VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GATX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GATXGATX Corporation
$182.26$6.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGATXCash Flow

GATX Corporation (GATX) Cash Flow Statement

30Y historyFree accessUpdated daily

Aggressive fleet expansion led to a negative free cash flow of $4.3 billion in 2026Q1, highlighting a prioritization of asset growth over immediate cash distributions.

GATX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations723M648.1M602.1M520.4M533.5M507.2M428.3M462.6M508.5M496.8M626.1M534.3M449.2M400.7M370.2M306.8M242.1M265.4M364M339.8M293.3M284.8M301.5M408.3M439.7M355.7M450.1M354.8M339.1M291.4M297.5M
Operating CF Margin %-37.24%37.98%36.88%41.91%40.34%35.42%38.48%37.36%36.08%44.14%36.85%30.96%30.33%29.78%23.45%20.09%23.59%25.22%25.25%23.86%25.1%24.48%31.06%32.8%23.38%32.36%19.09%19.23%17.12%21.03%
Operating CF Growth %83.25%7.64%15.7%-2.46%5.19%18.42%-7.41%-9.03%2.36%-20.65%17.18%18.94%12.1%8.24%20.66%26.72%-8.78%-27.09%7.12%15.85%2.98%-5.54%-26.16%-7.14%23.62%-20.97%26.86%4.63%16.37%-2.05%45.05%
Net Income340.2M327.8M284.2M259.2M155.9M143.1M150.2M180.8M211.3M502M257.1M205.3M205M169.3M137.3M110.8M80.8M81.4M196M185.8M150.5M-15.1M158.5M76.9M-5.9M7.5M30.8M151.3M131.9M-50.9M102.7M
Depreciation & Amortization518.4M452.3M421.4M392.1M371.3M378.4M342.8M332.7M338.2M322.7M310.2M303.3M287M267.8M249.4M238.5M228.1M227.3M219.2M200.8M173.7M212.7M207.8M321.8M368.1M415.9M334.8M308.2M267.5M252.3M202.4M
Stock-Based Compensation025M23M18.3M12.7M17.4M15.6M12.3M16.4M9.9M15.8M11.6M14M13.1M12.2M00009M00000000000
Deferred Taxes57.3M53.2M45.8M38.3M36.3M34.2M29.1M33.8M19.2M-260.5M72.8M90.2M61.4M53.6M24.4M30.9M11M24M57.6M58.1M60.4M-36.5M39.8M41.2M130.7M126.9M26.8M62.5M38.8M18M25.2M
Other Non-Cash Items-195.6M-198.4M-171.4M-181.1M-57.8M-89.4M-103M-57.9M-72.6M-58.8M-27.1M-59.3M-108.6M-99.9M-32.7M-66.3M-28.3M-7.5M68.1M-98.5M-73.9M300K-154.7M-19M-54M-283.6M38.8M111.5M-5M37.1M20.8M
Working Capital Changes5.7M-11.8M-900K-6.4M15.1M23.5M-6.4M-39.1M-4M-18.5M-2.7M-16.8M-9.6M-3.2M-20.4M1.5M-20.4M-16.2M100K-15.4M-17.4M-24.8M63.8M-12.6M-89.4M495.8M-35.8M21M-13.4M34.9M30.2M
Change in Receivables0000000000000000000-8.7M-900K0000000000
Change in Inventory0000000000000000000-261.3M-702.4M0000000000
Change in Payables0000000000000000000-6.7M-16.5M-17.2M000000000
Cash from Investing-4.24B-117.8M-1.42B-1.22B-1.07B-916.6M-664M-439.7M-676.1M-428.3M-394.9M-307.6M-878.5M-403.2M-343.6M-458M-417.7M-308.2M-483.7M-368.4M-876.4M-16.8M-273.3M-103.2M-371.6M-555.7M-973.9M-929M-196M-590M-579.7M
Capital Expenditures-4.96B00-1.67B-1.26B-1.13B-860.8M-723.8M-995.9M-678.6M-712.8M-799.8M-1.17B-805.5M-740.6M-527.5M-525.5M-409.3M-597.4M00-416.6M-705.1M-665.2M-910.6M-841M-1.47B-1.56B-1.45B-898.4M-812.5M
CapEx % of Revenue260.89%76.52%105.61%118.01%98.65%89.88%71.19%60.21%73.18%49.28%50.26%55.16%80.34%60.98%59.57%40.31%43.61%36.39%41.4%--36.72%57.26%50.6%67.92%55.28%106%83.87%82.47%52.79%57.44%
