GDEV Inc. (GDEV) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

GDEV Inc. (GDEV) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

GDEV Income Statement

GDEV Inc. (GDEV) annual income statement — 7-year revenue, gross profit & net income history

Metric	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21

Sales/Revenue	93.57M	99M	90M	97.57M	119.91M	97.02M	97.51M	110.66M	105.82M	106.93M	109.11M	121.3M	114.86M	119.28M	103.05M	124.8M	125.77M	126.07M	122.58M	115.18M
Revenue Growth %	-21.96%	2.04%	-7.71%	-11.83%	13.31%	-9.27%	-10.63%	-8.76%	-7.87%	-10.35%	5.89%	-2.81%	-8.67%	-5.39%	-15.94%	8.36%	14.7%	45.43%	64.86%	-
Cost of Goods Sold	32.35M	34M	33M	35.04M	39.43M	34.09M	33.8M	36.6M	35.39M	36.23M	39.18M	39.92M	42.19M	43.93M	56.47M	41.76M	38.7M	42.76M	38.47M	35.55M
COGS % of Revenue	34.57%	34.34%	36.67%	35.91%	32.88%	35.14%	34.66%	33.07%	33.44%	33.88%	35.91%	32.91%	36.73%	36.83%	54.8%	33.46%	30.77%	33.92%	31.38%	30.87%
Gross Profit	61.22M	65M	57M	62.53M	80.48M	62.93M	63.71M	74M	70.44M	70.7M	69.94M	81.38M	72.68M	75.35M	46.58M	83.05M	87.07M	83.31M	84.11M	79.62M
Gross Margin %	65.43%	65.66%	63.33%	64.09%	67.12%	64.86%	65.34%	66.87%	66.56%	66.12%	64.09%	67.09%	63.27%	63.17%	45.2%	66.54%	69.23%	66.08%	68.62%	69.13%
Gross Profit Growth %	-23.93%	3.29%	-10.53%	-15.49%	14.26%	-10.99%	-8.9%	-9.06%	-3.08%	-6.16%	50.13%	-2.01%	-16.53%	-9.56%	-44.62%	4.3%	14.7%	42.97%	77.19%	-
Operating Expenses	40.9M	47M	44M	37.65M	61.84M	49.82M	50.98M	59.42M	55.22M	70.73M	61.47M	51.21M	57.81M	86.12M	46.12M	35.44M	43.84M	66.56M	61.18M	70.38M
OpEx % of Revenue	43.71%	47.47%	48.89%	38.59%	51.57%	51.34%	52.27%	53.69%	52.18%	66.14%	56.34%	42.22%	50.33%	72.2%	44.76%	28.4%	34.86%	52.79%	49.91%	61.11%
Selling, General & Admin	41.41M	47M	44M	38.24M	59.88M	49.82M	49.16M	59M	54.41M	70.73M	59.49M	49.15M	56.83M	86.12M	44.06M	34.22M	42.47M	65.09M	60.35M	69.74M
SG&A % of Revenue	44.26%	47.47%	48.89%	39.19%	49.94%	51.34%	50.41%	53.31%	51.41%	66.14%	54.52%	40.52%	49.48%	72.2%	42.75%	27.42%	33.77%	51.63%	49.23%	60.55%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-518K	0	0	-591K	1000K	0	1000K	417K	818K	0	1000K	1000K	741K	-805K	1000K	1000K	1000K	1000K	827K	110K
Operating Income	20.33M	18M	13M	24.89M	18.64M	13.11M	12.74M	14.65M	15.21M	-25K	8.46M	28.96M	14.87M	-10.77M	-682K	47.6M	43.23M	16.75M	22.94M	-116.2M
Operating Margin %	21.72%	18.18%	14.44%	25.51%	15.54%	13.52%	13.06%	13.24%	14.37%	-0.02%	7.76%	23.87%	12.94%	-9.03%	-0.66%	38.14%	34.37%	13.29%	18.71%	-100.89%
Operating Income Growth %	9.06%	37.26%	2.07%	69.89%	22.53%	52556%	50.45%	-49.41%	2.33%	99.77%	1341.2%	-39.17%	-65.61%	-164.3%	-102.97%	140.97%	313.24%	272.31%	347.92%	-
EBITDA	20.89M	18.5M	15M	26.65M	20.3M	14.72M	14.36M	16.27M	16.55M	1.58M	10.09M	30.71M	16.36M	-9.37M	2.71M	49.35M	45.38M	18.22M	23.77M	-115.56M
EBITDA Margin %	22.32%	18.69%	16.67%	27.32%	16.93%	15.18%	14.72%	14.7%	15.64%	1.47%	9.25%	25.32%	14.24%	-7.85%	2.63%	39.54%	36.08%	14.45%	19.39%	-100.33%
