VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GCOGenesco Inc.
$36.18$402M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGCOCash Flow

Genesco Inc. (GCO) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, evidenced by a -24.3% FCF margin in 2027Q1 and a significant $105.0 million negative swing in working capital.

GCO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00Jan'99Jan'98Jan'97
Cash from Operations144.02M145.76M87.89M94.8M-164.88M239.87M157.74M117.17M237.14M164.59M161.5M145.12M189.76M140M123.21M144.96M102.61M142.1M179.1M23.94M70.57M105M99.78M65.63M47.92M27.91M36.05M45.73M7.5M26.9M22.4M
Operating CF Margin %-5.98%3.78%4.08%-6.91%9.9%8.83%5.33%10.84%7.74%7.99%4.8%6.64%5.33%4.73%6.32%5.73%9.03%11.54%1.59%4.83%8.18%8.97%7.84%5.79%3.74%5.3%8.27%1.36%5.02%4.86%
Operating CF Growth %302.08%65.85%-7.29%157.49%-168.74%52.07%34.63%-50.59%44.08%1.91%11.29%-23.53%35.55%13.63%-15%41.28%-27.79%-20.66%648.04%-66.07%-32.79%5.23%52.05%36.95%71.72%-22.6%-21.15%509.68%-72.12%20.09%-1.32%
Net Income19.68M13.27M-18.89M-16.83M71.92M114.85M-56.43M61.38M-51.93M-111.84M97.43M94.57M97.72M92.65M110.54M81.96M53.21M29.27M161.64M6.88M67.65M62.69M48.25M28.73M36.28M37.07M29.6M25.92M55.4M8.8M17.1M
Depreciation & Amortization-146K53.33M52.46M49.44M42.82M42.97M46.5M49.57M76.94M78.33M75.77M79.01M74.33M67.14M63.7M53.74M47.74M47.03M46.76M45.11M40.31M34.62M31.27M21.84M19.31M16.24M13.2M10.51M9.7M8.9M7.7M
Stock-Based Compensation-180K12.24M12.87M14.4M14.02M9.13M8.46M10.1M11.44M11.8M11.58M13.76M13.39M12.29M10.51M7.66M8.01M6.97M8.03M7.85M7.41M972K000000000
Deferred Taxes-223K-1.21M26.76M3.45M-26.39M-18.71M39.14M660K272K-15.58M5.39M-2.13M5.21M14.98M-17.83M-2.01M-11.87M3.68M7.84M-12.68M-6.13M-5.07M6.06M259K2.36M6.07M351K10.69M-28.8M-500K-400K
Other Non-Cash Items83.73M5.46M2.68M30.67M2.37M-16.19M12.38M22.02M15.78M16.11M15.92M18.29M14.98M683K816K6.53M10.69M23.42M-16.9M13.44M2.29M9.62M7.74M4.87M3.96M7.91M10.21M2.12M-10.1M900K-4.1M
Working Capital Changes54.43M62.67M12.01M13.66M-269.61M107.82M17.42M-20.21M57.34M11.29M-28M-44.88M-11.46M-47.75M-44.52M-2.91M-5.17M31.73M-28.26M-36.66M-40.96M2.17M6.47M9.93M-13.99M-39.38M-17.31M-3.52M-19.7M-11.2M-2.5M
Change in Receivables5.47M9.8M4.3M-13.29M-1.08M-8.28M-4.16M656K6.31M835K1.36M-6.67M-1.32M-3.68M-5.82M3.01M-12.09M-2.25M2.16M137K274K29K3K271K55K000000
Change in Inventory-24.18M-1.16M-49.08M80.35M-183.58M10.83M76.53M1.93M2.68M31.61M-45.4M27.83M-30.95M-58.39M-61.05M-42.32M-44.34M24.03M-3.33M-39.51M-28.36M-23.45M-5.19M1.39M-25.77M-8.94M-25.77M-282K-12.3M-22.5M-11M
Change in Payables6.22M-13.18M54.33M-27.66M-11.84M3.76M29.63M-10.33M43.03M-7.34M24.53M2.5M27.65M19.85M-17.95M-1.2M13.64M11.44M-8.07M-430K-9.07M8.74M-6.9M4.3M14.32M000000
Cash from Investing-58.57M-62.05M-41.13M-60M-59.93M-33.9M-24.02M53.31M-56.5M-127.6M-70.94M-75.8M-137.69M-111.95M-95.47M-142.41M-104.79M-45.53M-53.89M-80.69M-89.85M-56.92M-207.14M-18.84M-36.18M-43.29M-31.04M-12.24M-9.4M-24.5M-14.6M
Capital Expenditures3.48M-62.05M-41.13M-60.3M-59.93M-53.91M-24.13M-29.77M-57.23M-127.85M-93.97M-100.65M-103.11M-98.46M-71.74M-49.46M-29.3M-33.83M-49.42M-80.66M-73.29M-56.95M-39.48M-19.52M-36.28M-43.72M-34.73M-22.31M-23.5M-24.7M-14.6M