Acquisitions921.6M00031.1M-1.8M-203.2M23M-14.1M-36.6M-25M-15.5M-15.3M-101.3M-29.7M-116.2M-64.7M0-59.8M00201.3M0000379M221M242M218.5M100.7M
Investments-------------------------------
Other Investing237.7M-117.8M-1.42B22.9M30.1M26M28M33.8M40.4M30.7M36.7M25.5M38.5M27.6M32.9M31.6M88.2M114.6M17.4M-186.6M-317.7M257.9M430.9M713.1M684.7M632.9M365.8M313.4M548.2M155.8M-29.2M
Cash from Financing3.5B4.05B770.5M844.1M504.4M463.1M377.4M21.9M-21.4M-83.9M-124.9M-229M262.2M149.1M-39.9M323.2M212.6M-17.9M122.1M-246.5M112.6M-232.9M-375.9M-326.1M-42.5M-498.7M602.2M582.2M-126.4M330.2M293.6M
Debt Issued (Net)3.65B4.18B882.1M912.9M598.3M603.8M492.9M238.4M167.4M86.9M52.2M19.8M450.6M275.7M14.3M374M263.6M90.1M242.9M91.1M155.8M-199.7M-314.9M-267.1M11.6M-462.1M644.8M709.2M-86.1M367.2M338.5M
Equity Issued (Net)-66.9M-65M-21.9M-2.6M-47.2M-13.1M0-150M-115.5M-100M-120.1M-125.4M-124.6M-68.6M002.5M-55.1M-76.5M-300.2M31.3M23.6M5.8M3.8M8.4M19.3M-20.1M-27.3M9M12.4M3.1M
Dividends Paid-91.5M-89.8M-84.8M-80.6M-76.6M-74.3M-71M-69.3M-69.3M-68.2M-67.4M-68.2M-62M-60.5M-58.8M-56M-53.5M-53.6M-51.7M-47.6M-43.4M-40M-39.4M-62.8M-62.5M-60.2M-57.4M-54.3M-49.3M-49.4M-48M
Share Repurchases-66.9M-65M-21.9M-2.6M-47.2M-13.1M0-150M-115.5M-100M-120.1M-125.4M-124.6M-68.6M000-55.1M-76.5M-300.2M000000-20.1M-27.3M000
Other Financing8.7M22.1M-4.9M14.4M29.9M-53.3M-44.5M2.8M-4M-2.6M10.4M-55.2M-1.8M2.5M4.6M5.2M0700K7.4M10.2M-31.1M43.1M-27.4M004.3M34.9M-45.4M000
Net Change in Cash-16.6M4.58B-49M146.8M-40.5M51.9M141.6M44.3M-193M-11.4M105.1M-7.5M-169.8M145.5M-14.2M169.9M36.8M-60.5M-2.2M-91.8M90.2M42.6M-344.8M-19.6M14.7M-498.7M89.1M8M16.7M31.6M11.4M
Free Cash Flow-4.82B-683.6M-1.07B-1.14B-722.3M-622.9M-432.5M-261.2M-487.4M-181.8M-86.7M-265.5M-716.5M-404.8M-370.4M-220.7M-283.4M-143.9M-233.4M339.8M293.3M-131.8M-403.6M-256.9M-470.9M-485.3M-1.02B-1.2B-1.11B-607M-515M
FCF Margin %-253.41%-39.28%-67.63%-81.13%-56.74%-49.54%-35.77%-21.73%-35.81%-13.2%-6.11%-18.31%-49.38%-30.64%-29.79%-16.87%-23.52%-12.79%-16.17%25.25%23.86%-11.62%-32.78%-19.54%-35.12%-31.9%-73.64%-64.78%-63.24%-35.67%-36.41%
FCF Growth %-392.76%36.25%6.32%-58.47%-15.96%-44.02%-65.58%46.41%-168.1%-109.69%67.34%62.94%-77%-9.29%-67.83%22.12%-96.94%38.35%-168.69%15.85%322.53%67.34%-57.1%45.44%2.97%52.62%14.95%-8%-83.69%-17.86%10.04%
FCF per Share-135.05-19.09-29.87-32.06-20.12-17.30-12.22-7.18-12.73-4.61-2.12-6.06-15.64-8.59-7.78-4.68-6.03-2.94-4.586.134.72-2.63-6.73-5.22-9.60-9.99-21.07-23.94-22.11-13.46-10.53
FCF Conversion (FCF/Net Income)-14.17x1.94x2.12x2.01x3.42x3.54x2.83x2.19x2.41x0.99x2.44x2.60x2.19x2.37x2.70x2.77x3.00x3.26x1.86x1.67x2.63x-19.92x1.78x5.31x1465.67x2.06x6.76x2.35x2.57x-5.72x2.90x
Interest Paid000260.1M202.7M196.6M0185.1M0154.6M145.4M144.4M142.6M148.7M162.3M0152.6M00000000000000
Taxes Paid00017.3M18.7M10.3M21.4M11.6M021.5M28.6M13.3M18.7M7.4M11.1M013M00000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Capital intensity and utilization

