FCF rebounded to $45.1M in 2026Q2 (11.0% margin) after a -$26.2M outflow in 2026Q1, with cumulative OCF of $374.3M exceeding net income of $343.7M, though working capital swings drive volatility.
GigaCloud Technology Inc. (GCT) cash flow statement — 7-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Cash from Operations | 169.32M | 190.66M | 158.08M | 133.45M | 49.66M | 8.56M | 33.28M | 1.16M |
| Operating CF Margin % | - | 14.78% | 13.62% | 18.96% | 10.13% | 2.07% | 12.08% | 0.95% |
| Operating CF Growth % | -269.23% | 20.61% | 18.45% | 168.75% | 480.36% | -74.29% | 2776.75% | - |
| Net Income | 156.13M | 137.37M | 125.81M | 94.11M | 23.97M | 29.26M | 37.45M | 2.86M |
| Depreciation & Amortization | 8.57M | 8.33M | 8.52M | 2.87M | 1.39M | 775K | 227K | 128K |
| Stock-Based Compensation | 12.29M | 4.95M | 16.82M | 2.5M | 9.2M | 9.68M | 0 | 0 |
| Deferred Taxes | -3.01M | -3.01M | 0 | 398K | 183K | 131K | 618K | -221K |
| Other Non-Cash Items | -37.57M | 5.34M | 29.28M | 5.68M | 8.93M | 3.58M | -920K | 365K |
| Working Capital Changes | 32.9M | 37.67M | -22.36M | 27.89M | 5.99M | -34.87M | -4.1M | -1.97M |
| Change in Receivables | -15.41M | -5.76M | -234K | -5.06M | -9.16M | 5.9M | -10.12M | -6.65M |
| Change in Inventory | -25.49M | -11.52M | -46.88M | -16.51M | 2.79M | -47.15M | -13.86M | -6.87M |
| Change in Payables | 53.53M | 52.91M | 38.19M | 26.02M | 6.62M | 6.31M | 4.14M | 9.28M |
| Cash from Investing | -9.91M | -5.09M | -55.42M | -90.55M | -709K | -1.82M | -647K | -944K |
| Capital Expenditures | -11.69M | -7.87M | -15.54M | -4.38M | -709K | -1.82M | -654K | -944K |
| CapEx % of Revenue | 0.8% | 0.61% | 1.34% | 0.62% | 0.14% | 0.44% | 0.24% | 0.77% |
| Acquisitions | -14.28M | 0 | 2.1M | -86.63M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -814K | -809K | 0 | 462K | 0 | 0 | 7K | 0 |
| Cash from Financing | -64.17M | -67.78M | -24.97M | -4M | 31.89M | -2.96M | 23.27M | 89K |
| Debt Issued (Net) | 478K | -377K | -1.73M | -2.41M | -3.94M | -2.96M | 707K | 89K |
| Equity Issued (Net) | 3.73M | -67.4M | -23.24M | -1.59M | 34.24M | 0 | 25M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 3.73M | -67.4M | -23.24M | -1.59M | 0 | 0 | 0 | 0 |
| Other Financing | -68.38M | 0 | 0 | 0 | 1.58M | 0 | -2.44M | 0 |
| Net Change in Cash | 94.43M | 120.1M | 76.28M | 39.09M | 81.21M | 1.67M | 56.64M | 441K |
| Free Cash Flow | 157.64M | 182.79M | 142.54M | 129.07M | 48.95M | 6.73M | 32.63M | 213K |
| FCF Margin % | 10.75% | 14.17% | 12.28% | 18.34% | 9.99% | 1.63% | 11.84% | 0.17% |
| FCF Growth % | -2.93% | 28.23% | 10.44% | 163.7% | 627.19% | -79.37% | 15219.25% | - |
| FCF per Share | 4.31 | 4.78 | 3.46 | 3.15 | 1.22 | 0.17 | 3.44 | 0.02 |
| FCF Conversion (FCF/Net Income) | 1.01x | 1.39x | 1.26x | 1.42x | 2.07x | 0.29x | 0.89x | 0.40x |
| Interest Paid | 171K | 200K | 256K | 1.24M | 568K | 309K | 46K | 0 |
| Taxes Paid | 6.05M | 23.46M | 26.3M | 9.51M | 8.54M | 7.02M | 1.66M | 179K |
Quick answers to the most common questions about buying GCT stock.
GigaCloud Technology Inc. (GCT) generated $190.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
GigaCloud Technology Inc. (GCT) generated $182.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
GigaCloud Technology Inc. (GCT) spent $7.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, GigaCloud Technology Inc. (GCT) spent $67.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Leverage and demand cyclicality
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Signals Working Capital Intensity
GigaCloud's OCF/NI swung from 2.21 in 2024Q4 to -0.57 in 2026Q1, per reported figures, indicating earnings quality is heavily influenced by working capital swings rather than stable accruals.
