GCT Semiconductor Holding, Inc. (GCTS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
GCT Semiconductor Holding, Inc. (GCTS) stock price & volume — 10-year historical chart
GCT Semiconductor Holding, Inc. (GCTS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
GCT Semiconductor Holding, Inc. (GCTS) competitors in Analog, Mixed-Signal and RF Chips — business model, growth, and fundamentals comparison
GCT Semiconductor Holding, Inc. (GCTS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
GCT Semiconductor Holding, Inc. (GCTS) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 25.52M | 16.67M | 16.03M | 9.13M | 3.89M |
| Revenue Growth % | - | -34.69% | -3.85% | -43.05% | -66.24% |
| Cost of Goods Sold | 17.36M | 11.62M | 9.29M | 4.05M | 3.9M |
| COGS % of Revenue | 68.03% | 69.69% | 57.99% | 44.39% | - |
| Gross Profit | 8.16M▲ 0% | 5.05M▼ 38.1% | 6.73M▲ 33.3% | 5.08M▼ 24.6% | -8K▲ 0% |
| Gross Margin % | 31.97% | 30.31% | 42.01% | 55.61% | -0.21% |
| Gross Profit Growth % | - | -38.07% | 33.27% | -24.62% | - |
| Operating Expenses | 25.96M | 27.81M | 21.29M | 18.2M | 31.95M |
| OpEx % of Revenue | 101.72% | 166.81% | 132.84% | 199.36% | - |
| Selling, General & Admin | 6.83M | 10.42M | 10.58M | 14.72M | 16.86M |
| SG&A % of Revenue | 26.76% | 62.52% | 66.01% | 161.24% | - |
| Research & Development | 19.13M | 17.39M | 10.71M | 17.33M | 14.3M |
| R&D % of Revenue | 74.96% | 104.3% | 66.83% | 189.84% | - |
| Other Operating Expenses | 0 | 0 | 0 | -13.85M | 787K |
| Operating Income | -17.8M▲ 0% | -22.75M▼ 27.8% | -14.56M▲ 36.0% | -13.12M▲ 9.9% | -31.95M▲ 0% |
| Operating Margin % | -69.75% | -136.5% | -90.83% | -143.76% | -820.78% |
| Operating Income Growth % | - | -27.8% | 36.02% | 9.86% | - |
| EBITDA | -16.52M | -21.21M | -12.77M | -11.8M | -30.59M |
| EBITDA Margin % | -64.71% | -127.22% | -79.66% | -129.24% | -785.85% |
| EBITDA Growth % | - | -28.39% | 39.79% | 7.6% | -259.16% |
| D&A (Non-Cash Add-back) | 1.29M | 1.55M | 1.79M | 1.32M | 1.36M |
| EBIT | -21.91M | -22.93M | -15.68M | -8.07M | -34M |
| Net Interest Income | -4.54M | -3.36M | -6.25M | -3.87M | -4.74M |
| Interest Income | 1K | 4K | 0 | 0 | 0 |
| Interest Expense | 4.54M | 3.36M | 6.25M | 3.87M | 4.74M |
| Other Income/Expense | -8.65M | -3.54M | -7.37M | 1.19M | -6.79M |
| Pretax Income | -26.45M▲ 0% | -26.29M▲ 0.6% | -21.93M▲ 16.6% | -11.93M▲ 45.6% | -38.75M▲ 0% |
| Pretax Margin % | -103.64% | -157.72% | -136.81% | -130.74% | -995.3% |
| Income Tax | 359K | 121K | 541K | 445K | 580K |
| Effective Tax Rate % | -1.36% | -0.46% | -2.47% | -3.73% | -1.5% |
| Net Income | -26.81M▲ 0% | -26.41M▲ 1.5% | -22.47M▲ 14.9% | -12.38M▲ 44.9% | -39.33M▲ 0% |
| Net Margin % | -105.04% | -158.45% | -140.19% | -135.62% | -1010.2% |
| Net Income Growth % | - | 1.49% | 14.93% | 44.91% | -123.83% |
| Net Income (Continuing) | -26.81M | -26.41M | -22.47M | -12.38M | -39.33M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.21▲ 0% | -0.65▼ 409.5% | -0.51▲ 21.5% | -0.27▲ 47.1% | -0.71▲ 0% |
| EPS Growth % | - | -409.52% | 21.54% | 47.06% | -31.29% |
| EPS (Basic) | 0.21 | 0.55 | -0.51 | -0.27 | - |
| Diluted Shares Outstanding | 43.91M | 43.91M | 43.91M | 45.65M | 55.46M |