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Outpaces Earnings

According to the provided financial data, GATX consistently reports operating cash flow significantly higher than net income, with an OCF/NI ratio peaking at 3.11 in 2024Q2, which suggests that the company's reported earnings are conservative relative to the actual cash generated by its core leasing operations.

The persistent gap between net income and operating cash flow is largely driven by substantial non-cash depreciation charges inherent in a railcar leasing model. This divergence indicates that the company's underlying cash-generating capacity is stronger than the bottom-line accounting profit suggests, providing a buffer for capital reinvestment.

Negative Free Cash Flow Trajectory

As reported in recent quarterly filings, GATX has maintained a negative free cash flow trajectory for ten consecutive quarters, culminating in a significant cash outflow of $4.3 billion in 2026Q1, which reflects an aggressive strategy of fleet expansion and heavy capital reinvestment into the asset base.

The consistent negative FCF margins, which reached -7.4% in the most recent quarter, highlight the capital-intensive nature of the business where growth is funded by external financing or cash reserves rather than internal cash flow. Investors should monitor whether this sustained cash burn will eventually transition toward self-funding as the current fleet expansion matures.

Heavy Capital Intensity Sustains Growth

Based on the reported figures, GATX's capital expenditure remains elevated, with CapEx/Revenue ratios frequently exceeding 100% as seen in 2024Q3, indicating that the company is aggressively expanding its fleet size rather than merely performing maintenance on existing assets to sustain current revenue levels.

The high level of capital intensity suggests that management is prioritizing long-term asset growth over short-term cash flow positivity. This strategy appears to be a deliberate effort to capture market share, though it necessitates constant access to capital markets to support the ongoing fleet renewal and expansion cycle.

Working Capital Volatility Impacts Liquidity

As indicated by the quarterly cash flow statements, GATX experiences significant fluctuations in working capital, including a notable $77.9 million outflow in 2025Q4, which suggests that timing differences in lease collections and maintenance-related payables can create meaningful, albeit temporary, pressure on the company's immediate liquidity position.

These working capital swings appear to be a byproduct of the company's complex maintenance network and the timing of large-scale fleet servicing contracts. While these movements are generally non-structural, they warrant close observation to ensure that operational efficiency does not degrade during periods of rapid revenue growth.

Capital Allocation Prioritizes Fleet Expansion

Based on the provided data, GATX has prioritized fleet investment over aggressive shareholder returns, with dividend payments remaining relatively stable while capital expenditures dwarf other uses of cash, signaling a management focus on long-term asset base growth over immediate cash distributions to equity holders.

The modest share buyback activity, coupled with the massive capital outlays, suggests that management views internal reinvestment as the highest-return use of capital. This approach may limit near-term dividend growth but could potentially enhance the company's competitive moat by expanding its proprietary maintenance and leasing footprint.

GATX — Frequently Asked Questions

Quick answers to the most common questions about buying GATX stock.

How much cash does GATX Corporation (GATX) generate from operations?

GATX Corporation (GATX) generated $648.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is GATX Corporation's free cash flow?

GATX Corporation (GATX) reported negative free cash flow of $683.6M in 2025, indicating capital requirements exceeded cash from operations.

What is GATX Corporation's capital expenditure (CapEx)?

GATX Corporation (GATX) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does GATX Corporation distribute cash to shareholders?

In 2025, GATX Corporation (GATX) returned $89.8M to shareholders via cash dividends and spent $65.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.