.16K65.55K-943.68K165.05K-882.4K-140.74K-806.47K116.72K1.23M-2.4M628.21K-368.81K1.07M112.05K1.77M1.16M-2.98M296.63K-460K281.84K-362.03K381.98K-600K200K400K-1.6M
Change in Receivables-543K833.09K1.34M495.1K953.14K-1.66M-733.23K263.81K-587.63K-1.35M589.71K670.74K-1.74M2.86M-3.69B725.84K-1.37M376.69K495.6M1.93B6.63B-9.12B-678.74M-139.53M-139.53M02.68B0000
Change in Inventory00-155.61K316.47K-1.74M-786.86K333.13K-39.91K552.06K452.01K293.48K-491.63K-324.13K1.68M-3.5M-20.36K-399.7K737.19K-823.3K763.6K-1.6M-409.1K-243.09K10.75K34.94K103.16K134.98K100K-100K300K300K
Change in Payables-334.62K229.46K-389.83K782.87K1.86M2.17M245.68K-975.26K574.94K243.78M-709.01M-1.6B2.32M-2.42M3.04B508.29M615.18K-382.54K301.68M-236.25M-3.02B3.35B672.58M254.77M254.77M0-1.52B0000
Cash from Investing-899.37M-901.47M-65.15K-136.08K-169.63K-67.21K-390.06K-33.14K-1.39M0-48.12K908.04K-250.66K-1.43M483.18K-1.77M-8.57K-124.96K-28.99K-60.52K26.13K-107.65K-124.1K-57.47K250.22K373.02K-385.89K-100K1.5M0300K
Capital Expenditures-22.29K-25.77K-65.15K-136.08K-169.63K-67.21K-68.46K-33.14K-55.88K0-48.12K-33.19K-33.48K-74.19K-72.47K-276.63K-8.57K-124.96K-28.99K-60.52K-48.9K-108.65K-124.1K-61.06K-12.14K-81.94K-262.57K-400K-200K-100K-100K
CapEx % of Revenue0.05%0.14%0.22%0.37%0.4%0.17%0.2%0.09%0.16%-0.18%0.11%0.1%0.24%0.25%1.21%0.05%0.72%0.15%0.27%0.16%0.21%0.62%0.32%0.07%0.62%1.82%1.94%1.54%0.79%0.56%
Acquisitions-650K-650K0000-321.6K0-1.33M00000-1B0000000000000000
Investments-------------------------------
Other Investing-898.47M-900.79M0000-321.6M0-1.33B00941.23K-217.17K-1.36M1B-1.49M000001K03.59K262.37K454.97K-123.32K400K1.7M100K400K
Cash from Financing930.46M941.36M-500K-300K-200K-918.74K484.82K725.81K175.85K0-1.67K-1.32M-123.68K1.19M0067K13.95K38.5K-139.15K87.66K3.8M384.05K59.71K-1.53M799.45K-709.54K-200K-1.2M800K2.8M
Debt Issued (Net)41.7M1.76M-500K-300K-200K-1.19M952.82K-224.19K-324.15K00000000000000-86.56K-1.53M1.13M-647.81K-200K-1.4M200K0
Equity Issued (Net)-49.55M903.37M00000000-1.67K-12.2K-47.18K1.21M0067K038.5K-139.15K87.66K3.54M384.05K146.27K0-326.19K-54.53K100K400K500K3.1M
Dividends Paid00000000000-21.21K-76.5K-14.53K00000000000000000
Share Repurchases-58.02M000000000-1.67K-12.2K-47.18K000000-231.9K00-79.72K-91.55K0-326.19K-54.53K0000
Other Financing938.31M36.22M-500K00267.71K-468K950K500K00-1.29M0000013.95K000256.36K0000-9.16K-100K-200K100K-300K
Net Change in Cash14.83M35.39M-158.03K604.95K1.17M-1.51M-168.19K-1.28M-253.12K-137.64K718.5K-2.44M-139.86K2.01M-10.3M-3.56M-1.63M241.08K-405.37K1.66M3.32M10.8M2.36M917.99K-169.26K536.04K-370.23K500K-1.2M1.1M2.8M
Free Cash Flow-16.28M-4.53M341.97K904.95K1.37M-595.52K-331.4K-2M900.6K-137.64K720.16K-2.06M200.98K2.18M-10.86M-2.07M-1.7M227.13K-443.87K1.8M3.15M7M1.98M854.69K1.09M-709.58K453.25K300K-1.2M200K-3.5M
FCF Margin %-36.31%-24.9%1.13%2.47%3.22%-1.53%-0.96%-5.35%2.61%-0.56%2.62%-6.85%0.6%7.04%-36.93%-9.09%-8.94%1.3%-2.22%8.12%10.31%13.5%9.85%4.52%6.69%-5.39%3.15%1.46%-9.23%1.57%-19.55%
FCF Growth %-36883.04%-1424.06%-62.21%-33.71%329.24%-79.7%83.45%-322.39%754.32%-119.11%135.04%-1122.52%-90.76%120.04%-424.68%-21.82%-848.03%151.17%-124.69%-43.02%-54.96%254.11%131.44%-21.9%254.23%-256.56%51.08%125%-700%105.71%-400%
FCF per Share-0.17-0.070.030.090.14-0.06-0.03-0.210.10-0.020.08-0.250.020.27-1.34-0.26-0.210.03-0.060.230.390.940.310.140.19-0.120.070.05-0.250.05-1.53
FCF Conversion (FCF/Net Income)0.02x0.03x-0.21x-0.28x-1.11x-1.01x0.15x0.55x0.69x-0.24x1.27x1.41x-0.29x-10.88x1.12x0.62x1.00x-0.25x0.47x-3.36x2.08x0.75x1.08x0.63x1.29x0.32x7.77x0.88x0.91x1.50x3.09x
Interest Paid048.92K62.66K104.2K123.41K154.51K178.11K0115.44K0000000000000000000000
Taxes Paid032.07K7.07K10.27K10.86K8.39K4.85K02.69K0006.45K5.96K0514026.28K0000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Persistent Operational Cash Burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Disconnect Masks Cash Reality