| Basic Shares Outstanding | 43.91M | 43.91M | 43.91M | 45.65M | 55.46M |
| Dividend Payout Ratio | - | - | - | - | - |
GCT Semiconductor Holding, Inc. (GCTS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 1.61M | 12.89M | 13.01M | 17.59M | 21.87M |
| Cash & Short-Term Investments | 1.21M | 1.4M | 258K | 1.44M | 8.34M |
| Cash Only | 1.21M | 1.4M | 258K | 1.44M | 8.34M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 5.34M | 8.36M | 10.92M | 3.69M |
| Days Sales Outstanding | - | 116.91 | 190.36 | 436.54 | 808.38 |
| Inventory | 0 | 3.48M | 1.76M | 2.98M | 1.91M |
| Days Inventory Outstanding | - | 109.35 | 69.32 | 268.17 | 270.66 |
| Other Current Assets | 0 | 0 | 2.19M | 389K | 7.93M |
| Total Non-Current Assets | 352.25M | 3.59M | 3.42M | 2.62M | 2.41M |
| Property, Plant & Equipment | 0 | 1.92M | 2.29M | 1.72M | 1.99M |
| Fixed Asset Turnover | - | 8.68x | 6.99x | 5.31x | 2.34x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 672K | 245K | 65K | 10K |
| Long-Term Investments | 351.92M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 323.99K | 993K | 881K | 837K | 1.87M |
| Total Assets | 353.86M▲ 0% | 16.48M▼ 95.3% | 16.43M▼ 0.3% | 19.9M▲ 21.1% | 24.27M▲ 0% |
| Asset Turnover | 0.07x | 1.01x | 0.98x | 0.46x | 0.20x |
| Asset Growth % | - | -95.34% | -0.29% | 21.12% | -47.43% |
| Total Current Liabilities | 312.17K | 81.91M | 114.8M | 60.92M | 87.11M |
| Accounts Payable | 0 | 19.02M | 17.81M | 1.03M | 1.05M |
| Days Payables Outstanding | - | 597.56 | 699.6 | 92.87 | 101.64 |
| Short-Term Debt | 0 | 49.5M | 72.3M | 37.63M | 372K |
| Deferred Revenue (Current) | 0 | 651K | 0 | 48K | 84K |
| Other Current Liabilities | 312.17K | 104K | 890K | 1.15M | 85.69M |
| Current Ratio | 5.16x | 0.16x | 0.11x | 0.29x | 0.29x |
| Quick Ratio | 5.16x | 0.11x | 0.10x | 0.24x | 0.24x |
| Cash Conversion Cycle | - | -371.3 | -439.93 | 611.83 | 977.41 |
| Total Non-Current Liabilities | 36.22M | 29.5M | 17.06M | 18.29M | 17.31M |
| Long-Term Debt | 5.49M | 20.02M | 6.24M | 4.95M | 63K |
| Capital Lease Obligations | 0 | 570K | 850K | 177K | 403K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 30.73M | 8.9M | 9.97M | 13.17M | 55.42M |
| Total Liabilities | 36.53M | 111.41M | 131.87M | 79.21M | 104.42M |
| Total Debt | 5.49M | 70.34M | 80.07M | 43.45M | 435K |
| Net Debt | 4.28M | 68.94M | 79.81M | 42.01M | -7.91M |
| Debt / Equity | 0.02x | - | - | - | -0.01x |
| Debt / EBITDA | - | - | - | - | -0.01x |
| Net Debt / EBITDA | - | - | - | - | 0.26x |
| Interest Coverage | -3.92x | -6.76x | -2.33x | -3.39x | -7.17x |
| Total Equity | 317.32M▲ 0% | -94.93M▼ 129.9% | -115.44M▼ 21.6% | -59.31M▲ 48.6% | -80.15M▲ 0% |
| Equity Growth % | - | -129.92% | -21.6% | 48.62% | -14.21% |
| Book Value per Share | 7.23 | -2.16 | -2.63 | -1.30 | -1.45 |
| Total Shareholders' Equity | 317.32M | -94.93M | -115.44M | -59.31M | -80.15M |
| Common Stock | 351.9M | 128K | 3K | 5K | 10K |
| Retained Earnings | -34.58M | -527.18M | -549.65M | -562.03M | -596.39M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | -1.86M | -1.54M | 1.52M | 630K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
