VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GEGGreat Elm Group, Inc.
$2.33$73M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGEGCash Flow

Great Elm Group, Inc. (GEG) Cash Flow Statement

28Y historyFree accessUpdated daily

Despite persistent operating losses, the company continues to prioritize capital deployment, utilizing $2.8M for share repurchases in 2026Q3 while navigating volatile working capital swings.

GEG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98
Cash from Operations11.46M-9.01M-15.55M-2.37M29.28M-18.98M13.24M2.69M-3.85M-10.49M-34.58M-59.97M74.28M-69.94M-43.63M-21.48M-9.22M15K-54.03M-2.85M19.28M-7.62M-47.8M-58.05M-32.03M-77.31M-1.4M-900K-5.1M
Operating CF Margin %--55.2%-87.22%-27.39%648.36%-31.18%22.45%5.26%-64.79%-212.93%--1331.25%204.08%-57805.79%-289.89%-13.81%-5.03%0.01%-26.9%-0.98%4.68%-1.99%-16.44%-21.66%-8.78%-16.62%-2.04%-6.72%-231.82%
Operating CF Growth %776.66%42.1%-555.5%-108.1%254.3%-243.27%392.2%169.99%63.35%69.66%42.35%-180.74%206.19%-60.32%-103.07%-132.91%-61593.33%100.03%-1793.27%-114.8%353.14%84.06%17.65%-81.22%58.57%-5410.19%-55.89%82.35%-
Net Income-22.93M15.55M-942K16.03M-19.99M-7.87M-13.35M-6.87M-11.34M-17.44M15.25M-41.76M433K-47.61M-50.29M-23.25M-10.37M-87.88M-21.86M-196.64M5.24M-62.13M-29.85M-216.96M-1.26B-689.99M-265.14M-20.8M-10.6M
Depreciation & Amortization1.25M1.25M1.11M1.15M524K8.67M10.78M9.23M1.12M340K63K107K97K8.28M12.42M6.9M7.35M13.04M20.52M30.81M24.37M20.74M23.97M38.76M568.32M663.73M225.35M2M700K
Stock-Based Compensation1.21M1.95M2.36M001.75M548K978K4.42M1.96M2.03M2.1M4.35M7.78M8.4M2.48M2.01M3.16M00000000000
Deferred Taxes216K0000546K36K-2.27M148K7.6M-59.18M79K-4.45M-7.63M-7.96M-11.04M4.18M-98K-1.27M-7.79M-6.27M-3.15M-1.77M000000
Other Non-Cash Items29.42M-16.08M-6.85M-18.82M48.67M-22.12M10.82M4.59M2.85M2.8M4.95M4.02M7.8M2.1M15.28M8.42M1.37M62.65M13.05M118.05M41.28M-360K2.98M45.78M639.93M13.33M23.54M100K0
Working Capital Changes3.96M-11.68M-11.23M-740K72K41K4.41M-2.98M-1.05M-5.76M2.31M-24.52M66.04M-32.87M-21.48M-4.99M-13.76M9.15M-65.06M53.95M-33.88M14.26M-43.13M74.37M20.48M-64.37M14.85M17.8M4.8M
Change in Receivables-1.6M-6.07M1.05M-2.84M-876K1.49M1.2M-2.81M-367K-3.31M0088K-88K-4.31M9.37M16K48.35M00000000000
Change in Inventory0000298K617K-134K62K-387K00019.06M-12.03M-10.07M-8.64M0000000000000
Change in Payables670K1.19M1.73M1.17M791K3.93M1.02M350K-42K-468K-157K-503K-1.14M-3M104K2.75M0000000000000
Cash from Investing11.54M-1.34M2.27M83.96M-40.02M-15.48M-6.63M-54.9M-2.37M-30.14M41.67M39.97M-41.3M39.87M34.17M5.79M-22.17M45.47M163.79M115.31M-292.48M-37.98M-23.25M53.74M29.68M76.18M-396.23M-15.2M-18M
Capital Expenditures000-53K-827K-6.97M-8.85M-7.66M-13K-35K-35K-30K-72K-269K-523K-4.04M-3.16M-3.43M-5.73M-12.45M-12.96M-12.42M-7M-8.42M-20.69M-87.49M-20.1M-2.7M-400K
CapEx % of Revenue0%--0.61%18.31%11.46%15%14.96%0.22%0.71%-0.67%0.2%222.31%3.48%2.6%1.72%1.79%2.85%4.29%3.15%3.24%2.41%3.14%5.67%18.8%29.24%20.15%18.18%
Acquisitions117K-2.5M017.73M27K-748K0-48.12M-2.35M-30.1M000-1.89M51.4M-357K011.71M0-12.09M-113.92M-52.76M43K-18.97M-23K-25.21M-31.64M00
Investments-----------------------------
Other Investing2.88M-8.38M-965K67.23M-24.25M-3.12M1.86M878K-2.35M-30M30M40M-41.23M11.56M-51.68M2.59M4.93M7.65M46.07M1.05M15.44M2.57M-5.11M793K-1.65M0-20.7M0-800K
Cash from Financing-7.46M-8.77M2.84M-47.62M9.95M18.34M21.78M21.5M3.86M5.81M-142K-119K13.29M37.98M1.9M2.03M788K-150.09M291K-199M322.25M19.18M163.22M2.95M-19.07M42.68M396.88M83.2M31.7M
Debt Issued (Net)-1.76M-1.76M-2.08M-41.77M25.52M-29.74M24.7M25.12M-713K-39.19M091K022.07M00-200K-150.25M-113K-305K-249K-3.81M144.97M152K-2.38M-4.16M1.5M-1.69M-300K
Equity Issued (Net)3.48M-7.24M-2.1M0-43K37.71M0-3.5M4.57M45M-142K-210K12.19M14.21M01.63M609K159K908K-99.3M322.5M22.98M18.19M2.8M-16.82M46.43M426.19M168.96M30.8M
Dividends Paid0000000000000000000-99.39M000000000
Share Repurchases-7.13M-7.24M-2.1M0-43K00-5.05M00-142K-210K-309K-575K00000-100.99M0000-38.09M0000
Other Financing-9.18M223K7.02M-5.86M-15.52M10.37M-2.93M-116K00001.1M1.71M1.9M400K379K0-504K00050K0127K407K0-84.07M1.2M
Net Change in Cash12.26M-19.11M-10.45M37.88M-2.1M-16.12M28.39M-30.71M-2.35M-34.82M6.96M-20.12M46.26M7.9M-7.56M-13.67M-30.61M-104.61M110.05M-86.45M48.97M-27.01M92.17M-1.36M-21.29M41.4M-930K67.1M31.7M
Free Cash Flow11.46M-9.01M-15.55M-2.43M28.45M-25.95M4.4M-4.97M-3.86M-10.53M-34.61M-60M74.2M-70.21M-44.15M-25.53M-12.38M-3.42M-59.76M-15.3M6.32M-20.03M-54.81M-66.47M-52.72M-164.8M-21.5M-3.6M-5.5M
FCF Margin %50.19%-55.2%-87.22%-28%630.05%-42.64%7.46%-9.7%-65%-213.64%--1331.92%203.88%-58028.1%-293.36%-16.41%-6.76%-1.78%-29.75%-5.27%1.53%-5.22%-18.85%-24.81%-14.45%-35.42%-31.28%-26.87%-250%
FCF Growth %239.81%42.1%-541.18%-108.53%209.65%-690.02%188.56%-28.72%63.35%69.59%42.32%-180.86%205.68%-59.03%-72.94%-106.16%-262.29%94.28%-290.49%-342.08%131.56%63.45%17.55%-26.09%68.01%-666.46%-497.25%34.55%-
FCF per Share0.37-0.23-0.52-0.061.06-1.010.17-0.20-0.16-0.45-3.68-6.438.19-9.27-6.14-3.62-1.78-0.49-8.70-2.030.89-3.61-10.55-12.11-10.10-32.23-4.97-1.63-16.25
FCF Conversion (FCF/Net Income)-0.50x-0.70x11.21x-0.09x-1.97x2.61x-1.02x-0.39x0.35x0.69x-3.67x1.44x171.54x1.47x-2.99x0.92x1.57x-0.00x2.47x0.01x3.68x0.12x1.60x0.28x0.03x0.11x0.01x0.04x0.48x
Interest Paid01.95M1.95M002.81M3.54M0000003K434K-466K506K2.45M00000000000
Taxes Paid000000000000042K660K-722K1.86M1.28M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Persistent Operating Cash Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Disconnect Masks Cash Reality

