Free cash flow remains highly volatile, evidenced by a -24.3% FCF margin in 2027Q1 and a significant $105.0 million negative swing in working capital.
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 | Jan'02 | Jan'01 | Jan'00 | Jan'99 | Jan'98 | Jan'97 |
|---|
| Cash from Operations | 144.02M | 145.76M | 87.89M | 94.8M | -164.88M | 239.87M | 157.74M | 117.17M | 237.14M | 164.59M | 161.5M | 145.12M | 189.76M | 140M | 123.21M | 144.96M | 102.61M | 142.1M | 179.1M | 23.94M | 70.57M | 105M | 99.78M | 65.63M | 47.92M | 27.91M | 36.05M | 45.73M | 7.5M | 26.9M | 22.4M |
| Operating CF Margin % | - | 5.98% | 3.78% | 4.08% | -6.91% | 9.9% | 8.83% | 5.33% | 10.84% | 7.74% | 7.99% | 4.8% | 6.64% | 5.33% | 4.73% | 6.32% | 5.73% | 9.03% | 11.54% | 1.59% | 4.83% | 8.18% | 8.97% | 7.84% | 5.79% | 3.74% | 5.3% | 8.27% | 1.36% | 5.02% | 4.86% |
| Operating CF Growth % | 302.08% | 65.85% | -7.29% | 157.49% | -168.74% | 52.07% | 34.63% | -50.59% | 44.08% | 1.91% | 11.29% | -23.53% | 35.55% | 13.63% | -15% | 41.28% | -27.79% | -20.66% | 648.04% | -66.07% | -32.79% | 5.23% | 52.05% | 36.95% | 71.72% | -22.6% | -21.15% | 509.68% | -72.12% | 20.09% | -1.32% |
| Net Income | 19.68M | 13.27M | -18.89M | -16.83M | 71.92M | 114.85M | -56.43M | 61.38M | -51.93M | -111.84M | 97.43M | 94.57M | 97.72M | 92.65M | 110.54M | 81.96M | 53.21M | 29.27M | 161.64M | 6.88M | 67.65M | 62.69M | 48.25M | 28.73M | 36.28M | 37.07M | 29.6M | 25.92M | 55.4M | 8.8M | 17.1M |
| Depreciation & Amortization | -146K | 53.33M | 52.46M | 49.44M | 42.82M | 42.97M | 46.5M | 49.57M | 76.94M | 78.33M | 75.77M | 79.01M | 74.33M | 67.14M | 63.7M | 53.74M | 47.74M | 47.03M | 46.76M | 45.11M | 40.31M | 34.62M | 31.27M | 21.84M | 19.31M | 16.24M | 13.2M | 10.51M | 9.7M | 8.9M | 7.7M |
| Stock-Based Compensation | -180K | 12.24M | 12.87M | 14.4M | 14.02M | 9.13M | 8.46M | 10.1M | 11.44M | 11.8M | 11.58M | 13.76M | 13.39M | 12.29M | 10.51M | 7.66M | 8.01M | 6.97M | 8.03M | 7.85M | 7.41M | 972K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -223K | -1.21M | 26.76M | 3.45M | -26.39M | -18.71M | 39.14M | 660K | 272K | -15.58M | 5.39M | -2.13M | 5.21M | 14.98M | -17.83M | -2.01M | -11.87M | 3.68M | 7.84M | -12.68M | -6.13M | -5.07M | 6.06M | 259K | 2.36M | 6.07M | 351K | 10.69M | -28.8M | -500K | -400K |
| Other Non-Cash Items | 83.73M | 5.46M | 2.68M | 30.67M | 2.37M | -16.19M | 12.38M | 22.02M | 15.78M | 16.11M | 15.92M | 18.29M | 14.98M | 683K | 816K | 6.53M | 10.69M | 23.42M | -16.9M | 13.44M | 2.29M | 9.62M | 7.74M | 4.87M | 3.96M | 7.91M | 10.21M | 2.12M | -10.1M | 900K | -4.1M |
| Working Capital Changes | 54.43M | 62.67M | 12.01M | 13.66M | -269.61M | 107.82M | 17.42M | -20.21M | 57.34M | 11.29M | -28M | -44.88M | -11.46M | -47.75M | -44.52M | -2.91M | -5.17M | 31.73M | -28.26M | -36.66M | -40.96M | 2.17M | 6.47M | 9.93M | -13.99M | -39.38M | -17.31M | -3.52M | -19.7M | -11.2M | -2.5M |