GCT Semiconductor Holding, Inc. (GCTS) cash flow — operating, investing & free cash flow history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | -17.74M | -18.09M | -8.83M | -30.96M | -30.96M |
| Operating CF Margin % | -69.5% | -108.51% | -55.07% | -339.14% | - |
| Operating CF Growth % | - | -1.96% | 51.2% | -250.71% | -143.07% |
| Net Income | -26.81M | -26.41M | -22.47M | -12.38M | -39.33M |
| Depreciation & Amortization | 1.29M | 1.55M | 1.79M | 1.32M | 1.36M |
| Stock-Based Compensation | 20K | 17K | 43K | 2.7M | 1.6M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 4.84M | 1.04M | 2.52M | -13.77M | 8M |
| Working Capital Changes | 2.92M | 5.72M | 9.29M | -8.84M | 2.65M |
| Change in Receivables | -1.91M | 633K | -4.12M | -2.01M | 394K |
| Change in Inventory | 320K | -1.77M | 1.99M | -1.49M | 1.21M |
| Change in Payables | 5.89M | 6.14M | 296K | -2.56M | -213K |
| Cash from Investing | -637K | -903K | -331K | -542K | -1.5M |
| Capital Expenditures | -503K | -623K | -331K | -542K | -1.5M |
| CapEx % of Revenue | 1.97% | 3.74% | 2.07% | 5.94% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | -134K | -280K | 0 | 0 | 0 |
| Cash from Financing | 10.57M | 19.27M | 8.15M | 36.47M | 35.94M |
| Debt Issued (Net) | 10.52M | 19.22M | 8.13M | 8.45M | 23.71M |
| Equity Issued (Net) | 0 | 0 | 0 | 1000K | 2.58M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 48K | 51K | 23K | 17.25M | -835K |
| Net Change in Cash | -7.27M▲ 0% | 147K▲ 102.0% | -1.14M▼ 875.5% | 1.18M▲ 203.2% | 6.53M▲ 0% |
| Free Cash Flow | -18.38M▲ 0% | -18.99M▼ 3.3% | -9.16M▲ 51.8% | -31.5M▼ 244.0% | -27.22M▲ 0% |
| FCF Margin % | -72% | -113.92% | -57.14% | -345.08% | -699.2% |
| FCF Growth % | - | -3.34% | 51.77% | -243.95% | 8.74% |
| FCF per Share | -0.42 | -0.43 | -0.21 | -0.69 | -0.69 |
| FCF Conversion (FCF/Net Income) | 0.66x | 0.68x | 0.39x | 2.50x | 0.69x |
| Interest Paid | 3.61M | 4.17M | 2.26M | 5.15M | 4.8M |
| Taxes Paid | 122K | 333K | 116K | 269K | 122K |
GCT Semiconductor Holding, Inc. (GCTS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | -23.75% | - | - | 57.19% |
| Return on Invested Capital (ROIC) | -11.55% | - | - | 68.49% |
| Gross Margin | 30.31% | 42.01% | 55.61% | -0.21% |
| Net Margin | -158.45% | -140.19% | -135.62% | -1010.2% |
| Debt / Equity | - | - | - | -0.01x |
| Interest Coverage | -6.76x | -2.33x | -3.39x | -7.17x |
| FCF Conversion | 0.68x | 0.39x | 2.50x | 0.69x |
| Revenue Growth | -34.69% | -3.85% | -43.05% | -66.24% |
GCT Semiconductor Holding, Inc. (GCTS) stock FAQ — growth, dividends, profitability & financials explained
GCT Semiconductor Holding, Inc. (GCTS) reported $3.9M in revenue for fiscal year 2024. This represents a 85% decrease from $25.5M in 2021.
GCT Semiconductor Holding, Inc. (GCTS) saw revenue decline by 43.0% over the past year.
GCT Semiconductor Holding, Inc. (GCTS) reported a net loss of $39.3M for fiscal year 2024.
GCT Semiconductor Holding, Inc. (GCTS) had negative free cash flow of $27.2M in fiscal year 2024, likely due to heavy capital investments.
GCT Semiconductor Holding, Inc. (GCTS) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates