Chronic cash burn persists, with 2026Q3 free cash flow at -$3.4M and operating cash flow of -$3.4M failing to cover even basic needs, compounded by irregular capital expenditures like the $50.3M outflow in the same quarter.
Forward Industries, Inc. (FWDI) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | -18.38M | -4.5M | 519.77K | 1.04M | 1.53M | -528.31K | -262.95K | -1.97M | 956.49K | -137.64K | 768.28K | -2.02M | 234.47K | 2.25M | -10.79M | -1.79M | -1.69M | 352.09K | -414.87K | 1.86M | 3.2M | 7.11M | 2.1M | 915.76K | 1.11M | -627.64K | 715.81K | 700K | -1M | 300K | -3.4M |
| Operating CF Margin % | - | -24.75% | 1.72% | 2.84% | 4.02% | -1.35% | -0.76% | -5.27% | 2.77% | -0.56% | 2.8% | -6.74% | 0.7% | 7.28% | -36.69% | -7.87% | -8.9% | 2.02% | -2.08% | 8.39% | 10.47% | 13.71% | 10.47% | 4.85% | 6.76% | -4.76% | 4.97% | 3.4% | -7.69% | 2.36% | -18.99% |
| Operating CF Growth % | -3379.79% | -966.17% | -50.07% | -32.17% | 390.51% | -100.92% | 86.65% | -305.93% | 794.92% | -117.92% | 138% | -962.33% | -89.58% | 120.86% | -501.59% | -6.07% | -580.11% | 184.87% | -122.33% | -42% | -54.96% | 238.38% | 129.56% | -17.24% | 276.3% | -187.68% | 2.26% | 170% | -433.33% | 108.82% | -580% |
| Net Income | -1.1B | -166.97M | -1.95M | -3.74M | -1.38M | 523.8K | -1.78M | -3.6M | 1.38M | 579.35K | 606.56K | -1.43M | -799.91K | -206.89K | -9.63M | -2.9M | -1.68M | -1.39M | -889.25K | -553.46K | 1.54M | 9.43M | 1.94M | 1.45M | 855.59K | -1.98M | 92.09K | 1.1M | -1.1M | 200K | -1.1M |
| Depreciation & Amortization | 152.45K | 332.23K | 332.66K | 315.94K | 309.24K | 327.29K | 271.97K | 311.58K | 228.19K | 22.37K | 52.75K | 53.45K | 64.48K | 75.19K | 103.97K | 74.31K | 53.6K | 75.58K | 64.78K | 89.95K | 102.66K | 123.85K | 118.38K | 133.28K | 128.09K | 136K | 154.56K | 100K | 200K | 200K | 200K |
| Stock-Based Compensation | 6.73M | 2.87M | 101.36K | 86.49K | 201.24K | 68.86K | 245.15K | 215.73K | 289.85K | 155.01K | 236.07K | 69.75K | 232.7K | 436.42K | 175.27K | 376.86K | 268.72K | 194.36K | 135.26M | 165.98M | 0 | 0 | 0 | 0 | 0 | 0 | 370.92M | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 1.26M | 1.74M | -747K | 0 | 31.07K | 110K | 662.98K | 0 | 153.68K | 2.92M | 2.23K | 409.13K | -99.49K | -226.64K | 132.65K | 470.96K | -391.61K | -210K | -180K | 1.34M | 70.03K | 300K | 300K | 100K | -900K |
| Other Non-Cash Items | 1.08B | 157.4M | 1.89M | 8.79K | 264.91K | -870.1K | -334K | 312.01K | -358.92K | -11.97K | -17.44K | -14.65K | -42.51K | 717.24K | 817.57K | -2.89M | 38.67K | -4.66K | -134.87M | -165.2M | 270.64K | 62.38K | 139.63K | 7.06K | 21.02K | 233.32K | -370.9M | 200K | -100K | -200K | 0 |
| Working Capital Changes | -753.27K | 1.86M | 146K | 4.37M | 2.14M | -578.16K | 65.55K | -943.68K | 165.05K | -882.4K | -140.74K | -806.47K | 116.72K | 1.23M | -2.4M | 628.21K | -368.81K | 1.07M | 112.05K | 1.77M | 1.16M | -2.98M | 296.63K | -460K | 281.84K | -362.03K | 381.98K | -600K | 200K | 400K | -1.6M |
