12 years of historical data (2014–2025) · Technology · Information Technology Services
Percentile shows where the current value sits in 30-year historical distribution. Sparklines show 5-year trend.
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
GDS Holdings Limited trades at 50.3x earnings, 511% above its 5-year average of 8.2x, sitting at the 100th percentile of its historical range. Compared to the Technology sector median P/E of 29.0x, the stock trades at a premium of 73%.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $6.1B | $7.2B | $4.4B | $1.7B | $3.8B | $8.6B | $14.7B | $7.1B | $2.9B | $2.2B | $322M |
| Enterprise Value | $11.0B | $40.4B | $41.0B | $42.0B | $39.9B | $36.4B | $23.0B | $18.3B | $13.5B | $7.0B | $2.8B |
| P/E Ratio → | 50.32 | 8.23 | — | — | — | — | — | — | — | — | — |
| P/S Ratio | 3.73 | 0.65 | 0.42 | 0.17 | 0.40 | 1.10 | 2.56 | 1.73 | 1.02 | 1.37 | 0.30 |
| P/B Ratio | 1.58 | 0.26 | 0.18 | 0.08 | 0.16 | 0.35 | 0.57 | 0.69 | 0.52 | 0.49 | 0.11 |
| P/FCF | — | — | — | — | — | — | — | — | — | — | — |
| P/OCF | 12.66 | 2.19 | 2.25 | 0.81 | 1.32 | 7.13 | 45.73 | 24.23 | — | — | — |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
GDS Holdings Limited's enterprise value stands at 15.5x EBITDA, roughly in line with its 5-year average of 15.0x. The Technology sector median is 16.7x, placing the stock at a 8% discount on an enterprise-value basis.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 3.63 | 3.97 | 4.21 | 4.27 | 4.65 | 4.02 | 4.43 | 4.83 | 4.32 | 2.65 |
| EV / EBITDA | 15.47 | 8.37 | 9.09 | 35.88 | 10.37 | 11.28 | 9.88 | 11.26 | 14.83 | 15.18 | 15.14 |
| EV / EBIT | 51.00 | 27.60 | 35.55 | — | 44.38 | 63.89 | 34.24 | 38.05 | 80.13 | 84.97 | — |
| EV / FCF | — | — | — | — | — | — | — | — | — | — | — |
Margins and return-on-capital ratios measuring operating efficiency
GDS Holdings Limited earns an operating margin of 13.2%. Operating margins have expanded from -24.7% to 13.2% over the past 3 years, signaling improving operational efficiency. ROE of 3.6% is modest. ROIC of 1.8% represents below-average returns on invested capital.
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 20.5% | 20.5% | 21.5% | 19.3% | 20.8% | 22.8% | 27.0% | 25.3% | 22.3% | 25.3% | 25.2% |
| Operating Margin | 13.2% | 13.2% | 11.2% | -24.7% | 5.9% | 7.3% | 11.7% | 11.6% | 6.0% | 5.1% | -4.0% |
| Net Profit Margin | 8.3% | 8.3% | 33.2% | -43.1% | -13.6% | -15.2% | -11.7% | -10.7% | -15.4% | -20.2% | -26.2% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 3.6% | 3.6% | 15.6% | -19.4% | -5.2% | -4.7% | -3.7% | -5.6% | -8.6% | -8.8% | -11.0% |
| ROA | 1.2% | 1.2% | 4.6% | -5.7% | -1.7% | -1.8% | -1.5% | -1.7% | -2.5% | -3.1% | -4.1% |
| ROIC | 1.8% | 1.8% | 1.4% | -3.1% | 0.7% | 1.0% | 1.8% | 1.9% | 1.0% | 0.8% | -0.7% |
| ROCE | 2.1% | 2.1% | 1.8% | -3.8% | 0.9% | 1.1% | 1.7% | 2.1% | 1.2% | 0.9% | -0.8% |
Solvency and debt-coverage ratios — lower is generally safer
GDS Holdings Limited carries a Debt/EBITDA ratio of 9.8x, which is highly leveraged (235% above the sector average of 2.9x). Net debt stands at $33.2B ($47.6B total debt minus $14.3B cash). Interest coverage of just 0.9x is concerning — the company has limited headroom to absorb earnings volatility before struggling with debt service.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 1.71 | 1.71 | 1.88 | 2.38 | 1.85 | 1.54 | 0.96 | 1.65 | 2.32 | 1.49 | 1.44 |
| Debt / EBITDA | 9.85 | 9.85 | 9.87 | 41.04 | 11.63 | 11.71 | 10.56 | 10.45 | 14.06 | 14.45 | 23.19 |
| Net Debt / Equity | — | 1.20 | 1.55 | 2.00 | 1.49 | 1.13 | 0.33 | 1.08 | 1.93 | 1.07 | 0.83 |
| Net Debt / EBITDA | 6.88 | 6.88 | 8.12 | 34.45 | 9.39 | 8.62 | 3.59 | 6.87 | 11.68 | 10.38 | 13.40 |
| Debt / FCF | — | — | — | — | — | — | — | — | — | — | — |
| Interest Coverage | 0.92 | 0.92 | 0.60 | -1.11 | 0.48 | 0.34 | 0.51 | 0.50 | 0.26 | 0.20 | -0.07 |
Short-term solvency ratios and asset-utilisation metrics
