Financial leverage remains a concern as the debt-to-equity ratio climbed to 1.40x in 2025Q4, while the equity base has shrunk to $420.9 million.
| Metric | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Current Assets | 104.26M | 103.79M | 409.44M | 244.57M | 263.94M | 140.73M | 160.43M | 156.76M | 133.08M | 69.65M | 83.64M | 83.86M | 90.92M | 35.9M | 46.48M | 51.32M | 38.67M | 18.96M | 69.39M | 88.03M | 42.46M | 62.21M | 35.53M | 21.54M | 82.17M | 78.06M | 80.2M | 88.7M |
| Cash & Short-Term Investments | 55.33M | 57.73M | 157.55M | 136.89M | 220.54M | 103.56M | 111.68M | 116.07M | 90.58M | 46.9M | 69.18M | 82.05M | 87M | 32.48M | 38.56M | 45.23M | 28.07M | 6.17M | 62.79M | 69.62M | 36.65M | 57.65M | 25.34M | 14.11M | 44.66M | 42.95M | 51.8M | 56.8M |
| Cash Only | 55.33M | 57.73M | 157.55M | 136.89M | 220.54M | 103.56M | 111.68M | 116.07M | 90.58M | 46.9M | 69.18M | 35.42M | 37.9M | 32.48M | 38.56M | 45.23M | 3.75M | 6.17M | 9.25M | 9.76M | 9.91M | 28.72M | 25.34M | 14.11M | 42.64M | 10.47M | 24.4M | 56.8M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.64M | 49.1M | 0 | 0 | 0 | 24.32M | 0 | 53.55M | 59.86M | 26.73M | 28.93M | 0 | 0 | 2.03M | 32.48M | 27.4M | 0 |
| Accounts Receivable | 13.94M | 13.18M | 16.95M | 20.5M | 18.72M | 13.71M | 16.25M | 12.78M | 14.69M | 9.04M | 5.11M | 622K | 2.15M | 2.16M | 4.55M | 1.7M | 8.13M | 11.56M | 3.57M | 2.96M | 3.07M | 2.04M | 1.04M | 116K | 7.67M | 19.05M | 21M | 23.8M |
| Days Sales Outstanding | 8.02 | 7.21 | 5.87 | 6.67 | 6.23 | 7.21 | 6.09 | 5.48 | 10.52 | 8.18 | 10.54 | 4.11 | 20.28 | 72.02 | 46.67 | 25.16 | 113.15 | 173.39 | 45.8 | 36.2 | 61.53 | 42.37 | 88.77 | 28.19 | 80.3 | 117.78 | 140.13 | 94.12 |
| Inventory | 8.49M | 8.01M | 8.1M | 8.12M | 6.64M | 5.64M | 8.24M | 6.76M | 5.59M | 2.6M | 6.8M | -622K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.74M | 614K | 1.37M | 7.5M | 6.77M | 4.55M | 0 | 0 | 0 |
| Days Inventory Outstanding | 8.07 | 9.56 | 4.93 | 4.65 | 4.04 | 4.91 | 5.2 | 4.94 | 6.06 | 3.34 | 20.94 | - | - | - | - | - | - | - | - | 450.69 | 14.01K | - | - | - | - | - | - | - |
| Other Current Assets | 26.5M | 24.88M | 204.8M | 53.17M | 2.93M | 2.91M | 4.39M | 3.43M | 2.82M | 1.35M | 2.55M | 1.81M | 1.77M | 1.25M | 3.26M | 1.98M | 2.48M | 1.23M | 3.03M | 15.44M | 2.13M | 1.3M | 7.03M | 547K | 1.08M | 16.06M | 7.4M | 8.1M |
| Total Non-Current Assets | 913.82M | 976.11M | 1.04B | 1.26B | 1.35B | 1.43B | 1.58B | 1.21B | 1.23B | 349.43M | 295.14M | 38.17M | 56.34M | 83.83M | 69.52M | 75.33M | 135.06M | 146.48M | 186.71M | 273.15M | 188.15M | 146.88M | 134.53M | 154.34M | 114.78M | 134.75M | 103.3M | 72.6M |
| Property, Plant & Equipment | 770.4M | 829.36M | 865.54M | 988.62M | 1.08B | 1.16B | 1.25B | 894.95M | 895.24M | 137.58M | 114.31M | 33.7M | 32.79M | 14.41M | 5.06M | 8.57M | 10.23M | 10.98M | 24.26M | 17.46M | 13.45M | 6.79M | 6.49M | 6.96M | 7.52M | 1.41M | 1.9M | 1.3M |
