Total assets grew to $2.3B in 2026Q2, but total liabilities surged to $1.7B, pushing D/E to 0.83, while the current ratio fell from 5.32 in 2024Q4 to 1.38, signaling a thinning liquidity cushion.
GoodRx Holdings, Inc. (GDRX) balance sheet — 8-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Total Current Assets | 1.6B | 643.1M | 659.25M | 872.79M | 919.69M | 1.09B | 1.09B | 86.58M | 73.07M |
| Cash & Short-Term Investments | 296.11M | 261.82M | 448.35M | 672.3M | 757.16M | 941.11M | 968.69M | 26.05M | 34.6M |
| Cash Only | 296.11M | 261.82M | 448.35M | 672.3M | 757.16M | 941.11M | 968.69M | 26.05M | 34.6M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.26B | 254.87M | 160.83M | 160.04M | 121.67M | 126.41M | 97.29M | 55.52M | 35.02M |
| Days Sales Outstanding | 229.46 | 116.74 | 74.09 | 77.86 | 57.93 | 61.9 | 64.49 | 52.2 | 51.23 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 126.41M | 50.08M | 40.45M | 35.1M | 21.31M | 2.9M | 0 | 0 |
| Total Non-Current Assets | 743.6M | 760.96M | 728.81M | 716.01M | 684.95M | 518.8M | 383.75M | 300.21M | 241.72M |
| Property, Plant & Equipment | 0 | 41.08M | 40.46M | 45.86M | 55.73M | 49.32M | 50.77M | 34.17M | 988K |
| Fixed Asset Turnover | 25.63x | 19.40x | 19.58x | 16.36x | 13.76x | 15.11x | 10.85x | 11.36x | 252.55x |
| Goodwill | 430.33M | 430.33M | 410.77M | 410.77M | 412.12M | 329.7M | 261.12M | 236.22M | 220.42M |
| Intangible Assets | 198.55M | 203.34M | 176.88M | 156.34M | 189.94M | 133.78M | 56.72M | 26.45M | 18.27M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 19M | 4M | 0 | 0 | 0 |
| Other Non-Current Assets | 67.38M | 29.09M | 23.52M | 37.77M | 8.16M | 2.01M | 2.02M | 1.16M | 1.18M |
| Total Assets | 2.34B | 1.4B | 1.39B | 1.59B | 1.6B | 1.61B | 1.47B | 386.8M | 314.79M |
| Asset Turnover | 0.44x | 0.57x | 0.57x | 0.47x | 0.48x | 0.46x | 0.37x | 1.00x | 0.79x |
| Asset Growth % | 132.7% | 1.15% | -12.63% | -0.99% | -0.19% | 9.35% | 280.07% | 22.87% | - |
| Total Current Liabilities | 1.16B | 246M | 123.9M | 122.56M | 76.32M | 81.11M | 59.55M | 33.37M | 16.62M |
| Accounts Payable | 8.91M | 19.41M | 14.14M | 36.27M | 17.7M | 17.5M | 10.29M | 7.85M | 7.2M |
| Days Payables Outstanding | 69.59 | 122.97 | 107.02 | 197.79 | 99.27 | 136.74 | 126.95 | 204.45 | 435.46 |
| Short-Term Debt | 5M | 5M | 5M | 8.79M | 7.03M | 7.03M | 7.03M | 7.03M | 5.43M |
| Deferred Revenue (Current) | 30.38M | 6.71M | 6.04M | 7.11M | 7.88M | 6.87M | 6.85M | 3.45M | 258K |
| Other Current Liabilities | 1.04B | 130.14M | 15.8M | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 1.38x | 2.61x | 5.32x | 7.12x | 12.05x | 13.42x | 18.24x | 2.59x | 4.40x |
| Quick Ratio | 1.38x | 2.61x | 5.32x | 7.12x | 12.05x | 13.42x | 18.24x | 2.59x | 4.40x |
| Cash Conversion Cycle | 159.87 | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 537.46M | 541.79M | 539.51M | 704.28M | 713.48M | 694.83M | 699.2M | 1.44B | 1.46B |
| Long-Term Debt | 481.59M | 483.26M | 486.71M | 647.7M | 651.8M | 655.86M | 659.89M | 663.89M | 716.81M |
| Capital Lease Obligations | 197.01M | 49.79M | 46.04M | 48.4M | 54.13M | 33.59M | 33.47M | 37.13M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 244K | 0 | 0 | 3.46M |
| Other Non-Current Liabilities | 8.87M | 8.74M | 6.75M | 8.18M | 7.56M | 5.14M | 5.85M | 739.98M | 740.34M |
| Total Liabilities | 1.7B | 787.8M | 663.41M | 826.84M | 789.8M | 775.95M | 758.75M | 1.47B | 1.48B |
| Total Debt | 538.95M | 542.81M | 543.39M | 711.07M | 717.02M | 702.33M | 704.92M | 710.99M | 722.24M |
| Net Debt | 242.84M | 280.99M | 95.04M | 38.77M | -40.14M | -238.78M | -263.77M | 684.94M | 687.64M |
| Debt / Equity | 0.83x | 0.88x | 0.75x | 0.93x | 0.88x | 0.84x | 0.99x | - | - |
| Debt / EBITDA | 3.63x | 3.14x | 4.01x | 8.82x | 12.82x | 14.65x | - | 4.64x | 8.30x |
| Net Debt / EBITDA | 1.64x | 1.63x | 0.70x | 0.48x | -0.72x | -4.98x | - | 4.47x | 7.90x |
| Interest Coverage | 2.01x | 2.33x | 1.59x | 0.02x | 0.32x | 0.57x | -9.87x | 2.67x | 3.36x |
| Total Equity | 647.6M | 616.26M | 724.66M | 761.96M | 814.83M | 831.68M | 711.36M | -1.09B | -1.16B |
| Equity Growth % | -32.94% | -14.96% | -4.9% | -6.49% | -2.03% | 16.91% | 165.41% | 6.44% | - |
| Book Value per Share | 1.86 | 1.73 | 1.85 | 1.86 | 1.97 | 2.03 | 2.59 | -3.00 | -3.21 |
| Total Shareholders' Equity | 647.6M | 616.26M | 724.66M | 761.96M | 814.83M | 831.68M | 711.36M | -1.09B | -1.16B |
| Common Stock | 34K | 34K | 38K | 40K | 40K | 40K | 39K | 460K | 451K |
| Retained Earnings | -1.4B | -1.41B | -1.44B | -1.46B | -1.45B | -1.42B | -1.39B | -1.1B | -1.16B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying GDRX stock.