GDS Holdings Limited's current ratio of 2.60x is well above the 1.0 safety threshold, indicating strong short-term liquidity with ample room to cover current liabilities. The current ratio has improved from 1.32x to 2.60x over the past 3 years.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.60 | 2.60 | 1.28 | 1.32 | 1.13 | 1.07 | 2.40 | 1.77 | 0.87 | 1.01 | 1.49 |
| Quick Ratio | 2.60 | 2.60 | 1.28 | 1.32 | 1.13 | 1.07 | 2.36 | 1.74 | 0.85 | 0.97 | 1.41 |
| Cash Ratio | 2.10 | 2.10 | 0.87 | 0.93 | 0.81 | 0.74 | 2.13 | 1.45 | 0.62 | 0.77 | 1.22 |
| Asset Turnover | — | 0.14 | 0.14 | 0.13 | 0.12 | 0.11 | 0.10 | 0.13 | 0.13 | 0.12 | 0.13 |
| Inventory Turnover | — | — | — | — | — | — | 16.70 | 26.73 | 33.42 | 11.66 | 6.24 |
| Days Sales Outstanding | — | 99.48 | 115.36 | 93.33 | 94.17 | 80.89 | 94.15 | 77.91 | 70.18 | 82.35 | 68.73 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
GDS Holdings Limited does not currently pay a dividend and has no material buyback yield, reinvesting earnings back into the business. The earnings yield of 2.0% (inverse of P/E) provides a useful comparison to bond yields when assessing the stock's relative attractiveness to fixed income.
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | — | — | 1.2% | 3.2% | 1.4% | 0.6% | 0.4% | 0.4% | — | — | 23.8% |
| Payout Ratio | — | — | — | — | — | — | — | — | — | — | — |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 2.0% | 12.1% | — | — | — | — | — | — | — | — | — |
| FCF Yield | — | — | — | — | — | — | — | — | — | — | — |
| Buyback Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Total Shareholder Yield | 0.0% | 0.0% | 1.2% | 3.2% | 1.4% | 0.6% | 0.4% | 0.4% | 0.0% | 0.0% | 23.8% |
| Shares Outstanding | — | $206M | $184M | $184M | $183M | $182M | $157M | $138M | $124M | $98M | $37M |
Compare GDS with 10 similar companies in its peer group
| Company | Market Cap | P/E | EV/EBITDA | P/FCF | Gross Margin | Op Margin | ROE | ROIC | Debt/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
| $6B | 50.3 | 15.5 | — | 20.5% | 13.2% | 3.6% | 1.8% | 9.8 | |
| $2B | -65.9 | 13.7 | — | 22.0% | 7.6% | -3.2% | 2.1% | 10.0 | |
| $707M | -7.0 | — | — | 21.4% | -49.8% | -12.1% | -5.8% | — | |
| $65B | 52.6 | 33.4 | 26.8 | 55.4% | 10.8% | 5.5% | 1.2% | 9.5 | |
| $108B | 79.4 | 32.9 | — | 51.3% | 20.0% | 9.7% | 4.3% | 5.8 | |
| $53B | 34.1 | 12.6 | 16.5 | 3.2% | 1.1% | 122.7% | 44.5% | 2.3 | |
| $471B | 46.9 | 33.6 | 35.5 | 64.9% | 20.8% | 22.1% | 13.0% | 1.9 | |
| $5.1T | 43.0 | 38.3 | 52.8 | 71.1% | 60.4% | 101.5% | 81.8% | 0.1 | |
| $876B | 202.8 | 130.6 | 130.1 | 49.5% | 10.7% | 7.2% | 4.7% | 0.7 | |
| $214B | 61.7 | 53.9 | 50.2 | 64.1% | 42.8% | 31.4% | 32.8% | — | |
| $128B | 97.7 | 58.8 | 67.6 | 34.4% | 18.5% | 41.8% | 28.1% | 1.5 | |
| Technology Median | — | 29.0 | 16.7 | 19.2 | 48.8% | 0.2% | 1.6% | 2.7% | 2.9 |
Peer selection based on competitive and market overlap. Compare multiple stocks →
Includes 30+ ratios · 12 years · Updated daily
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
See how regular investing compounds over time.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying GDS stock.
GDS Holdings Limited's current P/E ratio is 50.3x. The historical average is 8.2x. This places it at the 100th percentile of its historical range.
GDS Holdings Limited's current EV/EBITDA is 15.5x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 14.1x.
GDS Holdings Limited's return on equity (ROE) is 3.6%. The historical average is -4.9%.
Based on historical data, GDS Holdings Limited is trading at a P/E of 50.3x. This is at the 100th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
GDS Holdings Limited has 20.5% gross margin and 13.2% operating margin. Operating margin between 10-20% is typical for established companies.
GDS Holdings Limited's Debt/EBITDA ratio is 9.8x, indicating high leverage. A ratio above 4x may signal elevated financial risk.