The wide quarterly variation in OCF/NI, from 2.21 to -0.57, suggests that net income is not a reliable proxy for cash generation in the short term. The negative OCF in 2026Q1, despite positive net income, was driven by a $65.1M working capital outflow, likely reflecting inventory build-up or receivable timing. Investors should focus on the cumulative cash conversion over multiple quarters rather than any single period, as the business appears to have lumpy cash flows tied to its logistics-heavy model.
FCF Rebound Masks Underlying Volatility
Free cash flow swung from -$26.2M in 2026Q1 to $45.1M in 2026Q2, per financial statements, with FCF margin recovering to 11.0% from -7.3%, but the trajectory remains uneven.
The sequential FCF recovery is notable, but the quarterly pattern over the past ten periods shows extreme variability, with FCF margins ranging from -7.3% to 23.2%. This suggests that the company's cash generation is not yet stable, likely due to the timing of inventory purchases and customer payments. The recent quarter's FCF of $45.1M is strong, but it follows a quarter of significant cash burn, indicating that investors should not extrapolate a smooth upward trend without monitoring working capital dynamics.
Light CapEx Belies Logistics-Heavy Model
CapEx averaged only 1.0% of revenue over the last ten quarters, per reported data, which appears low for a company with significant warehouse infrastructure, suggesting either leasing or understated maintenance needs.
Despite the company's physical logistics network, CapEx intensity is remarkably low, with the highest quarter at 2.0% of revenue. This may indicate that the company relies heavily on leased warehouses and third-party logistics, which would keep capital expenditures low but could expose it to lease escalation risks. The low CapEx also means that reported FCF is not being significantly reduced by capital investment, but investors should question whether this level of investment is sufficient to maintain and expand the network that underpins its moat.
Working Capital Swings Drive Cash Flow Instability
Working capital changes ranged from -$65.1M to +$37.3M across the last ten quarters, per SEC filings, indicating that inventory and receivables management is the primary source of cash flow volatility.
The magnitude of working capital swings is substantial relative to net income, with the 2026Q1 outflow of $65.1M exceeding the quarter's net income of $38.1M. This suggests that the company's cash conversion cycle is highly sensitive to inventory build-up ahead of sales peaks and to collection patterns from resellers. The positive working capital contributions in recent quarters (e.g., $37.3M in 2026Q2) may reflect better inventory management or favorable payment terms, but the volatility warrants close monitoring as it can obscure underlying profitability.
Buybacks Accelerate While Dividends Remain Absent
GigaCloud repurchased $30.0M of stock in 2026Q2, per financial statements, after a $57.4M issuance in 2025Q4, while paying no dividends, indicating a shift toward shareholder returns via buybacks.
The company has not paid dividends in any of the last ten quarters, but buybacks have been inconsistent, with notable repurchases in 2026Q2 ($30.0M) and 2025Q2 ($23.3M), offset by a large issuance in 2025Q4 ($57.4M). This pattern suggests that management is opportunistically managing the share count, possibly to offset dilution from SBC, which spiked to $11.2M in 2026Q2. The net effect on shareholder value is unclear, but the lack of a consistent return program may indicate that management prefers to retain cash for strategic investments or debt reduction.
Cumulative Cash Generation Outpaces Net Income
Over the last ten quarters, cumulative operating cash flow of $374.3M exceeds cumulative net income of $343.7M, per reported data, suggesting that earnings are backed by actual cash generation.
The cumulative OCF/NI ratio of approximately 1.09 indicates that, over time, the company has converted more than 100% of its net income into operating cash flow. This is a positive signal for earnings quality, as it suggests that accruals are not inflating profits. However, the quarterly volatility in OCF/NI, ranging from -0.57 to 2.21, highlights that the timing of cash flows is unpredictable, and the cumulative figure may be flattered by strong working capital management in certain quarters. Investors should continue to monitor whether this trend persists, especially as the company integrates the Noble House acquisition, which could increase inventory risk.
What the Cash Flow Statement Obscures
SBC spiked to $11.2M in 2026Q2 from $3.0M a year earlier, per financial statements, while CapEx remains minimal, potentially understating the true capital intensity of the logistics network.
The sharp increase in stock-based compensation in 2026Q2, which is added back to operating cash flow, may inflate reported OCF relative to cash earnings. Additionally, the low CapEx relative to revenue suggests that the company may be leasing significant assets, which would not appear on the balance sheet but could represent off-balance-sheet obligations. Investors should scrutinize lease commitments and the sustainability of SBC levels, as these factors could affect the quality of reported cash flows and the company's long-term capital needs.