VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GERN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GERNGeron Corporation
$1.30$834M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGERNCash Flow

Geron Corporation (GERN) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains deeply negative at -$63.2 million in 2026Q1, reflecting the substantial capital intensity required to support the Rytelo product launch.

GERN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-125.96M-111.04M-218.62M-167.74M-127.38M-95.56M-66.65M-43.83M-21.01M-20.56M-18.37M-24.2M9.35M-36.68M-55.15M-62.39M-44.29M-43.37M-41.98M-26.63M-26.38M-20.61M-25.93M-24.4M-31.34M-22.42M-13.61M-13.6M-7.8M-7.9M-9.9M
Operating CF Margin %--60.39%-283.94%-70777.64%-21372.32%-6859.73%-26344.66%-9528.04%-1970.83%-1930.14%-298.1%-66.53%810.93%-2858.92%-2035.66%-2559.15%-1243.11%-2512.98%-1497.86%-349.41%-804.97%-7107.93%-2462.01%-2078.02%-2511.46%-619.42%-205.86%-251.85%-114.71%-108.22%-186.79%
Operating CF Growth %144.38%49.21%-30.33%-31.69%-33.3%-43.37%-52.07%-108.62%-2.2%-11.91%24.08%-358.78%125.49%33.49%11.61%-40.87%-2.12%-3.31%-57.65%-0.96%-27.97%20.49%-6.27%22.16%-39.78%-64.81%-0.04%-74.36%1.27%20.2%-
Net Income-69.59M-85.78M-174.57M-184.13M-141.9M-116.11M-75.62M-68.55M-27.02M-27.92M-29.54M46K-35.67M-38.38M-68.88M-96.85M-111.38M-70.18M-62.02M-36.7M-31.36M-33.53M-80.41M-29.88M-33.91M-42.07M-32.57M-46.4M-10.8M-9.6M-10.7M
Depreciation & Amortization1.22M1.2M1.22M1.03M868K783K935K776K59K76K81K56K47K320K830K1.58M1.61M1.75M2.42M1.93M1.59M3.74M3.9M4.12M4.59M4.37M4.65M3.7M1.7M1.6M1.2M
Stock-Based Compensation6.82M88K31.32M19.35M8M8.08M6.89M6.08M6.37M8.14M8.24M8.4M7.66M4.43M5.31M15.25M13.72M10.57M11.49M04.37M-227K96K105K0000000
Deferred Taxes00000191K488K-1.33M-365K310K597K2.24M2.65M1.47M3.03M8.97M15.31M7.78M-8.54M0-4.2M5.32M-96K1.39M0000000
Other Non-Cash Items34.31M41.99M-8.18M-10.06M626K984K264K68K191K200K156K364K253K252K183K-49K27.31M-157K9.92M-1.53M-808K-42K52.18M-84K2.35M16.96M15.79M29.9M800K1.7M100K
Working Capital Changes-101M-68.54M-68.41M6.06M5.03M10.52M383K19.13M-245K-1.37M2.09M-35.3M34.41M-4.77M4.38M8.71M9.14M6.86M4.74M9.67M4.04M4.12M-1.6M-47K-4.38M-1.68M-1.47M-800K500K-1.6M-500K
Change in Receivables-9.92M-377K-36.89M1.49M-1.38M-1.04M80K366K-528K39K731K-243K00000-440K0000000000000
Change in Inventory-77.06M-77.92M-37.97M01.38M1.04M-80K-366K0000000006.48M0000000000000
Change in Payables1.46M2.66M2.44M-4.03M3.5M-232K5.73M199K479K278K65K-873K-364K-2.03M449K-482K1.29M-56K-443K053K01.24M00000000
Cash from Investing106.66M107.25M-106M-180.32M62.07M71.95M-105.32M27.4M-77.72M22.97M8.76M73K-77.9M21.05M60.95M32.14M-48.45M-83M5.47M16.04M16.88M12.96M-18.16M-54.54M17.29M3.89M-31.51M-12.9M-7.6M-6.3M-10M
Capital Expenditures-333K-49K-680K-830K-431K-207K-401K-413K-16K0-57K-90K-131K-3K-862K-612K-836K-1.44M-2.34M-2.99M-779K-1.64M-1.53M-411K-328K-1.11M-1.18M-2.7M-1M-700K-1.1M
CapEx % of Revenue0.17%0.03%0.88%350.21%72.32%14.86%158.5%89.78%1.5%-0.92%0.25%11.36%0.23%31.82%25.1%23.46%83.14%83.38%39.23%23.77%566.21%144.92%35.01%26.28%30.55%17.87%50%14.71%9.59%20.75%
Acquisitions-64K00179.49M-1.23M1.59M339K-27.81M0016K001.2M170K02K015K0779K0000000000
Investments-------------------------------
Other Investing64K00-179.49M1.23M-1.59M-339K27.81M-77.7M22.97M-1K-1K529K-1K-1K-1K-1.5M25K124K-1.91M-779K0000001M0-100K0
Cash from Financing4.44M2.27M334.37M362.02M87.26M48.56M168.35M19.5M92.97M1.11M1.17M2.58M98.36M6.55M150K386K104.11M51.63M-162K20.73M48.75M94.44M41.11M87.15M-116K7.32M67.26M18M27.6M5.9M19.8M
Debt Issued (Net)0034.57M29.7M024.89M23.86M0000000000000-55K-146K-176K-367K-380K-829K23.98M20.7M7.4M-500K-1M
Equity Issued (Net)4.44M2.27M140.73M213.34M69.92M20.39M144.26M19.3M86.02M1.06M02.58M98.36M6.55M150K386K104.12M51.63M-162K20.73M48.8M94.59M41.29M87.52M264K8.15M43.28M-2.8M20.2M6.5M19.7M
Dividends Paid0000000000000000-6K00-9.08M00000000000
Share Repurchases000000000000000000-455K00000000-3.7M000
Other Financing00159.08M118.98M17.35M3.28M224K204K6.95M51K1.17M00000-6K0000000000100K0-100K1.1M
Net Change in Cash-14.83M-1.44M9.74M13.93M21.97M24.95M-3.63M3.07M-5.76M3.52M-8.44M-21.55M29.81M-9.07M5.96M-29.87M11.37M-74.75M-36.68M10.14M39.25M86.79M-2.98M8.22M-14.17M-11.21M22.15M-8.6M12.2M-8.3M-100K
Free Cash Flow-126.3M-111.09M-219.3M-168.57M-127.81M-95.76M-67.05M-44.24M-21.02M-20.56M-18.43M-24.29M9.22M-36.68M-56.01M-63M-45.13M-44.81M-44.32M-29.62M-27.16M-22.25M-27.45M-24.81M-31.67M-23.53M-14.79M-16.3M-8.8M-8.6M-11M
FCF Margin %-64.4%-60.41%-284.82%-71127.85%-21444.63%-6874.59%-26503.16%-9617.83%-1972.33%-1930.14%-299.03%-66.77%799.57%-2859.16%-2067.48%-2584.25%-1266.57%-2596.12%-1581.23%-388.64%-828.75%-7674.14%-2606.93%-2113.03%-2537.74%-649.97%-223.73%-301.85%-129.41%-117.81%-207.55%
FCF Growth %38.21%49.34%-30.09%-31.89%-33.46%-42.82%-51.56%-110.43%-2.28%-11.56%24.13%-363.43%125.13%34.5%11.1%-39.61%-0.71%-1.1%-49.63%-9.07%-22.03%18.93%-10.66%21.67%-34.6%-59.13%9.29%-85.23%-2.33%21.82%-
FCF per Share-0.19-0.17-0.34-0.30-0.34-0.29-0.25-0.23-0.12-0.13-0.12-0.150.06-0.29-0.44-0.51-0.46-0.51-0.57-0.40-0.41-0.38-0.61-0.80-1.28-1.06-0.71-1.05-0.77-0.82-1.42
FCF Conversion (FCF/Net Income)1.81x1.29x1.25x0.91x0.90x0.82x0.88x0.64x0.78x0.74x0.62x-526.00x-0.26x0.96x0.80x0.64x0.40x0.62x0.68x0.73x0.84x0.61x0.32x0.82x0.92x0.53x0.30x0.29x0.72x0.82x0.93x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Capital intensive commercial ramp

