Operational cash flow remains consistently negative, evidenced by a $4.8 million free cash flow burn in 2026Q2, which undermines the sustainability of the current business model.
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | -16.26M | -4.5M | 407.12K | 1.04M | 1.53M | -528.31K | -262.95K | -1.97M | 956.49K | -137.64K | 768.28K | -2.02M | 234.47K | 2.25M | -10.79M | -1.79M | -1.69M | 352.09K | -414.87K | 1.86M | 3.2M | 7.11M | 2.1M | 915.76K | 1.11M | -627.64K | 715.81K | 700K | -1M | 300K | -3.4M |
| Operating CF Margin % | - | -24.75% | 1.35% | 2.84% | 3.63% | -1.35% | -0.76% | -5.27% | 2.77% | -0.56% | 2.8% | -6.74% | 0.7% | 7.28% | -36.69% | -7.87% | -8.9% | 2.02% | -2.08% | 8.39% | 10.47% | 13.71% | 10.47% | 4.85% | 6.76% | -4.76% | 4.97% | 3.4% | -7.69% | 2.36% | -18.99% |
| Operating CF Growth % | -3575.69% | -1205.83% | -60.89% | -32.17% | 390.51% | -100.92% | 86.65% | -305.93% | 794.92% | -117.92% | 138% | -962.33% | -89.58% | 120.86% | -501.59% | -6.07% | -580.11% | 184.87% | -122.33% | -42% | -54.96% | 238.38% | 129.56% | -17.24% | 276.3% | -187.68% | 2.26% | 170% | -433.33% | 108.82% | -580% |
| Net Income | -1.03B | -166.97M | -1.95M | -3.74M | -1.38M | 523.8K | -1.78M | -3.6M | 1.38M | 579.35K | 606.56K | -1.43M | -799.91K | -206.89K | -9.63M | -2.9M | -1.68M | -1.39M | -889.25K | -553.46K | 1.54M | 9.43M | 1.94M | 1.45M | 855.59K | -1.98M | 92.09K | 1.1M | -1.1M | 200K | -1.1M |
| Depreciation & Amortization | 214.64K | 332.23K | 332.66K | 315.94K | 309.24K | 327.29K | 271.97K | 311.58K | 228.19K | 22.37K | 52.75K | 53.45K | 64.48K | 75.19K | 103.97K | 74.31K | 53.6K | 75.58K | 64.78K | 89.95K | 102.66K | 123.85K | 118.38K | 133.28K | 128.09K | 136K | 154.56K | 100K | 200K | 200K | 200K |
| Stock-Based Compensation | 3.64M | 2.87M | 101.36K | 86.49K | 201.24K | 68.86K | 245.15K | 215.73K | 289.85K | 155.01K | 236.07K | 69.75K | 232.7K | 436.42K | 175.27K | 376.86K | 268.72K | 194.36K | 135.26M | 165.98M | 0 | 0 | 0 | 0 | 0 | 0 | 370.92M | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | -850.1K | 1.26M | 1.74M | -747K | 0 | 31.07K | 110K | 662.98K | 0 | 153.68K | 2.92M | 2.23K | 409.13K | -99.49K | -226.64K | 132.65K | 470.96K | -391.61K | -210K | -180K | 1.34M | 70.03K | 300K | 300K | 100K | -900K |
| Other Non-Cash Items | 1.01B | 157.4M | 219.5K | 8.79K | 264.91K | -20K | -334K | 312.01K | -358.92K | -11.97K | -17.44K | -14.65K | -42.51K | 717.24K | 817.57K | -2.89M | 38.67K | -4.66K | -134.87M | -165.2M | 270.64K | 62.38K | 139.63K | 7.06K | 21.02K | 233.32K | -370.9M | 200K | -100K | -200K | 0 |
| Working Capital Changes | 1.22M | 1.86M | 1.7M | 4.37M | 2.14M | -578.16K | 65.55K | -943.68K | 165.05K | -882.4K | -140.74K | -806.47K | 116.72K | 1.23M | -2.4M | 628.21K | -368.81K | 1.07M | 112.05K | 1.77M | 1.16M | -2.98M | 296.63K | -460K | 281.84K | -362.03K | 381.98K | -600K | 200K | 400K | -1.6M |
| Change in Receivables | -543K | 833.09K | 1.34M | 495.1K | 953.14K | -1.66M | -733.23K | 263.81K | -587.63K | -1.35M | 589.71K | 670.74K | -1.74M | 2.86M | -3.69B | 725.84K | -1.37M | 376.69K | 495.6M | 1.93B | 6.63B | -9.12B | -678.74M | -139.53M | -139.53M | 0 | 2.68B | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | -155.61K | 316.47K | -1.74M | -786.86K | 333.13K | -39.91K | 552.06K | 452.01K | 293.48K | -491.63K | -324.13K | 1.68M | -3.5M | -20.36K | -399.7K | 737.19K | -823.3K | 763.6K | -1.6M | -409.1K | -243.09K | 10.75K | 34.94K | 103.16K | 134.98K | 100K | -100K | 300K | 300K |
| Change in Payables | -334.62K | 229.46K | -389.83K | 782.87K | 1.86M | 2.17M | 245.68K | -975.26K | 574.94K | 243.78M | -709.01M | -1.6B | 2.32M | -2.42M | 3.04B | 508.29M | 615.18K | -382.54K | 301.68M | -236.25M | -3.02B | 3.35B | 672.58M | 254.77M | 254.77M | 0 | -1.52B | 0 | 0 | 0 | 0 |
