Aggressive fleet expansion led to a negative free cash flow of $4.3 billion in 2026Q1, highlighting a prioritization of asset growth over immediate cash distributions.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 723M | 648.1M | 602.1M | 520.4M | 533.5M | 507.2M | 428.3M | 462.6M | 508.5M | 496.8M | 626.1M | 534.3M | 449.2M | 400.7M | 370.2M | 306.8M | 242.1M | 265.4M | 364M | 339.8M | 293.3M | 284.8M | 301.5M | 408.3M | 439.7M | 355.7M | 450.1M | 354.8M | 339.1M | 291.4M | 297.5M |
| Operating CF Margin % | - | 37.24% | 37.98% | 36.88% | 41.91% | 40.34% | 35.42% | 38.48% | 37.36% | 36.08% | 44.14% | 36.85% | 30.96% | 30.33% | 29.78% | 23.45% | 20.09% | 23.59% | 25.22% | 25.25% | 23.86% | 25.1% | 24.48% | 31.06% | 32.8% | 23.38% | 32.36% | 19.09% | 19.23% | 17.12% | 21.03% |
| Operating CF Growth % | 83.25% | 7.64% | 15.7% | -2.46% | 5.19% | 18.42% | -7.41% | -9.03% | 2.36% | -20.65% | 17.18% | 18.94% | 12.1% | 8.24% | 20.66% | 26.72% | -8.78% | -27.09% | 7.12% | 15.85% | 2.98% | -5.54% | -26.16% | -7.14% | 23.62% | -20.97% | 26.86% | 4.63% | 16.37% | -2.05% | 45.05% |
| Net Income | 340.2M | 327.8M | 284.2M | 259.2M | 155.9M | 143.1M | 150.2M | 180.8M | 211.3M | 502M | 257.1M | 205.3M | 205M | 169.3M | 137.3M | 110.8M | 80.8M | 81.4M | 196M | 185.8M | 150.5M | -15.1M | 158.5M | 76.9M | -5.9M | 7.5M | 30.8M | 151.3M | 131.9M | -50.9M | 102.7M |
| Depreciation & Amortization | 518.4M | 452.3M | 421.4M | 392.1M | 371.3M | 378.4M | 342.8M | 332.7M | 338.2M | 322.7M | 310.2M | 303.3M | 287M | 267.8M | 249.4M | 238.5M | 228.1M | 227.3M | 219.2M | 200.8M | 173.7M | 212.7M | 207.8M | 321.8M | 368.1M | 415.9M | 334.8M | 308.2M | 267.5M | 252.3M | 202.4M |
| Stock-Based Compensation | 0 | 25M | 23M | 18.3M | 12.7M | 17.4M | 15.6M | 12.3M | 16.4M | 9.9M | 15.8M | 11.6M | 14M | 13.1M | 12.2M | 0 | 0 | 0 | 0 | 9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 57.3M | 53.2M | 45.8M | 38.3M | 36.3M | 34.2M | 29.1M | 33.8M | 19.2M | -260.5M | 72.8M | 90.2M | 61.4M | 53.6M | 24.4M | 30.9M | 11M | 24M | 57.6M | 58.1M | 60.4M | -36.5M | 39.8M | 41.2M | 130.7M | 126.9M | 26.8M | 62.5M | 38.8M | 18M | 25.2M |
| Other Non-Cash Items | -195.6M | -198.4M | -171.4M | -181.1M | -57.8M | -89.4M | -103M | -57.9M | -72.6M | -58.8M | -27.1M | -59.3M | -108.6M | -99.9M | -32.7M | -66.3M | -28.3M | -7.5M | 68.1M | -98.5M | -73.9M | 300K | -154.7M | -19M | -54M | -283.6M | 38.8M | 111.5M | -5M | 37.1M | 20.8M |
| Working Capital Changes | 5.7M | -11.8M | -900K | -6.4M | 15.1M | 23.5M | -6.4M | -39.1M | -4M | -18.5M | -2.7M | -16.8M | -9.6M | -3.2M | -20.4M | 1.5M | -20.4M | -16.2M | 100K | -15.4M | -17.4M | -24.8M | 63.8M | -12.6M | -89.4M | 495.8M | -35.8M | 21M | -13.4M | 34.9M | 30.2M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.7M | -900K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -261.3M | -702.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.7M | -16.5M | -17.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -4.24B | -117.8M | -1.42B | -1.22B | -1.07B | -916.6M | -664M | -439.7M | -676.1M | -428.3M | -394.9M | -307.6M | -878.5M | -403.2M | -343.6M | -458M | -417.7M | -308.2M | -483.7M | -368.4M | -876.4M | -16.8M | -273.3M | -103.2M | -371.6M | -555.7M | -973.9M | -929M | -196M | -590M | -579.7M |
