Operating cash flow of $244.2M in 2026Q3 covered net income of $105.2M roughly 2.3 times, but capital expenditures ranging from 7.8% to 124.4% of revenue and quarterly dividends near $23.5M indicate lumpy, fleet-driven cash deployment.
GATX Corporation (GATX) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 863.8M | 648.1M | 602.1M | 520.4M | 533.5M | 507.2M | 428.3M | 462.6M | 508.5M | 496.8M | 626.1M | 534.3M | 449.2M | 400.7M | 370.2M | 306.8M | 242.1M | 265.4M | 364M | 339.8M | 293.3M | 284.8M | 301.5M | 408.3M | 439.7M | 355.7M | 450.1M | 354.8M | 339.1M | 291.4M | 297.5M |
| Operating CF Margin % | - | 37.24% | 37.98% | 36.88% | 41.91% | 40.34% | 35.42% | 38.48% | 37.36% | 36.08% | 44.14% | 36.85% | 30.96% | 30.33% | 29.78% | 23.45% | 20.09% | 23.59% | 25.22% | 25.25% | 23.86% | 25.1% | 24.48% | 31.06% | 32.8% | 23.38% | 32.36% | 19.09% | 19.23% | 17.12% | 21.03% |
| Operating CF Growth % | 113.45% | 7.64% | 15.7% | -2.46% | 5.19% | 18.42% | -7.41% | -9.03% | 2.36% | -20.65% | 17.18% | 18.94% | 12.1% | 8.24% | 20.66% | 26.72% | -8.78% | -27.09% | 7.12% | 15.85% | 2.98% | -5.54% | -26.16% | -7.14% | 23.62% | -20.97% | 26.86% | 4.63% | 16.37% | -2.05% | 45.05% |
| Net Income | 391.1M | 327.8M | 284.2M | 259.2M | 155.9M | 143.1M | 150.2M | 180.8M | 211.3M | 502M | 257.1M | 205.3M | 205M | 169.3M | 137.3M | 110.8M | 80.8M | 81.4M | 196M | 185.8M | 150.5M | -15.1M | 158.5M | 76.9M | -5.9M | 7.5M | 30.8M | 151.3M | 131.9M | -50.9M | 102.7M |
| Depreciation & Amortization | 635.9M | 452.3M | 421.4M | 392.1M | 371.3M | 378.4M | 342.8M | 332.7M | 338.2M | 322.7M | 310.2M | 303.3M | 287M | 267.8M | 249.4M | 238.5M | 228.1M | 227.3M | 219.2M | 200.8M | 173.7M | 212.7M | 207.8M | 321.8M | 368.1M | 415.9M | 334.8M | 308.2M | 267.5M | 252.3M | 202.4M |
| Stock-Based Compensation | 0 | 0 | 23M | 18.3M | 12.7M | 17.4M | 15.6M | 12.3M | 16.4M | 9.9M | 15.8M | 11.6M | 14M | 13.1M | 12.2M | 0 | 0 | 0 | 0 | 9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 65.4M | 53.2M | 45.8M | 38.3M | 36.3M | 34.2M | 29.1M | 33.8M | 19.2M | -260.5M | 72.8M | 90.2M | 61.4M | 53.6M | 24.4M | 30.9M | 11M | 24M | 57.6M | 58.1M | 60.4M | -36.5M | 39.8M | 41.2M | 130.7M | 126.9M | 26.8M | 62.5M | 38.8M | 18M | 25.2M |
| Other Non-Cash Items | -152.4M | -173.4M | -171.4M | -181.1M | -57.8M | -89.4M | -103M | -57.9M | -72.6M | -58.8M | -27.1M | -59.3M | -108.6M | -99.9M | -32.7M | -66.3M | -28.3M | -7.5M | 68.1M | -98.5M | -73.9M | 300K | -154.7M | -19M | -54M | -283.6M | 38.8M | 111.5M | -5M | 37.1M | 20.8M |