As reported in recent financial statements, FWDI's net income figures are severely distorted by non-cash charges, with operating cash flow consistently failing to track with bottom-line results, as evidenced by the extreme divergence between the massive net losses and the relatively smaller cash outflows observed quarterly.

The persistent gap between net income and operating cash flow suggests that the company's reported losses are heavily influenced by non-cash accounting adjustments rather than purely operational cash leakage. Investors should monitor whether this disconnect indicates a structural impairment of assets that may continue to obscure the true cash-generating capacity of the core business.

Free Cash Flow Remains Negative

Based on the provided cash flow data, FWDI has struggled to maintain positive free cash flow, with the company recording a negative $4.8 million in 2026Q2 alone, highlighting a trend of consistent cash consumption that undermines the firm's ability to self-fund its ongoing operational requirements.

The trajectory of free cash flow appears to be deteriorating as the company fails to achieve the scale necessary to cover its fixed operating costs. This consistent cash burn suggests that the business model is currently unable to generate sufficient internal liquidity, necessitating reliance on existing cash reserves to sustain operations.

Aggressive Capital Allocation Amid Losses

According to recent SEC filings, FWDI utilized $47.1 million for share repurchases in 2026Q2 despite reporting significant net losses, a move that appears highly unusual given the company's current inability to generate positive operating cash flow from its primary business segments during the same period.

The decision to prioritize share repurchases while the core business is burning cash warrants further investigation into management's capital allocation strategy. This deployment of capital may indicate a focus on supporting the share price that potentially conflicts with the need to preserve liquidity for operational turnarounds.

Working Capital Volatility Impacts Liquidity

As indicated by the quarterly cash flow data, FWDI's working capital changes have been highly erratic, swinging from a $706.3K outflow in 2026Q2 to an $884.5K inflow in 2026Q1, reflecting significant instability in the company's ability to manage its receivables and payables effectively.

This volatility in working capital suggests that the company's cash conversion cycle is subject to unpredictable fluctuations, likely driven by the lumpy nature of its OEM contract fulfillment. Investors should monitor these shifts closely, as they may indicate underlying challenges in managing inventory levels or collecting payments from key retail and medical partners.

FWDI — Frequently Asked Questions

Quick answers to the most common questions about buying FWDI stock.

How much cash does Forward Industries, Inc. (FWDI) generate from operations?

Forward Industries, Inc. (FWDI) generated $-4.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Forward Industries, Inc.'s free cash flow?

Forward Industries, Inc. (FWDI) reported negative free cash flow of $4.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Forward Industries, Inc.'s capital expenditure (CapEx)?

Forward Industries, Inc. (FWDI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.