| Fixed Asset Turnover | 0.82x | 0.80x | 1.22x | 1.13x | 1.01x | 0.60x | 0.78x | 0.95x | 0.57x | 2.93x | 1.55x | 1.64x | 1.18x | 0.76x | 7.03x | 2.87x | 2.56x | 2.21x | 1.17x | 1.71x | 1.35x | 2.58x | 0.66x | 0.22x | 4.63x | 41.76x | 28.79x | 71.00x |
| Goodwill | 86.54M | 86.54M | 84.33M | 158.4M | 158.4M | 158.4M | 184.32M | 158.13M | 158.13M | 105.66M | 96.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 50.7M | 53.39M | 53.94M | 89.55M | 98.06M | 106.11M | 135.15M | 141.13M | 157.69M | 98.6M | 80.82M | 1.88M | 2.02M | 5.23M | 4.18M | 15.87M | 45.06M | 47.59M | 65.91M | 54.28M | 46.09M | 41.1M | 0 | 0 | 0 | 0 | 0 | 4.8M |
| Long-Term Investments | 0 | 0 | 0 | 0 | -1.86M | -1.52M | -1.09M | -2.59M | 0 | 0 | 0 | 0 | 21M | 20.16M | 15.88M | 2.37M | 12.44M | 26.54M | 4.2M | 2.92M | 10.64M | 6.82M | 0 | 0 | 800K | 0 | 8.4M | 9.6M |
| Other Non-Current Assets | 6.18M | 6.83M | 9.53M | 15.7M | 11.7M | 9.41M | 10.95M | 15.6M | 13.24M | 7.59M | 3.72M | 2.59M | 535K | 996K | 10.23M | 48.48M | 65.49M | 87.91M | 87.46M | 192.24M | 111.12M | 87.89M | 121.41M | 143.55M | 106.45M | 133.34M | 101.4M | 54.2M |
| Total Assets | 1.02B | 1.08B | 1.45B | 1.51B | 1.62B | 1.57B | 1.74B | 1.37B | 1.37B | 419.08M | 378.78M | 122.03M | 147.26M | 119.72M | 116M | 126.65M | 173.74M | 165.44M | 256.1M | 361.18M | 230.61M | 209.09M | 170.06M | 175.88M | 196.94M | 212.81M | 183.5M | 161.3M |
| Asset Turnover | 0.62x | 0.62x | 0.73x | 0.74x | 0.68x | 0.44x | 0.56x | 0.62x | 0.37x | 0.96x | 0.47x | 0.45x | 0.26x | 0.09x | 0.31x | 0.19x | 0.15x | 0.15x | 0.11x | 0.08x | 0.08x | 0.08x | 0.03x | 0.01x | 0.18x | 0.28x | 0.30x | 0.57x |
| Asset Growth % | -5.72% | -25.64% | -3.74% | -6.62% | 2.84% | -9.76% | 27.39% | 0.1% | 225.76% | 10.64% | 210.4% | -17.13% | 23% | 3.21% | -8.41% | -27.1% | 5.01% | -35.4% | -29.09% | 56.62% | 10.29% | 22.95% | -3.31% | -10.69% | -7.46% | 15.97% | 13.76% | - |
| Total Current Liabilities | 89.48M | 100.99M | 174.38M | 132.7M | 126.97M | 118.71M | 132.76M | 83.46M | 77.76M | 37.1M | 25.35M | 5.47M | 4.86M | 4.24M | 2.34M | 10.83M | 40.1M | 40.14M | 27.47M | 29.35M | 27.76M | 13.86M | 12.64M | 15.38M | 15.37M | 35.68M | 21.4M | 26M |
| Accounts Payable | 15.87M | 21.69M | 18.7M | 25.17M | 19.1M | 20.18M | 30.15M | 27.81M | 19.47M | 11.74M | 8.24M | 482K | 420K | 433K | 354K | 292K | 637K | 531K | 823K | 5.34M | 8.39M | 780K | 1.91M | 226K | 105K | 79K | 500K | 0 |
| Days Payables Outstanding | 15.09 | 25.88 | 11.38 | 14.42 | 11.61 | 17.58 | 19.02 | 20.35 | 21.09 | 15.05 | 25.35 | 5.77 | 8.47 | 126.33 | - | - | 8.3K | - | 36.53 | 189.12 | 191.49K | - | - | - | - | - | - | - |
| Short-Term Debt | 21.93M | 5.31M | 4.6M | 555K | 1.06M | 11.14M | 8.5M | 10.48M | 9.76M | 15.75M | 9.18M | 1.37M | 1.25M | 0 | 0 | 0 | 18.35M | 18.15M | 4.86M | 0 | 0 | 0 | 0 | 0 | 1.45M | 525K | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 12.07M | 12.35M | 12.47M | 11.12M | 3.02M | 7.8M | -482K | -420K | 0 | 0 | 0 | 17.07M | 3.13M | 2.87M | 4.74M | 5.15M | 3.28M | 0 | 0 | 3.34M | 0 | 0 | 0 |