As reported in recent financial filings, GEG exhibits a profound divergence between net income and operating cash flow, with the 2026Q3 period showing a net loss of $13.7M contrasted against a positive $5.8M in operating cash flow, highlighting the significant impact of non-cash accounting adjustments.

The persistent gap between net income and operating cash flow suggests that the company's bottom line is heavily influenced by non-operating items or accounting distortions rather than core operational performance. Investors should monitor this disconnect, as it implies that reported earnings may not be a reliable indicator of the firm's actual ability to generate cash from its ongoing business activities.

Erratic Free Cash Flow Generation

Based on historical cash flow statements, GEG's free cash flow trajectory remains highly volatile, swinging from a negative $13.8M in 2024Q2 to a positive $5.8M in 2026Q3, reflecting the instability inherent in the company's transition toward an investment management-focused business model.

The lack of consistent free cash flow generation suggests that the company has yet to achieve a stable operational rhythm following its strategic pivot. This volatility warrants further investigation into whether the current cash flow profile is sustainable or if it remains overly dependent on lumpy, non-recurring inflows that mask underlying operational weaknesses.

Working Capital Swings Drive Liquidity

According to quarterly data, working capital changes have been a primary driver of cash flow variability, with a notable $7.1M inflow in 2026Q3 following a $10.2M outflow in 2024Q2, indicating that the company's cash position is highly sensitive to fluctuations in its operational cycle.

The significant reliance on working capital adjustments to bolster operating cash flow suggests that the company's core business may not be generating sufficient organic cash. This pattern may indicate inefficiencies in collections or inventory management that could pose liquidity risks if these working capital tailwinds reverse in future periods.

Capital Allocation Amid Operational Strain

As evidenced by recent SEC filings, GEG has continued to utilize cash for share repurchases, including $2.8M in 2026Q3, despite reporting persistent operating losses and a lack of consistent free cash flow, which raises questions regarding the prioritization of capital deployment during this transitional phase.

The decision to return capital to shareholders while the core business struggles to achieve positive operating margins appears counterintuitive and may indicate a management focus on supporting the stock price over strengthening the balance sheet. Investors should monitor whether this capital allocation strategy remains viable if the company's cash reserves continue to be pressured by operational deficits.

GEG — Frequently Asked Questions

Quick answers to the most common questions about buying GEG stock.

How much cash does Great Elm Group, Inc. (GEG) generate from operations?

Great Elm Group, Inc. (GEG) generated $-9.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Great Elm Group, Inc.'s free cash flow?

Great Elm Group, Inc. (GEG) reported negative free cash flow of $9.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Great Elm Group, Inc.'s capital expenditure (CapEx)?

Great Elm Group, Inc. (GEG) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Great Elm Group, Inc. distribute cash to shareholders?

In 2025, Great Elm Group, Inc. (GEG) spent $7.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.