CapEx % of Revenue0.14%2.55%1.77%2.59%2.51%2.23%1.35%1.35%2.61%6.01%4.65%3.33%3.61%3.75%2.75%2.16%1.64%2.15%3.19%5.37%5.02%4.44%3.55%2.33%4.38%5.86%5.11%4.03%4.27%4.61%3.16%
Acquisitions00000-80K110K65.15M-778K252K-22K-35.06M-34.92M-13.57M-23.82M-92.98M-75.5M-11.72M-4.48M-34K-16.57M0-167.68M00000000
Investments-------------------------------
Other Investing-62.05M01K302K-59.93M20.09M110K17.92M727K252K23.05M59.91M336K75K81K27K11K13K16K6K6K21K12K683K93K436K3.69M10.07M14.1M200K0
Cash from Financing-80.63M-13.32M-47M-47.58M-45.53M-101.17M-3.16M-256.51M-52.76M-47.41M-174.47M-47.55M-1.45M-29.93M-21.82M-3.98M-24.03M-32.09M-125.25M57.71M-24.43M-47.69M85.88M-21.17M-2.19M1.38M-2.49M-34.37M11.3M3.6M1.2M
Debt Issued (Net)-77.73M566K-34.64M-10.6M30.05M-19.02M-1.94M-63.77M-16.78M-26.53M-31.7M92.11M-5.33M-12.98M6.19M-20.34M2.14M-32M-35.79M56.44M-81K-55.77M80.06M-17.04M5.41M2.9M-6K-2K26.1M-1.2M-1.2M
Equity Issued (Net)-1.44M-12.57M-9.79M-32.03M-77.47M-82.14M-1.22M-192.74M-47.79M-17.88M-143.93M-142.06M-4.63M-20.68M-37.65M0-24.51M0-90.9M795K-25.31M8.35M9.47M-873K-1.9M2.06M-2.19M-34.06M-8.1M3.9M1.2M
Dividends Paid0000000000000-33K-147K-193K-197K-198K-198K-217K-256K-273K-292K-294K-294K-294K-298K-300K-1.5M00
Share Repurchases-1.44M-12.57M-9.79M-32.03M-77.47M-78.07M-1.22M-190.38M-44.94M-16.16M-140.5M-142.06M-4.63M-20.68M-37.65M0-26.85M0-90.9M0-32.09M00-1.9M-4.04M-4.83M-8.78M-39.52M-12.2M00
Other Financing-1.95M-1.32M-2.57M-4.96M1.89M0-1K011.81M-3M-2.58M2.4M8.52M3.76M9.79M16.56M-1.47M111K1.65M694K1.22M0-3.36M-2.96M-1K-387K00-5.2M900K0
Net Change in Cash5.37M71.4M-1.15M-12.84M-272.54M105.43M133.67M-85.94M127.42M-8.36M-84.99M20.42M53.42M-348K6M-2.14M-26.21M64.48M-31K964K-43.71M383K-21.48M25.62M9.54M-14M2.52M-883K11.3M3.6M9M
Free Cash Flow147.51M83.71M46.75M34.49M-224.82M185.97M133.61M87.4M179.91M36.74M67.53M44.47M86.65M41.54M51.47M95.5M73.31M108.27M129.68M-56.72M-2.72M48.05M60.3M46.1M11.64M-15.82M1.32M23.41M-16M2.2M7.8M
FCF Margin %6.02%3.44%2.01%1.48%-9.43%7.68%7.48%3.98%8.22%1.73%3.34%1.47%3.03%1.58%1.98%4.17%4.1%6.88%8.36%-3.78%-0.19%3.74%5.42%5.51%1.41%-2.12%0.19%4.23%-2.91%0.41%1.69%
FCF Growth %192.78%79.03%35.55%115.34%-220.89%39.18%52.87%-51.42%389.72%-45.6%51.87%-48.69%108.59%-19.29%-46.1%30.28%-32.29%-16.51%328.64%-1984.49%-105.66%-20.31%30.8%295.96%173.62%-1300.08%-94.37%246.34%-827.27%-71.79%-44.68%
FCF per Share14.157.884.313.07-17.6912.829.405.589.231.913.351.933.661.762.144.003.095.135.37-2.47-0.101.832.401.990.48-0.630.050.95-0.550.080.29
FCF Conversion (FCF/Net Income)7.49x10.99x-4.65x-5.63x-2.29x2.09x-2.80x1.91x-4.57x-1.47x1.66x1.53x1.94x1.51x1.10x1.57x1.90x4.93x1.19x3.48x1.04x1.68x2.07x2.33x1.33x0.75x1.22x1.76x0.14x3.13x2.15x
Interest Paid4M4.35M4.48M7.84M2.74M04.39M3M3.34M5.35M4.26M3.41M2.63M3.77M4.39M4.79M748K1.6M5.49M000000000000
Taxes Paid221K03.51M5.89M50.56M07.68M4.9M12.45M37.47M52.38M58.94M42.82M52.62M81.61M50.25M24.08M13.39M91.83M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