| Capital Expenditures | -4.96B | 0 | 0 | -1.67B | -1.26B | -1.13B | -860.8M | -723.8M | -995.9M | -678.6M | -712.8M | -799.8M | -1.17B | -805.5M | -740.6M | -527.5M | -525.5M | -409.3M | -597.4M | 0 | 0 | -416.6M | -705.1M | -665.2M | -910.6M | -841M | -1.47B | -1.56B | -1.45B | -898.4M | -812.5M |
| CapEx % of Revenue | 260.89% | 76.52% | 105.61% | 118.01% | 98.65% | 89.88% | 71.19% | 60.21% | 73.18% | 49.28% | 50.26% | 55.16% | 80.34% | 60.98% | 59.57% | 40.31% | 43.61% | 36.39% | 41.4% | - | - | 36.72% | 57.26% | 50.6% | 67.92% | 55.28% | 106% | 83.87% | 82.47% | 52.79% | 57.44% |
| Acquisitions | 921.6M | 0 | 0 | 0 | 31.1M | -1.8M | -203.2M | 23M | -14.1M | -36.6M | -25M | -15.5M | -15.3M | -101.3M | -29.7M | -116.2M | -64.7M | 0 | -59.8M | 0 | 0 | 201.3M | 0 | 0 | 0 | 0 | 379M | 221M | 242M | 218.5M | 100.7M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 237.7M | -117.8M | -1.42B | 22.9M | 30.1M | 26M | 28M | 33.8M | 40.4M | 30.7M | 36.7M | 25.5M | 38.5M | 27.6M | 32.9M | 31.6M | 88.2M | 114.6M | 17.4M | -186.6M | -317.7M | 257.9M | 430.9M | 713.1M | 684.7M | 632.9M | 365.8M | 313.4M | 548.2M | 155.8M | -29.2M |
| Cash from Financing | 3.5B | 4.05B | 770.5M | 844.1M | 504.4M | 463.1M | 377.4M | 21.9M | -21.4M | -83.9M | -124.9M | -229M | 262.2M | 149.1M | -39.9M | 323.2M | 212.6M | -17.9M | 122.1M | -246.5M | 112.6M | -232.9M | -375.9M | -326.1M | -42.5M | -498.7M | 602.2M | 582.2M | -126.4M | 330.2M | 293.6M |
| Debt Issued (Net) | 3.65B | 4.18B | 882.1M | 912.9M | 598.3M | 603.8M | 492.9M | 238.4M | 167.4M | 86.9M | 52.2M | 19.8M | 450.6M | 275.7M | 14.3M | 374M | 263.6M | 90.1M | 242.9M | 91.1M | 155.8M | -199.7M | -314.9M | -267.1M | 11.6M | -462.1M | 644.8M | 709.2M | -86.1M | 367.2M | 338.5M |
| Equity Issued (Net) | -66.9M | -65M | -21.9M | -2.6M | -47.2M | -13.1M | 0 | -150M | -115.5M | -100M | -120.1M | -125.4M | -124.6M | -68.6M | 0 | 0 | 2.5M | -55.1M | -76.5M | -300.2M | 31.3M | 23.6M | 5.8M | 3.8M | 8.4M | 19.3M | -20.1M | -27.3M | 9M | 12.4M | 3.1M |
| Dividends Paid | -91.5M | -89.8M | -84.8M | -80.6M | -76.6M | -74.3M | -71M | -69.3M | -69.3M | -68.2M | -67.4M | -68.2M | -62M | -60.5M | -58.8M | -56M | -53.5M | -53.6M | -51.7M | -47.6M | -43.4M | -40M | -39.4M | -62.8M | -62.5M | -60.2M | -57.4M | -54.3M | -49.3M | -49.4M | -48M |
| Share Repurchases | -66.9M | -65M | -21.9M | -2.6M | -47.2M | -13.1M | 0 | -150M | -115.5M | -100M | -120.1M | -125.4M | -124.6M | -68.6M | 0 | 0 | 0 | -55.1M | -76.5M | -300.2M | 0 | 0 | 0 | 0 | 0 | 0 | -20.1M | -27.3M | 0 | 0 | 0 |
| Other Financing | 8.7M | 22.1M | -4.9M | 14.4M | 29.9M | -53.3M | -44.5M | 2.8M | -4M | -2.6M | 10.4M | -55.2M | -1.8M | 2.5M | 4.6M | 5.2M | 0 | 700K | 7.4M | 10.2M | -31.1M | 43.1M | -27.4M | 0 | 0 | 4.3M | 34.9M | -45.4M | 0 | 0 | 0 |