| Change in Receivables | -1.09M | 833.09K | 1.22M | 495.1K | 953.14K | -1.66M | -733.23K | 263.81K | -587.63K | -1.35M | 589.71K | 670.74K | -1.74M | 2.86M | -3.69B | 725.84K | -1.37M | 376.69K | 495.6M | 1.93B | 6.63B | -9.12B | -678.74M | -139.53M | -139.53M | 0 | 2.68B | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | -155.61K | 316.47K | -1.74M | -786.86K | 333.13K | -39.91K | 552.06K | 452.01K | 293.48K | -491.63K | -324.13K | 1.68M | -3.5M | -20.36K | -399.7K | 737.19K | -823.3K | 763.6K | -1.6M | -409.1K | -243.09K | 10.75K | 34.94K | 103.16K | 134.98K | 100K | -100K | 300K | 300K |
| Change in Payables | -1.09M | 229.46K | -391.87K | 782.87K | 1.86M | 0 | 245.68K | -975.26K | 574.94K | 243.78M | -709.01M | -1.6B | 2.32M | -2.42M | 3.04B | 508.29M | 615.18K | -382.54K | 301.68M | -236.25M | -3.02B | 3.35B | 672.58M | 254.77M | 254.77M | 0 | -1.52B | 0 | 0 | 0 | 0 |
| Cash from Investing | -954.96M | -901.47M | -65.15K | -136.08K | -169.63K | -67.21K | -390.06K | -33.14K | -1.39M | 0 | -48.12K | 908.04K | -250.66K | -1.43M | 483.18K | -1.77M | -8.57K | -124.96K | -28.99K | -60.52K | 26.13K | -107.65K | -124.1K | -57.47K | 250.22K | 373.02K | -385.89K | -100K | 1.5M | 0 | 300K |
| Capital Expenditures | -385.37M | -25.77K | -65.15K | -136.08K | -169.63K | -67.21K | -68.46K | -33.14K | -55.88K | 0 | -48.12K | -33.19K | -33.48K | -74.19K | -72.47K | -276.63K | -8.57K | -124.96K | -28.99K | -60.52K | -48.9K | -108.65K | -124.1K | -61.06K | -12.14K | -81.94K | -262.57K | -400K | -200K | -100K | -100K |
| CapEx % of Revenue | 725.45% | 0.14% | 0.22% | 0.37% | 0.44% | 0.17% | 0.2% | 0.09% | 0.16% | - | 0.18% | 0.11% | 0.1% | 0.24% | 0.25% | 1.21% | 0.05% | 0.72% | 0.15% | 0.27% | 0.16% | 0.21% | 0.62% | 0.32% | 0.07% | 0.62% | 1.82% | 1.94% | 1.54% | 0.79% | 0.56% |
| Acquisitions | -450K | -650K | 0 | 0 | 0 | 0 | -321.6K | 0 | -1.33M | 0 | 0 | 0 | 0 | 0 | -1B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -513.33M | -900.79M | 0 | 0 | 0 | 0 | -321.6M | 0 | -1.33B | 0 | 0 | 941.23K | -217.17K | -1.36M | 1B | -1.49M | 0 | 0 | 0 | 0 | 0 | 1K | 0 | 3.59K | 262.37K | 454.97K | -123.32K | 400K | 1.7M | 100K | 400K |
| Cash from Financing | 983.04M | 941.36M | -500K | -300K | -200K | -918.74K | 484.82K | 725.81K | 175.85K | 0 | -1.67K | -1.32M | -123.68K | 1.19M | 0 | 0 | 67K | 13.95K | 38.5K | -139.15K | 87.66K | 3.8M | 384.05K | 59.71K | -1.53M | 799.45K | -709.54K | -200K | -1.2M | 800K | 2.8M |
| Debt Issued (Net) | 106.76M | 1.76M | -500K | -300K | -200K | -1.19M | 952.82K | -224.19K | -324.15K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.56K | -1.53M | 1.13M | -647.81K | -200K | -1.4M | 200K | 0 |