| Cash from Investing | -899.37M | -901.47M | -65.15K | -136.08K | -169.63K | -67.21K | -390.06K | -33.14K | -1.39M | 0 | -48.12K | 908.04K | -250.66K | -1.43M | 483.18K | -1.77M | -8.57K | -124.96K | -28.99K | -60.52K | 26.13K | -107.65K | -124.1K | -57.47K | 250.22K | 373.02K | -385.89K | -100K | 1.5M | 0 | 300K |
| Capital Expenditures | -22.29K | -25.77K | -65.15K | -136.08K | -169.63K | -67.21K | -68.46K | -33.14K | -55.88K | 0 | -48.12K | -33.19K | -33.48K | -74.19K | -72.47K | -276.63K | -8.57K | -124.96K | -28.99K | -60.52K | -48.9K | -108.65K | -124.1K | -61.06K | -12.14K | -81.94K | -262.57K | -400K | -200K | -100K | -100K |
| CapEx % of Revenue | 0.05% | 0.14% | 0.22% | 0.37% | 0.4% | 0.17% | 0.2% | 0.09% | 0.16% | - | 0.18% | 0.11% | 0.1% | 0.24% | 0.25% | 1.21% | 0.05% | 0.72% | 0.15% | 0.27% | 0.16% | 0.21% | 0.62% | 0.32% | 0.07% | 0.62% | 1.82% | 1.94% | 1.54% | 0.79% | 0.56% |
| Acquisitions | -650K | -650K | 0 | 0 | 0 | 0 | -321.6K | 0 | -1.33M | 0 | 0 | 0 | 0 | 0 | -1B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -898.47M | -900.79M | 0 | 0 | 0 | 0 | -321.6M | 0 | -1.33B | 0 | 0 | 941.23K | -217.17K | -1.36M | 1B | -1.49M | 0 | 0 | 0 | 0 | 0 | 1K | 0 | 3.59K | 262.37K | 454.97K | -123.32K | 400K | 1.7M | 100K | 400K |
| Cash from Financing | 930.46M | 941.36M | -500K | -300K | -200K | -918.74K | 484.82K | 725.81K | 175.85K | 0 | -1.67K | -1.32M | -123.68K | 1.19M | 0 | 0 | 67K | 13.95K | 38.5K | -139.15K | 87.66K | 3.8M | 384.05K | 59.71K | -1.53M | 799.45K | -709.54K | -200K | -1.2M | 800K | 2.8M |
| Debt Issued (Net) | 41.7M | 1.76M | -500K | -300K | -200K | -1.19M | 952.82K | -224.19K | -324.15K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.56K | -1.53M | 1.13M | -647.81K | -200K | -1.4M | 200K | 0 |
| Equity Issued (Net) | -49.55M | 903.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.67K | -12.2K | -47.18K | 1.21M | 0 | 0 | 67K | 0 | 38.5K | -139.15K | 87.66K | 3.54M | 384.05K | 146.27K | 0 | -326.19K | -54.53K | 100K | 400K | 500K | 3.1M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.21K | -76.5K | -14.53K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -58.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.67K | -12.2K | -47.18K | 0 | 0 | 0 | 0 | 0 | 0 | -231.9K | 0 | 0 | -79.72K | -91.55K | 0 | -326.19K | -54.53K | 0 | 0 | 0 | 0 |
| Other Financing | 938.31M | 36.22M | -500K | 0 | 0 | 267.71K | -468K | 950K | 500K | 0 | 0 | -1.29M | 0 | 0 | 0 | 0 | 0 | 13.95K | 0 | 0 | 0 | 256.36K | 0 | 0 | 0 | 0 | -9.16K | -100K | -200K | 100K | -300K |
| Net Change in Cash | 14.83M | 35.39M | -158.03K | 604.95K | 1.17M | -1.51M | -168.19K | -1.28M | -253.12K | -137.64K | 718.5K | -2.44M | -139.86K | 2.01M | -10.3M | -3.56M | -1.63M | 241.08K | -405.37K | 1.66M | 3.32M | 10.8M | 2.36M | 917.99K | -169.26K | 536.04K | -370.23K | 500K | -1.2M | 1.1M | 2.8M |
| Free Cash Flow | -16.28M | -4.53M | 341.97K | 904.95K | 1.37M | -595.52K | -331.4K | -2M | 900.6K | -137.64K | 720.16K | -2.06M | 200.98K | 2.18M | -10.86M | -2.07M | -1.7M | 227.13K | -443.87K | 1.8M | 3.15M | 7M | 1.98M | 854.69K | 1.09M | -709.58K | 453.25K | 300K | -1.2M | 200K | -3.5M |
| FCF Margin % | -36.31% | -24.9% | 1.13% | 2.47% | 3.22% | -1.53% | -0.96% | -5.35% | 2.61% | -0.56% | 2.62% | -6.85% | 0.6% | 7.04% | -36.93% | -9.09% | -8.94% | 1.3% | -2.22% | 8.12% | 10.31% | 13.5% | 9.85% | 4.52% | 6.69% | -5.39% | 3.15% | 1.46% | -9.23% | 1.57% | -19.55% |
| FCF Growth % | -36883.04% | -1424.06% | -62.21% | -33.71% | 329.24% | -79.7% | 83.45% | -322.39% | 754.32% | -119.11% | 135.04% | -1122.52% | -90.76% | 120.04% | -424.68% | -21.82% | -848.03% | 151.17% | -124.69% | -43.02% | -54.96% | 254.11% | 131.44% | -21.9% | 254.23% | -256.56% | 51.08% | 125% | -700% | 105.71% | -400% |