As of 2025, GoodRx Holdings, Inc. (GDRX) had total assets of $1.40B including $643.1M in current assets.
GoodRx Holdings, Inc. (GDRX) carries total debt of $542.8M, offset by $261.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
GoodRx Holdings, Inc. (GDRX) has total shareholders' equity (book value) of $616.3M ($1.73 book value per share). Book value represents the net worth of the company belonging to common stock holders.
GoodRx Holdings, Inc. (GDRX) reported a current ratio of 2.61x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
PBM disintermediation and flat growth
Metrics are mathematically derived from official filings.
Balance Sheet Expansion Amid Flat Revenue
Total assets surged from $1.5B in 2024Q1 to $2.3B in 2026Q2, while equity grew modestly, per quarterly filings, suggesting the balance sheet is expanding despite stagnant top-line growth.
The increase in total assets is primarily driven by a jump in cash and possibly other current assets, as goodwill remained stable around $430M. However, equity growth has been slower, indicating that the expansion is funded by liabilities, which rose from $823M to $1.7B over the same period. This divergence suggests the company may be accumulating assets without corresponding profitability, warranting scrutiny of asset quality.
Leverage Creeping Higher as Debt Stays Flat
Total debt has remained near $540M since 2025, but total liabilities ballooned to $1.7B in 2026Q2, pushing D/E from 0.75 to 0.83, as reported in financial statements.
The stable debt level indicates no new major borrowings, yet the rise in liabilities likely stems from increased accounts payable and accrued expenses, possibly tied to marketing obligations. The D/E ratio, while still moderate, has increased from 0.75 in 2024Q4 to 0.83 in 2026Q2, suggesting a gradual shift toward more leverage. Given the flat revenue, this could signal that the company is financing its operations through liabilities rather than organic growth, a trend investors should monitor.
Asset-Light Model with Stable Goodwill
PP&E is negligible, and goodwill remains at $430M, representing about 19% of total assets in 2026Q2, per balance sheet data, underscoring the asset-light nature of the digital platform.
The minimal PP&E confirms the company's asset-light model, with no significant capital investment required. Goodwill has been stable, indicating no major impairments, but it still constitutes a substantial portion of assets. If the business continues to stagnate, there is a risk of future goodwill impairment, which could erode equity. The lack of tangible assets also means the company's value is heavily dependent on intangible factors like brand and data, which are harder to monetize in a downturn.
Equity Growth Slows as Retained Losses Persist
Equity rose from $631M in 2024Q1 to $648M in 2026Q2, but retained earnings remain deeply negative at -$1.4B, as per recent filings, indicating cumulative losses despite recent profitability.
The slow growth in equity, despite positive net income in some quarters, suggests that stock-based compensation and other equity charges are offsetting retained earnings. The persistent negative retained earnings highlight the company's history of losses, and the modest equity base relative to total assets implies a higher financial risk. Investors should note that the equity cushion is thin, and any further losses could strain the balance sheet.
Liquidity Buffer Thins as Current Ratio Declines
Current ratio fell from 5.32 in 2024Q4 to 1.38 in 2026Q2, while cash dropped from $448M to $296M, per balance sheet data, signaling a shrinking liquidity cushion.
The sharp decline in the current ratio indicates that current liabilities have grown faster than current assets, possibly due to increased payables or accrued expenses. Cash reserves have also decreased, which could limit the company's ability to weather unexpected shocks or fund growth initiatives. However, with minimal debt maturities and stable operating cash flow, the liquidity position remains adequate for now, but the trend warrants monitoring.
Hidden Liabilities in Operating Obligations
While reported debt is moderate, the surge in total liabilities to $1.7B in 2026Q2, per financial statements, may include off-balance-sheet obligations like operating leases or PBM clawback reserves, distorting true leverage.
The balance sheet shows a significant increase in liabilities not explained by debt, suggesting potential off-balance-sheet items or accruals that could represent future cash outflows. Additionally, the company's reliance on a few PBM partners means that any contract renegotiation could lead to unexpected liabilities or revenue reversals. Investors should scrutinize the composition of current liabilities and any contingencies disclosed in the footnotes, as the headline leverage metrics may understate the true financial risk.