| Other Current Liabilities | 51.68M | 11.85M | 39.23M | 10.19M | 35.35M | 1.21M | 20.66M | 25.39M | 27.04M | 6.87M | 831K | 2.05M | 462K | 1.28M | 1.46M | 1.94M | 3.16M | 3.47M | 16.34M | 14.59M | 10.93M | 5.46M | 7.21M | 11.41M | 10.48M | 35.08M | 20.9M | 26M |
| Current Ratio | 1.17x | 1.03x | 2.35x | 1.84x | 2.08x | 1.19x | 1.21x | 1.88x | 1.71x | 1.88x | 3.30x | 15.33x | 18.70x | 8.46x | 19.84x | 4.74x | 0.96x | 0.47x | 2.53x | 3.00x | 1.53x | 4.49x | 2.81x | 1.40x | 5.35x | 2.19x | 3.75x | 3.41x |
| Quick Ratio | 1.07x | 0.95x | 2.30x | 1.78x | 2.03x | 1.14x | 1.15x | 1.80x | 1.64x | 1.81x | 3.03x | 15.44x | 18.70x | 8.46x | 19.84x | 4.74x | 0.96x | 0.47x | 2.53x | 2.57x | 1.51x | 4.39x | 2.22x | 0.96x | 5.05x | 2.19x | 3.75x | 3.41x |
| Cash Conversion Cycle | 1 | -9.12 | -0.58 | -3.1 | -1.35 | -5.46 | -7.73 | -9.93 | -4.51 | -3.53 | 6.12 | - | - | - | - | - | - | - | - | 297.78 | -177.42K | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 507.71M | 504.69M | 740.17M | 1.02B | 1.17B | 1.29B | 1.32B | 967.96M | 966.43M | 172.55M | 142.95M | 8.94M | 10.32M | 3.3M | 4.57M | 5.83M | 10.2M | 7.25M | 7.34M | 104.47M | 10M | 618K | 0 | 0 | 5.82M | 1.32M | 2.2M | 3.6M |
| Long-Term Debt | 493.69M | 402.94M | 658.52M | 900.46M | 1.01B | 1.12B | 1.13B | 960.56M | 963.2M | 167.69M | 136.92M | 8.94M | 10.32M | 0 | 0 | 0 | 0 | 2M | 0 | 104.47M | 10M | 0 | 0 | 0 | 0 | 1.32M | 1.5M | 1M |
| Capital Lease Obligations | 71.74M | 80.66M | 81.33M | 121.98M | 157.56M | 165.92M | 184.3M | 5.58M | 4.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.59M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 11.67M | 20.91M | 0 | 53K | 1.86M | 1.52M | 1.09M | 2.59M | 0 | 38K | 4.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800K | 2.7M |
| Other Non-Current Liabilities | -69.39M | 171K | 328K | 552K | 1.63M | 2.24M | 2.65M | -781K | -1.7M | 4.08M | 1.56M | 0 | 0 | 3.3M | 4.57M | 5.83M | 10.2M | 5.25M | 7.34M | 0 | 0 | 618K | 0 | 0 | 225K | 0 | -100K | -100K |
| Total Liabilities | 597.19M | 605.68M | 914.55M | 1.16B | 1.3B | 1.41B | 1.45B | 1.05B | 1.04B | 209.65M | 168.3M | 14.41M | 15.18M | 7.54M | 6.91M | 16.66M | 50.3M | 47.39M | 34.81M | 133.82M | 37.76M | 14.47M | 12.64M | 15.38M | 21.19M | 37.01M | 23.6M | 29.6M |
| Total Debt | 587.36M | 504.04M | 758.19M | 1.07B | 1.21B | 1.33B | 1.36B | 971.04M | 972.96M | 183.44M | 146.1M | 10.31M | 11.57M | 4.6M | 5.6M | 7.2M | 18.35M | 20.15M | 9.2M | 104.47M | 10M | 0 | 0 | 0 | 7.04M | 1.85M | 1.5M | 1M |
| Net Debt | 532.03M | 446.32M | 600.64M | 928.31M | 986.24M | 1.23B | 1.25B | 854.97M | 882.38M | 136.54M | 76.92M | -25.11M | -26.32M | -27.88M | -32.96M | -38.03M | 14.6M | 13.98M | -48K | 94.71M | 88K | -28.72M | -25.34M | -14.11M | -35.6M | -8.62M | -22.9M | -55.8M |
| Debt / Equity | 1.40x | 1.06x | 1.41x | 3.02x | 3.78x | 8.27x | 4.68x | 3.08x | 3.03x | 0.88x | 0.69x | 0.10x | 0.09x | 0.04x | 0.05x | 0.07x | 0.15x | 0.17x | 0.04x | 0.46x | 0.05x | - | - | - | 0.04x | 0.01x | 0.01x | 0.01x |