| Change in Receivables | 5.47M | 9.8M | 4.3M | -13.29M | -1.08M | -8.28M | -4.16M | 656K | 6.31M | 835K | 1.36M | -6.67M | -1.32M | -3.68M | -5.82M | 3.01M | -12.09M | -2.25M | 2.16M | 137K | 274K | 29K | 3K | 271K | 55K | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -24.18M | -1.16M | -49.08M | 80.35M | -183.58M | 10.83M | 76.53M | 1.93M | 2.68M | 31.61M | -45.4M | 27.83M | -30.95M | -58.39M | -61.05M | -42.32M | -44.34M | 24.03M | -3.33M | -39.51M | -28.36M | -23.45M | -5.19M | 1.39M | -25.77M | -8.94M | -25.77M | -282K | -12.3M | -22.5M | -11M |
| Change in Payables | 6.22M | -13.18M | 54.33M | -27.66M | -11.84M | 3.76M | 29.63M | -10.33M | 43.03M | -7.34M | 24.53M | 2.5M | 27.65M | 19.85M | -17.95M | -1.2M | 13.64M | 11.44M | -8.07M | -430K | -9.07M | 8.74M | -6.9M | 4.3M | 14.32M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -58.57M | -62.05M | -41.13M | -60M | -59.93M | -33.9M | -24.02M | 53.31M | -56.5M | -127.6M | -70.94M | -75.8M | -137.69M | -111.95M | -95.47M | -142.41M | -104.79M | -45.53M | -53.89M | -80.69M | -89.85M | -56.92M | -207.14M | -18.84M | -36.18M | -43.29M | -31.04M | -12.24M | -9.4M | -24.5M | -14.6M |
| Capital Expenditures | 3.48M | -62.05M | -41.13M | -60.3M | -59.93M | -53.91M | -24.13M | -29.77M | -57.23M | -127.85M | -93.97M | -100.65M | -103.11M | -98.46M | -71.74M | -49.46M | -29.3M | -33.83M | -49.42M | -80.66M | -73.29M | -56.95M | -39.48M | -19.52M | -36.28M | -43.72M | -34.73M | -22.31M | -23.5M | -24.7M | -14.6M |
| CapEx % of Revenue | 0.14% | 2.55% | 1.77% | 2.59% | 2.51% | 2.23% | 1.35% | 1.35% | 2.61% | 6.01% | 4.65% | 3.33% | 3.61% | 3.75% | 2.75% | 2.16% | 1.64% | 2.15% | 3.19% | 5.37% | 5.02% | 4.44% | 3.55% | 2.33% | 4.38% | 5.86% | 5.11% | 4.03% | 4.27% | 4.61% | 3.16% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | -80K | 110K | 65.15M | -778K | 252K | -22K | -35.06M | -34.92M | -13.57M | -23.82M | -92.98M | -75.5M | -11.72M | -4.48M | -34K | -16.57M | 0 | -167.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -62.05M | 0 | 1K | 302K | -59.93M | 20.09M | 110K | 17.92M | 727K | 252K | 23.05M | 59.91M | 336K | 75K | 81K | 27K | 11K | 13K | 16K | 6K | 6K | 21K | 12K | 683K | 93K | 436K | 3.69M | 10.07M | 14.1M | 200K | 0 |
| Cash from Financing | -80.63M | -13.32M | -47M | -47.58M | -45.53M | -101.17M | -3.16M | -256.51M | -52.76M | -47.41M | -174.47M | -47.55M | -1.45M | -29.93M | -21.82M | -3.98M | -24.03M | -32.09M | -125.25M | 57.71M | -24.43M | -47.69M | 85.88M | -21.17M | -2.19M | 1.38M | -2.49M | -34.37M | 11.3M | 3.6M | 1.2M |
| Debt Issued (Net) | -77.73M | 566K | -34.64M | -10.6M | 30.05M | -19.02M | -1.94M | -63.77M | -16.78M | -26.53M | -31.7M | 92.11M | -5.33M | -12.98M | 6.19M | -20.34M | 2.14M | -32M | -35.79M | 56.44M | -81K | -55.77M | 80.06M | -17.04M | 5.41M | 2.9M | -6K | -2K | 26.1M | -1.2M | -1.2M |
| Equity Issued (Net) | -1.44M | -12.57M | -9.79M | -32.03M | -77.47M | -82.14M | -1.22M | -192.74M | -47.79M | -17.88M | -143.93M | -142.06M | -4.63M | -20.68M | -37.65M | 0 | -24.51M | 0 | -90.9M | 795K | -25.31M | 8.35M | 9.47M | -873K | -1.9M | 2.06M | -2.19M | -34.06M | -8.1M | 3.9M | 1.2M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33K | -147K | -193K | -197K | -198K | -198K | -217K | -256K | -273K | -292K | -294K | -294K | -294K | -298K | -300K | -1.5M | 0 | 0 |