High fixed cost leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Earnings Quality and Cash Disconnect

Based on reported financial statements, the relationship between net income and operating cash flow is highly volatile, with OCF/NI ratios frequently swinging into negative territory, which suggests that accounting earnings are often decoupled from the actual cash-generating capacity of the underlying retail operations over the observed period.

The significant divergence between net income and operating cash flow indicates that accruals and non-cash adjustments play an outsized role in reported profitability. Investors should monitor whether this disconnect stems from aggressive revenue recognition or timing mismatches in inventory procurement, as it obscures the true cash-generating efficiency of the Journeys and Schuh segments.

Volatile Free Cash Flow Trends

As reported in recent SEC filings, Genesco's free cash flow trajectory is characterized by extreme seasonality and sharp quarterly contractions, with FCF margins fluctuating between -25.3% and 28.2%, highlighting the company's vulnerability to cyclical demand shifts and the high fixed-cost burden inherent in its mall-based retail model.

The erratic nature of free cash flow suggests that the company lacks a consistent internal funding mechanism for its capital requirements. This instability may force management to rely on external liquidity or balance sheet reserves during seasonal troughs, which warrants further investigation into the sustainability of current dividend and buyback policies.

Working Capital Efficiency and Seasonality

According to the provided data, working capital changes are the primary driver of quarterly cash flow volatility, with swings as large as $111.1 million in 2026Q4, indicating that inventory management and payables timing are critical, yet inconsistent, levers for maintaining liquidity within the company's retail store fleet.

The heavy reliance on working capital shifts to bridge cash flow gaps suggests that the company is highly sensitive to inventory turnover rates. If inventory fails to move during peak seasons, the resulting build-up may necessitate aggressive markdowns, further compressing already thin operating margins and straining cash reserves.

Capital Intensity and Asset Maintenance

Based on historical figures, Genesco's capital expenditure as a percentage of revenue has trended between 1.4% and 6.5%, suggesting that the company is balancing necessary store refreshes with a cautious approach to capital allocation in an environment where mall traffic remains a significant, unpredictable headwind.

The variability in capital intensity appears to reflect management's attempt to throttle investment based on immediate cash availability rather than a long-term strategic roadmap. This reactive spending pattern may indicate that the company is struggling to modernize its digital and physical footprint sufficiently to compete with direct-to-consumer alternatives.

GCO — Frequently Asked Questions

Quick answers to the most common questions about buying GCO stock.

How much cash does Genesco Inc. (GCO) generate from operations?

Genesco Inc. (GCO) generated $145.8M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Genesco Inc.'s free cash flow?

Genesco Inc. (GCO) generated $83.7M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Genesco Inc.'s capital expenditure (CapEx)?

Genesco Inc. (GCO) spent $62.1M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Genesco Inc. distribute cash to shareholders?

In 2026, Genesco Inc. (GCO) spent $12.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.