| Debt / EBITDA | 4.68x | 2.49x | 1.55x | 4.29x | 4.42x | 23.41x | 8.34x | 6.68x | 17.32x | 4.52x | 5.01x | - | 0.71x | - | 3.35x | - | 1.89x | - | - | 2.88x | - | - | - | - | 0.32x | 0.04x | 0.03x | 0.01x |
| Net Debt / EBITDA | 4.24x | 2.21x | 1.23x | 3.74x | 3.62x | 21.59x | 7.65x | 5.88x | 15.71x | 3.37x | 2.64x | - | -1.61x | - | -19.69x | - | 1.51x | - | - | 2.61x | - | - | - | - | -1.60x | -0.17x | -0.49x | -0.72x |
| Interest Coverage | 0.70x | 1.29x | 6.07x | 2.34x | 2.66x | -0.47x | 0.63x | 0.82x | 0.70x | 2.86x | 6.15x | -19.67x | 15.99x | 1.74x | -3.33x | -5.32x | 4.29x | -43.43x | -7.68x | 4.05x | -224.61x | - | - | -187.46x | -6.61x | 485.66x | - | - |
| Total Equity | 420.9M | 474.23M | 537.73M | 352.92M | 319.54M | 161.26M | 289.74M | 315.15M | 320.99M | 209.43M | 210.49M | 107.62M | 132.08M | 112.18M | 109.09M | 109.98M | 123.44M | 118.05M | 221.29M | 227.36M | 192.85M | 194.61M | 157.42M | 160.51M | 175.75M | 175.8M | 159.9M | 131.7M |
| Equity Growth % | -11.25% | -11.81% | 52.37% | 10.45% | 98.15% | -44.34% | -8.06% | -1.82% | 53.27% | -0.5% | 95.59% | -18.52% | 17.74% | 2.83% | -0.81% | -10.9% | 4.57% | -46.65% | -2.67% | 17.89% | -0.91% | 23.62% | -1.92% | -8.67% | -0.03% | 9.95% | 21.41% | - |
| Book Value per Share | 16.01 | 15.97 | 17.47 | 11.20 | 9.95 | 5.74 | 10.44 | 11.44 | 13.02 | 9.33 | 12.31 | 8.04 | 9.90 | 8.49 | 8.26 | 8.34 | 9.35 | 9.37 | 18.48 | 18.44 | 17.30 | 17.60 | 7.39 | 15.09 | 16.46 | 16.49 | 14.82 | 12.29 |
| Total Shareholders' Equity | 420.9M | 474.23M | 537.73M | 352.92M | 319.54M | 161.26M | 289.74M | 315.15M | 320.99M | 209.43M | 210.49M | 107.62M | 132.08M | 112.18M | 108.74M | 109.98M | 123.44M | 118.05M | 207.3M | 210.59M | 178.38M | 183.39M | 157.42M | 160.51M | 175.75M | 175.8M | 159.9M | 131.7M |
| Common Stock | 262K | 265K | 287K | 282K | 288K | 282K | 279K | 268K | 264K | 223K | 353K | 268K | 267K | 264K | 264K | 264K | 263K | 262K | 245K | 229K | 223K | 223K | 107K | 106K | 106K | 106K | 100K | 100K |
| Retained Earnings | -62.4M | -7.85M | 61.48M | -127.42M | -158.58M | -309.74M | -172.18M | -120.36M | -78.78M | -80.95M | -73.72M | -98.25M | -73.4M | -92.05M | -95.27M | -93.43M | -79.59M | -83.29M | 16.77M | 34.36M | 13.41M | 25.28M | 24.92M | 28.88M | 44.18M | 44.5M | 28.8M | 600K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -139.3M | -63.42M | -33.39M | -13.82M | -22K | -5.5M | -3.6M | -3.1M | -2.9M | -4.1M | -3.8M | 14K | -458K | 10.45M | -6K | -2.4M | 0 | -60K | -333K | -500K | 1.2M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350K | 0 | 0 | 0 | 13.99M | 16.76M | 14.47M | 11.22M | 0 | 0 | 0 | 0 | 0 | 0 |
Eroding equity and liquidity
According to recent financial filings, Golden Entertainment's equity base has declined from $569.6 million in 2025Q1 to $420.9 million by 2025Q4, signaling a weakening financial position as the company struggles to maintain its asset base while navigating a period of persistent revenue contraction and operational losses.