| Equity Issued (Net) | -69.39M | 903.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.67K | -12.2K | -47.18K | 1.21M | 0 | 0 | 67K | 0 | 38.5K | -139.15K | 87.66K | 3.54M | 384.05K | 146.27K | 0 | -326.19K | -54.53K | 100K | 400K | 500K | 3.1M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.21K | -76.5K | -14.53K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -69.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.67K | -12.2K | -47.18K | 0 | 0 | 0 | 0 | 0 | 0 | -231.9K | 0 | 0 | -79.72K | -91.55K | 0 | -326.19K | -54.53K | 0 | 0 | 0 | 0 |
| Other Financing | 945.67M | 36.22M | 0 | 0 | 0 | 267.71K | -468K | 950K | 500K | 0 | 0 | -1.29M | 0 | 0 | 0 | 0 | 0 | 13.95K | 0 | 0 | 0 | 256.36K | 0 | 0 | 0 | 0 | -9.16K | -100K | -200K | 100K | -300K |
| Net Change in Cash | 9.7M | 35.39M | -45.38K | 604.95K | 1.17M | -1.51M | -168.19K | -1.28M | -253.12K | -137.64K | 718.5K | -2.44M | -139.86K | 2.01M | -10.3M | -3.56M | -1.63M | 241.08K | -405.37K | 1.66M | 3.32M | 10.8M | 2.36M | 917.99K | -169.26K | 536.04K | -370.23K | 500K | -1.2M | 1.1M | 2.8M |
| Free Cash Flow | -18.38M | -4.53M | 454.62K | 904.95K | 1.37M | -595.52K | -331.4K | -2M | 900.6K | -137.64K | 720.16K | -2.06M | 200.98K | 2.18M | -10.86M | -2.07M | -1.7M | 227.13K | -443.87K | 1.8M | 3.15M | 7M | 1.98M | 854.69K | 1.09M | -709.58K | 453.25K | 300K | -1.2M | 200K | -3.5M |
| FCF Margin % | -34.61% | -24.9% | 1.51% | 2.47% | 3.57% | -1.53% | -0.96% | -5.35% | 2.61% | -0.56% | 2.62% | -6.85% | 0.6% | 7.04% | -36.93% | -9.09% | -8.94% | 1.3% | -2.22% | 8.12% | 10.31% | 13.5% | 9.85% | 4.52% | 6.69% | -5.39% | 3.15% | 1.46% | -9.23% | 1.57% | -19.55% |
| FCF Growth % | -958.27% | -1095.97% | -49.76% | -33.71% | 329.24% | -79.7% | 83.45% | -322.39% | 754.32% | -119.11% | 135.04% | -1122.52% | -90.76% | 120.04% | -424.68% | -21.82% | -848.03% | 151.17% | -124.69% | -43.02% | -54.96% | 254.11% | 131.44% | -21.9% | 254.23% | -256.56% | 51.08% | 125% | -700% | 105.71% | -400% |
| FCF per Share | -0.21 | -0.07 | 0.04 | 0.09 | 0.14 | -0.06 | -0.03 | -0.21 | 0.10 | -0.02 | 0.08 | -0.25 | 0.02 | 0.27 | -1.34 | -0.26 | -0.21 | 0.03 | -0.06 | 0.23 | 0.39 | 0.94 | 0.31 | 0.14 | 0.19 | -0.12 | 0.07 | 0.05 | -0.25 | 0.05 | -1.53 |
| FCF Conversion (FCF/Net Income) | 0.02x | 0.03x | -0.27x | -0.28x | -1.11x | -1.01x | 0.15x | 0.55x | 0.69x | -0.24x | 1.27x | 1.41x | -0.29x | -10.88x | 1.12x | 0.62x | 1.00x | -0.25x | 0.47x | -3.36x | 2.08x | 0.75x | 1.08x | 0.63x | 1.29x | 0.32x | 7.77x | 0.88x | 0.91x | 1.50x | 3.09x |
| Interest Paid | 360.54K | 48.92K | 62.66K | 104.2K | 123.41K | 154.51K | 178.11K | 0 | 115.44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -11.72K | 32.07K | 7.07K | 10.27K | 10.86K | 8.39K | 4.85K | 0 | 2.69K | 0 | 0 | 0 | 6.45K | 5.96K | 0 | 514 | 0 | 26.28K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FWDI stock.