| Share Repurchases | -1.44M | -12.57M | -9.79M | -32.03M | -77.47M | -78.07M | -1.22M | -190.38M | -44.94M | -16.16M | -140.5M | -142.06M | -4.63M | -20.68M | -37.65M | 0 | -26.85M | 0 | -90.9M | 0 | -32.09M | 0 | 0 | -1.9M | -4.04M | -4.83M | -8.78M | -39.52M | -12.2M | 0 | 0 |
| Other Financing | -1.95M | -1.32M | -2.57M | -4.96M | 1.89M | 0 | -1K | 0 | 11.81M | -3M | -2.58M | 2.4M | 8.52M | 3.76M | 9.79M | 16.56M | -1.47M | 111K | 1.65M | 694K | 1.22M | 0 | -3.36M | -2.96M | -1K | -387K | 0 | 0 | -5.2M | 900K | 0 |
| Net Change in Cash | 5.37M | 71.4M | -1.15M | -12.84M | -272.54M | 105.43M | 133.67M | -85.94M | 127.42M | -8.36M | -84.99M | 20.42M | 53.42M | -348K | 6M | -2.14M | -26.21M | 64.48M | -31K | 964K | -43.71M | 383K | -21.48M | 25.62M | 9.54M | -14M | 2.52M | -883K | 11.3M | 3.6M | 9M |
| Free Cash Flow | 147.51M | 83.71M | 46.75M | 34.49M | -224.82M | 185.97M | 133.61M | 87.4M | 179.91M | 36.74M | 67.53M | 44.47M | 86.65M | 41.54M | 51.47M | 95.5M | 73.31M | 108.27M | 129.68M | -56.72M | -2.72M | 48.05M | 60.3M | 46.1M | 11.64M | -15.82M | 1.32M | 23.41M | -16M | 2.2M | 7.8M |
| FCF Margin % | 6.02% | 3.44% | 2.01% | 1.48% | -9.43% | 7.68% | 7.48% | 3.98% | 8.22% | 1.73% | 3.34% | 1.47% | 3.03% | 1.58% | 1.98% | 4.17% | 4.1% | 6.88% | 8.36% | -3.78% | -0.19% | 3.74% | 5.42% | 5.51% | 1.41% | -2.12% | 0.19% | 4.23% | -2.91% | 0.41% | 1.69% |
| FCF Growth % | 192.78% | 79.03% | 35.55% | 115.34% | -220.89% | 39.18% | 52.87% | -51.42% | 389.72% | -45.6% | 51.87% | -48.69% | 108.59% | -19.29% | -46.1% | 30.28% | -32.29% | -16.51% | 328.64% | -1984.49% | -105.66% | -20.31% | 30.8% | 295.96% | 173.62% | -1300.08% | -94.37% | 246.34% | -827.27% | -71.79% | -44.68% |
| FCF per Share | 14.15 | 7.88 | 4.31 | 3.07 | -17.69 | 12.82 | 9.40 | 5.58 | 9.23 | 1.91 | 3.35 | 1.93 | 3.66 | 1.76 | 2.14 | 4.00 | 3.09 | 5.13 | 5.37 | -2.47 | -0.10 | 1.83 | 2.40 | 1.99 | 0.48 | -0.63 | 0.05 | 0.95 | -0.55 | 0.08 | 0.29 |
| FCF Conversion (FCF/Net Income) | 7.49x | 10.99x | -4.65x | -5.63x | -2.29x | 2.09x | -2.80x | 1.91x | -4.57x | -1.47x | 1.66x | 1.53x | 1.94x | 1.51x | 1.10x | 1.57x | 1.90x | 4.93x | 1.19x | 3.48x | 1.04x | 1.68x | 2.07x | 2.33x | 1.33x | 0.75x | 1.22x | 1.76x | 0.14x | 3.13x | 2.15x |
| Interest Paid | 4M | 4.35M | 4.48M | 7.84M | 2.74M | 0 | 4.39M | 3M | 3.34M | 5.35M | 4.26M | 3.41M | 2.63M | 3.77M | 4.39M | 4.79M | 748K | 1.6M | 5.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 221K | 0 | 3.51M | 5.89M | 50.56M | 0 | 7.68M | 4.9M | 12.45M | 37.47M | 52.38M | 58.94M | 42.82M | 52.62M | 81.61M | 50.25M | 24.08M | 13.39M | 91.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High fixed cost leverage
Based on reported financial statements, the relationship between net income and operating cash flow is highly volatile, with OCF/NI ratios frequently swinging into negative territory, which suggests that accounting earnings are often decoupled from the actual cash-generating capacity of the underlying retail operations over the observed period.