| Working Capital Changes | -77.9M | -11.8M | -900K | -6.4M | 15.1M | 23.5M | -6.4M | -39.1M | -4M | -18.5M | -2.7M | -16.8M | -9.6M | -3.2M | -20.4M | 1.5M | -20.4M | -16.2M | 100K | -15.4M | -17.4M | -24.8M | 63.8M | -12.6M | -89.4M | 495.8M | -35.8M | 21M | -13.4M | 34.9M | 30.2M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.7M | -900K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -261.3M | -702.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.7M | -16.5M | -17.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -3.78B | -117.8M | -1.42B | -1.22B | -1.07B | -916.6M | -664M | -439.7M | -676.1M | -428.3M | -394.9M | -307.6M | -878.5M | -403.2M | -343.6M | -458M | -417.7M | -308.2M | -483.7M | -368.4M | -876.4M | -16.8M | -273.3M | -103.2M | -371.6M | -555.7M | -973.9M | -929M | -196M | -590M | -579.7M |
| Capital Expenditures | -439.7M | -1.33B | -1.67B | -1.67B | -1.26B | -1.13B | -860.8M | -723.8M | -995.9M | -678.6M | -712.8M | -799.8M | -1.17B | -805.5M | -740.6M | -527.5M | -525.5M | -409.3M | -597.4M | 0 | 0 | -416.6M | -705.1M | -665.2M | -910.6M | -841M | -1.47B | -1.56B | -1.45B | -898.4M | -812.5M |
| CapEx % of Revenue | 19.89% | 76.52% | 105.61% | 118.01% | 98.65% | 89.88% | 71.19% | 60.21% | 73.18% | 49.28% | 50.26% | 55.16% | 80.34% | 60.98% | 59.57% | 40.31% | 43.61% | 36.39% | 41.4% | - | - | 36.72% | 57.26% | 50.6% | 67.92% | 55.28% | 106% | 83.87% | 82.47% | 52.79% | 57.44% |
| Acquisitions | 910.1M | 935.8M | 24.9M | 20.2M | 31.1M | -1.8M | -203.2M | 23M | -14.1M | -36.6M | -25M | -15.5M | -15.3M | -101.3M | -29.7M | -116.2M | -64.7M | 0 | -59.8M | 0 | 0 | 201.3M | 0 | 0 | 0 | 0 | 379M | 221M | 242M | 218.5M | 100.7M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -4.25B | 278.1M | 232.8M | 275.5M | 30.1M | 26M | 28M | 33.8M | 40.4M | 30.7M | 36.7M | 25.5M | 38.5M | 27.6M | 32.9M | 31.6M | 88.2M | 114.6M | 17.4M | -186.6M | -317.7M | 257.9M | 430.9M | 713.1M | 684.7M | 632.9M | 365.8M | 313.4M | 548.2M | 155.8M | -29.2M |
| Cash from Financing | 2.62B | 4.05B | 770.5M | 844.1M | 504.4M | 463.1M | 377.4M | 21.9M | -21.4M | -83.9M | -124.9M | -229M | 262.2M | 149.1M | -39.9M | 323.2M | 212.6M | -17.9M | 122.1M | -246.5M | 112.6M | -232.9M | -375.9M | -326.1M | -42.5M | -498.7M | 602.2M | 582.2M | -126.4M | 330.2M | 293.6M |
| Debt Issued (Net) | 3.11B | 4.18B | 882.1M | 912.9M | 598.3M | 603.8M | 492.9M | 238.4M | 167.4M | 86.9M | 52.2M | 19.8M | 450.6M | 275.7M | 14.3M | 374M | 263.6M | 90.1M | 242.9M | 91.1M | 155.8M | -199.7M | -314.9M | -267.1M | 11.6M | -462.1M | 644.8M | 709.2M | -86.1M | 367.2M | 338.5M |
| Equity Issued (Net) | -239.4M | -65M | -21.9M | -2.6M | -47.2M | -13.1M | 0 | -150M | -115.5M | -100M | -120.1M | -125.4M | -124.6M | -68.6M | 0 | 0 | 2.5M | -55.1M | -76.5M | -300.2M | 31.3M | 23.6M | 5.8M | 3.8M | 8.4M | 19.3M | -20.1M | -27.3M | 9M | 12.4M | 3.1M |
| Dividends Paid | -94.5M | -89.8M | -84.8M | -80.6M | -76.6M | -74.3M | -71M | -69.3M | -69.3M | -68.2M | -67.4M | -68.2M | -62M | -60.5M | -58.8M | -56M | -53.5M | -53.6M | -51.7M | -47.6M | -43.4M | -40M | -39.4M | -62.8M | -62.5M | -60.2M | -57.4M | -54.3M | -49.3M | -49.4M | -48M |