| Net Change in Cash | -16.6M | 4.58B | -49M | 146.8M | -40.5M | 51.9M | 141.6M | 44.3M | -193M | -11.4M | 105.1M | -7.5M | -169.8M | 145.5M | -14.2M | 169.9M | 36.8M | -60.5M | -2.2M | -91.8M | 90.2M | 42.6M | -344.8M | -19.6M | 14.7M | -498.7M | 89.1M | 8M | 16.7M | 31.6M | 11.4M |
| Free Cash Flow | -4.82B | -683.6M | -1.07B | -1.14B | -722.3M | -622.9M | -432.5M | -261.2M | -487.4M | -181.8M | -86.7M | -265.5M | -716.5M | -404.8M | -370.4M | -220.7M | -283.4M | -143.9M | -233.4M | 339.8M | 293.3M | -131.8M | -403.6M | -256.9M | -470.9M | -485.3M | -1.02B | -1.2B | -1.11B | -607M | -515M |
| FCF Margin % | -253.41% | -39.28% | -67.63% | -81.13% | -56.74% | -49.54% | -35.77% | -21.73% | -35.81% | -13.2% | -6.11% | -18.31% | -49.38% | -30.64% | -29.79% | -16.87% | -23.52% | -12.79% | -16.17% | 25.25% | 23.86% | -11.62% | -32.78% | -19.54% | -35.12% | -31.9% | -73.64% | -64.78% | -63.24% | -35.67% | -36.41% |
| FCF Growth % | -392.76% | 36.25% | 6.32% | -58.47% | -15.96% | -44.02% | -65.58% | 46.41% | -168.1% | -109.69% | 67.34% | 62.94% | -77% | -9.29% | -67.83% | 22.12% | -96.94% | 38.35% | -168.69% | 15.85% | 322.53% | 67.34% | -57.1% | 45.44% | 2.97% | 52.62% | 14.95% | -8% | -83.69% | -17.86% | 10.04% |
| FCF per Share | -135.05 | -19.09 | -29.87 | -32.06 | -20.12 | -17.30 | -12.22 | -7.18 | -12.73 | -4.61 | -2.12 | -6.06 | -15.64 | -8.59 | -7.78 | -4.68 | -6.03 | -2.94 | -4.58 | 6.13 | 4.72 | -2.63 | -6.73 | -5.22 | -9.60 | -9.99 | -21.07 | -23.94 | -22.11 | -13.46 | -10.53 |
| FCF Conversion (FCF/Net Income) | -14.17x | 1.94x | 2.12x | 2.01x | 3.42x | 3.54x | 2.83x | 2.19x | 2.41x | 0.99x | 2.44x | 2.60x | 2.19x | 2.37x | 2.70x | 2.77x | 3.00x | 3.26x | 1.86x | 1.67x | 2.63x | -19.92x | 1.78x | 5.31x | 1465.67x | 2.06x | 6.76x | 2.35x | 2.57x | -5.72x | 2.90x |
| Interest Paid | 0 | 0 | 0 | 260.1M | 202.7M | 196.6M | 0 | 185.1M | 0 | 154.6M | 145.4M | 144.4M | 142.6M | 148.7M | 162.3M | 0 | 152.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 17.3M | 18.7M | 10.3M | 21.4M | 11.6M | 0 | 21.5M | 28.6M | 13.3M | 18.7M | 7.4M | 11.1M | 0 | 13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital intensity and utilization
According to the provided financial data, GATX consistently reports operating cash flow significantly higher than net income, with an OCF/NI ratio peaking at 3.11 in 2024Q2, which suggests that the company's reported earnings are conservative relative to the actual cash generated by its core leasing operations.
The persistent gap between net income and operating cash flow is largely driven by substantial non-cash depreciation charges inherent in a railcar leasing model. This divergence indicates that the company's underlying cash-generating capacity is stronger than the bottom-line accounting profit suggests, providing a buffer for capital reinvestment.
As reported in recent quarterly filings, GATX has maintained a negative free cash flow trajectory for ten consecutive quarters, culminating in a significant cash outflow of $4.3 billion in 2026Q1, which reflects an aggressive strategy of fleet expansion and heavy capital reinvestment into the asset base.