Forward Industries, Inc. (FWDI) generated $-4.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Forward Industries, Inc. (FWDI) reported negative free cash flow of $4.5M in 2025, indicating capital requirements exceeded cash from operations.
Forward Industries, Inc. (FWDI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Chronic Operating Cash Burn
Metrics are mathematically derived from official filings.
Earnings Quality Severely Degraded by Non-Operating Losses
Operating cash flow has failed to cover even a fraction of reported net losses, with the latest 2026Q3 quarter showing a $3.4 million operating cash outflow against a $69.0 million net loss, as per the provided financial statements.
The persistent gap between massive net losses and modest operating cash outflows confirms that non-operating items, not core operations, are the primary driver of reported losses. With OCF/NI ratios consistently near zero for the last four quarters, the cash statement reveals that the business itself is generating minimal cash relative to its reported bottom-line deficit, suggesting the core operational footprint is not yet self-funding.
Free Cash Flow Shifts from Marginally Positive to Deeply Negative
Free cash flow has deteriorated sharply from positive $463.7K in 2024Q4 to a negative $3.4M in 2026Q3, with the latest FCF margin at -31.1%, according to the company's reported cash flow data.
This reversal from marginal FCF generation to significant cash burn represents a critical negative inflection. The deterioration is driven by a collapse in operating cash flow, which swung from a $478.8K inflow in 2024Q4 to a $3.4M outflow in 2026Q3, indicating that any earlier operational cash recovery has been completely erased.
Lumpy Capital Expenditures Mask Underlying Asset Intensity
Capital expenditure has been highly irregular, spiking to $335.1M in 2026Q1 and $50.3M in 2026Q3 but negligible in other quarters, implying a capital-intensive and unpredictable investment cycle.
The erratic pattern, where quarterly CapEx swings from near-zero to hundreds of millions, suggests project-based or lumpy investments rather than a steady maintenance or growth program. This volatility makes it difficult to assess the true ongoing capital needs of the business, but the severe spikes in recent quarters appear to be consuming all available operating cash and more.
Working Capital Swings Provide Erratic Cash Flow Buffer
Working capital changes have been a volatile source and use of cash, contributing a positive $884.5K in 2026Q1 but a negative $1.4M in 2026Q3, based on the company's quarterly cash flow statements.
The unpredictable nature of working capital, which has swung from a $1.0M use in 2024Q2 to an $816.4K source in 2025Q2, indicates potential inefficiencies in managing receivables, inventory, or payables. This volatility adds another layer of uncertainty to the company's near-term liquidity position, as working capital is not a reliable or steady cash flow contributor.
Cash Flow Statement Obscures Full Capital Consumption
The reported operating cash flow includes stock-based compensation add-backs like the $797.9K in 2026Q2, which are non-cash expenses that may overstate the true cash generation from core activities.
A skeptical view would note that while SBC is added back to calculate OCF, it represents a real economic cost to shareholders through dilution. Furthermore, the massive, lumpy capital expenditures suggest that the cash flow statement alone may not capture the full burden of required reinvestment to maintain the business, especially when such spending is highly irregular.