| Share Repurchases | -239.4M | -65M | -21.9M | -2.6M | -47.2M | -13.1M | 0 | -150M | -115.5M | -100M | -120.1M | -125.4M | -124.6M | -68.6M | 0 | 0 | 0 | -55.1M | -76.5M | -300.2M | 0 | 0 | 0 | 0 | 0 | 0 | -20.1M | -27.3M | 0 | 0 | 0 |
| Other Financing | -159.8M | 22.1M | -4.9M | 14.4M | 29.9M | -53.3M | -44.5M | 2.8M | -4M | -2.6M | 10.4M | -55.2M | -1.8M | 2.5M | 4.6M | 5.2M | 0 | 700K | 7.4M | 10.2M | -31.1M | 43.1M | -27.4M | 0 | 0 | 4.3M | 34.9M | -45.4M | 0 | 0 | 0 |
| Net Change in Cash | -306.2M | 4.58B | -49M | 146.8M | -40.5M | 51.9M | 141.6M | 44.3M | -193M | -11.4M | 105.1M | -7.5M | -169.8M | 145.5M | -14.2M | 169.9M | 36.8M | -60.5M | -2.2M | -91.8M | 90.2M | 42.6M | -344.8M | -19.6M | 14.7M | -498.7M | 89.1M | 8M | 16.7M | 31.6M | 11.4M |
| Free Cash Flow | 424.1M | -683.6M | -1.07B | -1.14B | -722.3M | -622.9M | -432.5M | -261.2M | -487.4M | -181.8M | -86.7M | -265.5M | -716.5M | -404.8M | -370.4M | -220.7M | -283.4M | -143.9M | -233.4M | 339.8M | 293.3M | -131.8M | -403.6M | -256.9M | -470.9M | -485.3M | -1.02B | -1.2B | -1.11B | -607M | -515M |
| FCF Margin % | 19.18% | -39.28% | -67.63% | -81.13% | -56.74% | -49.54% | -35.77% | -21.73% | -35.81% | -13.2% | -6.11% | -18.31% | -49.38% | -30.64% | -29.79% | -16.87% | -23.52% | -12.79% | -16.17% | 25.25% | 23.86% | -11.62% | -32.78% | -19.54% | -35.12% | -31.9% | -73.64% | -64.78% | -63.24% | -35.67% | -36.41% |
| FCF Growth % | 179.79% | 36.25% | 6.32% | -58.47% | -15.96% | -44.02% | -65.58% | 46.41% | -168.1% | -109.69% | 67.34% | 62.94% | -77% | -9.29% | -67.83% | 22.12% | -96.94% | 38.35% | -168.69% | 15.85% | 322.53% | 67.34% | -57.1% | 45.44% | 2.97% | 52.62% | 14.95% | -8% | -83.69% | -17.86% | 10.04% |
| FCF per Share | 11.98 | -19.09 | -29.87 | -32.06 | -20.12 | -17.30 | -12.22 | -7.18 | -12.73 | -4.61 | -2.12 | -6.06 | -15.64 | -8.59 | -7.78 | -4.68 | -6.03 | -2.94 | -4.58 | 6.13 | 4.72 | -2.63 | -6.73 | -5.22 | -9.60 | -9.99 | -21.07 | -23.94 | -22.11 | -13.46 | -10.53 |
| FCF Conversion (FCF/Net Income) | 1.08x | 1.94x | 2.12x | 2.01x | 3.42x | 3.54x | 2.83x | 2.19x | 2.41x | 0.99x | 2.44x | 2.60x | 2.19x | 2.37x | 2.70x | 2.77x | 3.00x | 3.26x | 1.86x | 1.67x | 2.63x | -19.92x | 1.78x | 5.31x | 1465.67x | 2.06x | 6.76x | 2.35x | 2.57x | -5.72x | 2.90x |
| Interest Paid | 0 | 0 | 0 | 260.1M | 202.7M | 196.6M | 0 | 185.1M | 0 | 154.6M | 145.4M | 144.4M | 142.6M | 148.7M | 162.3M | 0 | 152.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 17.3M | 18.7M | 10.3M | 21.4M | 11.6M | 0 | 21.5M | 28.6M | 13.3M | 18.7M | 7.4M | 11.1M | 0 | 13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying GATX stock.