EBITDA Growth %	2.88%	25.65%	4.49%	63.85%	22.64%	833.67%	42.29%	-47.02%	1.17%	116.84%	272.15%	-37.78%	-63.94%	-151.4%	-88.59%	142.7%	330.78%	296.69%	349.5%	-
D&A (Non-Cash Add-back)	559K	500K	2M	1.77M	1.66M	1.61M	1.62M	1.62M	1.34M	1.6M	1.62M	1.75M	1.5M	1.41M	3.39M	1.74M	2.15M	1.47M	827K	645K
EBIT	21.63M	18M	13M	24.89M	18.25M	13.11M	12.74M	14.65M	15.72M	-25K	12.41M	28.96M	14.79M	-13.45M	-70.24M	34.05M	43.23M	16.75M	22.94M	-97.75M
Net Interest Income	394K	0	0	186K	292K	1.8M	1.96M	0	551K	-2.47M	809K	-2.85M	-226K	1.28M	684K	-1.19M	1.61M	-939K	-4.61M	-800K
Interest Income	411K	0	0	186K	410K	1.9M	1.96M	0	569K	869K	907K	805K	0	1.28M	997K	536K	1.61M	99K	0	0
Interest Expense	17K	0	0	0	118K	102K	0	0	18K	3.34M	98K	3.65M	226K	0	313K	1.73M	0	1.04M	4.61M	800K
Other Income/Expense	1.28M	0	0	827K	-418K	2.48M	-13.9M	1.42M	488K	-4.5M	4.24M	-3.69M	4.98M	3.35M	-2.91M	-13.83M	-1.11M	7.41M	-4.61M	12.79M
Pretax Income	21.61M	18M	13M	25.71M	18.22M	15.59M	-1.17M	16.07M	15.7M	-4.53M	12.31M	25.27M	19.84M	-7.43M	-100.78M	33.78M	42.12M	24.16M	18.33M	-103.41M
Pretax Margin %	23.09%	18.18%	14.44%	26.35%	15.2%	16.07%	-1.19%	14.52%	14.84%	-4.23%	11.28%	20.83%	17.28%	-6.23%	-97.79%	27.07%	33.49%	19.17%	14.96%	-89.78%
Income Tax	1.67M	1M	-1M	1.59M	1.6M	1.32M	1.19M	1.45M	986K	878K	1.22M	1.58M	326K	748K	-412K	2.15M	1.25M	752K	282K	291K
Effective Tax Rate %	7.71%	5.56%	-7.69%	6.2%	8.76%	8.49%	-102.32%	9.04%	6.28%	-19.4%	9.93%	6.27%	1.64%	-10.07%	0.41%	6.36%	2.97%	3.11%	1.54%	-0.28%
Net Income	19.94M	17M	14M	24.12M	16.63M	14.27M	-2.36M	14.62M	14.71M	-5.4M	11.09M	23.68M	19.52M	-8.18M	-100.36M	31.2M	40.87M	23.43M	18.05M	-103.7M
Net Margin %	21.31%	17.17%	15.56%	24.72%	13.86%	14.7%	-2.42%	13.21%	13.9%	-5.05%	10.16%	19.53%	16.99%	-6.85%	-97.39%	25%	32.49%	18.58%	14.73%	-90.04%
Net Income Growth %	19.96%	19.16%	693.98%	65%	12.99%	363.99%	-121.26%	-38.28%	-24.61%	33.9%	111.05%	-24.09%	-52.24%	-134.9%	-656.01%	130.09%	304.25%	298.77%	186.48%	-
Net Income (Continuing)	19.94M	17M	14M	24.12M	16.63M	14.27M	-2.36M	14.62M	14.71M	-5.4M	11.09M	23.68M	19.52M	-8.18M	-100.36M	31.63M	40.87M	23.41M	18.05M	-103.7M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1000K	-1000K	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-281K	26K	44K	0
EPS (Diluted)	1.08	0.94	0.77	1.32	0.90	0.79	-0.13	0.79	0.81	-0.27	0.56	1.20	1.03	-0.41	-5.09	1.60	2.06	1.20	0.92	-5.87
EPS Growth %	20%	18.99%	692.31%	67.09%	11.11%	392.59%	-123.21%	-34.17%	-21.36%	34.15%	111%	-25%	-50%	-134.17%	-653.26%	127.26%	301.96%	300%	187.5%	-
EPS (Basic)	1.10	0.94	0.77	1.33	0.92	0.79	-0.13	0.79	0.81	-0.27	0.56	1.20	1.03	-0.41	-5.09	1.60	2.06	1.20	0.92	-5.87
Diluted Shares Outstanding	18.47M	18.13M	18.15M	18.27M	18.52M	18.13M	17.95M	18.5M	18.27M	19.74M	19.76M	19.74M	18.91M	19.72M	19.71M	19.8M	19.8M	19.8M	19.67M	17.66M
Basic Shares Outstanding	18.15M	18.13M	18.15M	18.27M	18.13M	18.13M	17.56M	18.5M	18.11M	19.74M	19.76M	19.74M	18.91M	19.72M	19.71M	19.8M	19.8M	19.8M	19.67M	17.66M
Dividend Payout Ratio	-	-	419.22%	250%	25.92%	392.47%	-	-	-	-	-	-	-	-	-	-	-	-	25.94%	-