The significant divergence between net income and operating cash flow indicates that accruals and non-cash adjustments play an outsized role in reported profitability. Investors should monitor whether this disconnect stems from aggressive revenue recognition or timing mismatches in inventory procurement, as it obscures the true cash-generating efficiency of the Journeys and Schuh segments.
As reported in recent SEC filings, Genesco's free cash flow trajectory is characterized by extreme seasonality and sharp quarterly contractions, with FCF margins fluctuating between -25.3% and 28.2%, highlighting the company's vulnerability to cyclical demand shifts and the high fixed-cost burden inherent in its mall-based retail model.
The erratic nature of free cash flow suggests that the company lacks a consistent internal funding mechanism for its capital requirements. This instability may force management to rely on external liquidity or balance sheet reserves during seasonal troughs, which warrants further investigation into the sustainability of current dividend and buyback policies.
According to the provided data, working capital changes are the primary driver of quarterly cash flow volatility, with swings as large as $111.1 million in 2026Q4, indicating that inventory management and payables timing are critical, yet inconsistent, levers for maintaining liquidity within the company's retail store fleet.
The heavy reliance on working capital shifts to bridge cash flow gaps suggests that the company is highly sensitive to inventory turnover rates. If inventory fails to move during peak seasons, the resulting build-up may necessitate aggressive markdowns, further compressing already thin operating margins and straining cash reserves.
Based on historical figures, Genesco's capital expenditure as a percentage of revenue has trended between 1.4% and 6.5%, suggesting that the company is balancing necessary store refreshes with a cautious approach to capital allocation in an environment where mall traffic remains a significant, unpredictable headwind.
The variability in capital intensity appears to reflect management's attempt to throttle investment based on immediate cash availability rather than a long-term strategic roadmap. This reactive spending pattern may indicate that the company is struggling to modernize its digital and physical footprint sufficiently to compete with direct-to-consumer alternatives.
Quick answers to the most common questions about buying GCO stock.
Genesco Inc. (GCO) generated $145.8M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Genesco Inc. (GCO) generated $83.7M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Genesco Inc. (GCO) spent $62.1M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Genesco Inc. (GCO) spent $12.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.