GATX Corporation (GATX) generated $648.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
GATX Corporation (GATX) reported negative free cash flow of $683.6M in 2025, indicating capital requirements exceeded cash from operations.
GATX Corporation (GATX) spent $1.33B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, GATX Corporation (GATX) returned $89.8M to shareholders via cash dividends and spent $65.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Operating cash flow volatility and leverage
Metrics are mathematically derived from official filings.
Operating Cash Flow Consistently Exceeds Earnings
According to reported quarterly figures, GATX's operating cash flow ran at roughly 1.5 to 3.1 times net income across the ten quarters shown, indicating that reported earnings are backed by substantial cash generation driven largely by depreciation of its leased fleet.
The consistently high OCF-to-net-income ratio suggests that the depreciation of a capital-intensive railcar fleet is the primary reconciling item, which is typical for a leasing model where non-cash charges are large relative to reported profit. This pattern appears to indicate high earnings quality on a cash basis, though investors should monitor whether the ratio remains elevated once maintenance reinvestment is fully considered. The lower ratios in 2025Q4 and 2025Q1 may warrant closer review of working capital movements in those periods.
Free Cash Flow Dominated by Fleet Investment Timing
Based on reported figures, GATX's free cash flow swung from negative $4.3B in 2026Q1 to positive $5.0B in 2026Q3, a pattern driven by lumpy capital outlays and acquisition-related cash flows rather than steady operating generation.
The extreme swings in free cash flow appear to reflect the timing of large fleet acquisitions and the inclusion of substantial investing flows within the reported capex line, rather than deterioration in underlying operating performance. Operating cash flow itself has remained positive and fairly stable, which suggests the core lease business continues to self-fund at a basic level. Investors should be cautious about extrapolating any single quarter's free cash flow, as the figures appear dominated by discrete capital deployment decisions.
Fleet Reinvestment Drives Capital Intensity
As reported in the quarterly statements, capital expenditures ranged from 7.8% to 124.4% of revenue over the period, with most quarters from 2024 through 2025 exceeding 50%, underscoring the heavy reinvestment needed to sustain and grow the railcar fleet.
Capex intensity at these levels is consistent with a fleet-based lessor that continuously replaces and expands its asset base, with maintenance and growth spending difficult to separate from the reported figures alone. The mid-period quarters with capex above 100% of revenue suggest aggressive fleet growth rather than routine upkeep. Depreciation of roughly $100M to $177M per quarter provides a reasonable proxy for the maintenance replacement burden, and the gap between that and total capex warrants further investigation to isolate growth spending.
Dividend Commitments Steady Amid Lumpy Investing
Based on reported cash flow statements, GATX paid between $20.9M and $25.2M in dividends each quarter while acquisition and buyback outflows fluctuated sharply, suggesting shareholder distributions have been insulated from the volatility in investing activity.
The consistent dividend outflow, unlike the erratic acquisition and buyback figures, suggests management treats the payout as a stable commitment funded from operating cash flow. Share repurchases and acquisitions appear to be discretionary levers that absorb excess capital when available. This pattern may indicate a deliberate prioritization of dividend stability, though the sustainability of capital deployment at current investing levels depends on continued access to financing.
Data Anomalies Warrant Verification Before Conclusions
The supplied data shows stock-based compensation reported as zero in most quarters and a Debt/Equity figure that conflicts with typical leasing-sector leverage, so these inputs should be verified against primary filings before drawing firm conclusions.
Zero stock-based compensation across most periods is unusual for a company of GATX's scale and may indicate that the figure is either not disclosed separately in the source data or is captured elsewhere in the statements. The reported leverage ratio, if accurate, would imply a dramatic deleveraging event that is not clearly explained in the supplied material. Analysts should treat these items as unresolved and avoid relying on them until reconciled with the underlying filings.