| FCF per Share | -0.17 | -0.07 | 0.03 | 0.09 | 0.14 | -0.06 | -0.03 | -0.21 | 0.10 | -0.02 | 0.08 | -0.25 | 0.02 | 0.27 | -1.34 | -0.26 | -0.21 | 0.03 | -0.06 | 0.23 | 0.39 | 0.94 | 0.31 | 0.14 | 0.19 | -0.12 | 0.07 | 0.05 | -0.25 | 0.05 | -1.53 |
| FCF Conversion (FCF/Net Income) | 0.02x | 0.03x | -0.21x | -0.28x | -1.11x | -1.01x | 0.15x | 0.55x | 0.69x | -0.24x | 1.27x | 1.41x | -0.29x | -10.88x | 1.12x | 0.62x | 1.00x | -0.25x | 0.47x | -3.36x | 2.08x | 0.75x | 1.08x | 0.63x | 1.29x | 0.32x | 7.77x | 0.88x | 0.91x | 1.50x | 3.09x |
| Interest Paid | 0 | 48.92K | 62.66K | 104.2K | 123.41K | 154.51K | 178.11K | 0 | 115.44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 32.07K | 7.07K | 10.27K | 10.86K | 8.39K | 4.85K | 0 | 2.69K | 0 | 0 | 0 | 6.45K | 5.96K | 0 | 514 | 0 | 26.28K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent Operational Cash Burn
As reported in recent financial statements, FWDI's net income figures are severely distorted by non-cash charges, with operating cash flow consistently failing to track with bottom-line results, as evidenced by the extreme divergence between the massive net losses and the relatively smaller cash outflows observed quarterly.
The persistent gap between net income and operating cash flow suggests that the company's reported losses are heavily influenced by non-cash accounting adjustments rather than purely operational cash leakage. Investors should monitor whether this disconnect indicates a structural impairment of assets that may continue to obscure the true cash-generating capacity of the core business.
Based on the provided cash flow data, FWDI has struggled to maintain positive free cash flow, with the company recording a negative $4.8 million in 2026Q2 alone, highlighting a trend of consistent cash consumption that undermines the firm's ability to self-fund its ongoing operational requirements.
The trajectory of free cash flow appears to be deteriorating as the company fails to achieve the scale necessary to cover its fixed operating costs. This consistent cash burn suggests that the business model is currently unable to generate sufficient internal liquidity, necessitating reliance on existing cash reserves to sustain operations.
According to recent SEC filings, FWDI utilized $47.1 million for share repurchases in 2026Q2 despite reporting significant net losses, a move that appears highly unusual given the company's current inability to generate positive operating cash flow from its primary business segments during the same period.
The decision to prioritize share repurchases while the core business is burning cash warrants further investigation into management's capital allocation strategy. This deployment of capital may indicate a focus on supporting the share price that potentially conflicts with the need to preserve liquidity for operational turnarounds.
As indicated by the quarterly cash flow data, FWDI's working capital changes have been highly erratic, swinging from a $706.3K outflow in 2026Q2 to an $884.5K inflow in 2026Q1, reflecting significant instability in the company's ability to manage its receivables and payables effectively.
This volatility in working capital suggests that the company's cash conversion cycle is subject to unpredictable fluctuations, likely driven by the lumpy nature of its OEM contract fulfillment. Investors should monitor these shifts closely, as they may indicate underlying challenges in managing inventory levels or collecting payments from key retail and medical partners.
Quick answers to the most common questions about buying FWDI stock.
Forward Industries, Inc. (FWDI) generated $-4.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Forward Industries, Inc. (FWDI) reported negative free cash flow of $4.5M in 2025, indicating capital requirements exceeded cash from operations.
Forward Industries, Inc. (FWDI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.