The consistent decline in retained earnings, which moved from positive territory to a deficit of $62.4 million, suggests that the company is consuming its capital base to fund operations and dividends. This trajectory warrants caution, as the shrinking equity cushion limits the company's flexibility to absorb further operational shocks or fund necessary property reinvestments.
Based on reported figures, the company's debt-to-equity ratio has risen to 1.40x in 2025Q4 from 0.91x in 2024Q2, reflecting a strategic shift where debt levels have remained relatively sticky while the underlying equity base has contracted significantly following recent asset divestitures and ongoing net losses.
While the absolute debt load has fluctuated, the rising D/E ratio indicates that the company is becoming more levered relative to its shrinking net worth. Investors should monitor whether this leverage level remains sustainable if the company cannot return to consistent profitability to stabilize its equity position.
As reported in quarterly statements, the current ratio has tightened to 1.17 in 2025Q4, down from the robust 2.48 observed in 2023Q3, indicating that the company's immediate liquidity buffer is narrowing as cash reserves are depleted to support ongoing operations and capital requirements.
With cash levels hovering near $55.3 million, the company has limited room for error should operational cash flow remain negative. The reduction in liquidity suggests that the company may face increased pressure to manage working capital tightly or seek external financing if the current burn rate persists.
Based on the provided balance sheet data, the shift in retained earnings from a positive $96.2 million in 2024Q1 to a negative $62.4 million in 2025Q4 highlights a significant deterioration in equity quality, driven by persistent net losses and continued capital distributions to shareholders.
The erosion of retained earnings suggests that the company is effectively returning capital to shareholders that it is not currently generating through operations. This practice appears unsustainable and may indicate that management is prioritizing short-term payouts over the long-term preservation of the company's book value.
Quick answers to the most common questions about buying GDEN stock.
As of 2025, Golden Entertainment, Inc. (GDEN) had total assets of $1.02B including $104.3M in current assets.
Golden Entertainment, Inc. (GDEN) carries total debt of $587.4M, offset by $55.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Golden Entertainment, Inc. (GDEN) has total shareholders' equity (book value) of $420.9M ($16.01 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Golden Entertainment, Inc. (GDEN) reported a current ratio of 1.17x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.