The consistent negative FCF margins, which reached -7.4% in the most recent quarter, highlight the capital-intensive nature of the business where growth is funded by external financing or cash reserves rather than internal cash flow. Investors should monitor whether this sustained cash burn will eventually transition toward self-funding as the current fleet expansion matures.
Based on the reported figures, GATX's capital expenditure remains elevated, with CapEx/Revenue ratios frequently exceeding 100% as seen in 2024Q3, indicating that the company is aggressively expanding its fleet size rather than merely performing maintenance on existing assets to sustain current revenue levels.
The high level of capital intensity suggests that management is prioritizing long-term asset growth over short-term cash flow positivity. This strategy appears to be a deliberate effort to capture market share, though it necessitates constant access to capital markets to support the ongoing fleet renewal and expansion cycle.
As indicated by the quarterly cash flow statements, GATX experiences significant fluctuations in working capital, including a notable $77.9 million outflow in 2025Q4, which suggests that timing differences in lease collections and maintenance-related payables can create meaningful, albeit temporary, pressure on the company's immediate liquidity position.
These working capital swings appear to be a byproduct of the company's complex maintenance network and the timing of large-scale fleet servicing contracts. While these movements are generally non-structural, they warrant close observation to ensure that operational efficiency does not degrade during periods of rapid revenue growth.
Based on the provided data, GATX has prioritized fleet investment over aggressive shareholder returns, with dividend payments remaining relatively stable while capital expenditures dwarf other uses of cash, signaling a management focus on long-term asset base growth over immediate cash distributions to equity holders.
The modest share buyback activity, coupled with the massive capital outlays, suggests that management views internal reinvestment as the highest-return use of capital. This approach may limit near-term dividend growth but could potentially enhance the company's competitive moat by expanding its proprietary maintenance and leasing footprint.
Quick answers to the most common questions about buying GATX stock.
GATX Corporation (GATX) generated $648.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
GATX Corporation (GATX) reported negative free cash flow of $683.6M in 2025, indicating capital requirements exceeded cash from operations.
GATX Corporation (GATX) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, GATX Corporation (GATX) returned $89.8M to shareholders via cash dividends and spent $65.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.