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Disconnect Persists

According to the provided financial data, Geron's operating cash flow consistently trails net income, with the 2026Q1 period showing a significant $62.9 million outflow, highlighting the substantial cash requirements needed to support the ongoing commercialization of imetelstat despite the company's transition toward a revenue-generating model.

The persistent gap between net income and operating cash flow suggests that the company's accounting earnings are not yet reflective of the actual cash burn required to sustain operations. Investors should monitor whether the OCF/NI ratio stabilizes as the commercial launch matures, as current figures indicate that non-cash items and working capital requirements continue to exert significant pressure on liquidity.

Negative Free Cash Flow Trajectory

As reported in recent financial statements, Geron's free cash flow remains deeply negative, reaching an outflow of $63.2 million in 2026Q1, which underscores the company's reliance on external financing to bridge the gap between its current commercial revenue and the high costs of market penetration.

The trajectory of free cash flow appears to be highly sensitive to the scale of the commercial launch, with margins remaining deeply negative at -121.8% in the most recent quarter. This trend suggests that until the company achieves a critical mass of patient adoption, the cash burn will likely remain a primary concern for stakeholders evaluating the sustainability of the current business model.

Working Capital Volatility Impacts Liquidity

Based on the quarterly cash flow data, working capital changes have been a major driver of cash volatility, most notably in 2026Q1 when a $67.6 million outflow occurred, reflecting the complexities of managing inventory and receivables during the initial stages of the Rytelo product launch.

The significant swings in working capital suggest that the company is currently absorbing the costs associated with channel filling and the establishment of distribution networks. Analysts should investigate whether these outflows represent a temporary investment in the supply chain or a structural requirement that will continue to constrain cash availability as the prescriber base expands.

Capital Allocation Focused on Survival

As indicated by the historical cash flow statements, Geron has directed virtually all available capital toward operational survival and R&D, with no dividends or share repurchases recorded, confirming that management's primary focus remains on funding the clinical and commercial development of its lead asset.

The absence of capital returns to shareholders is consistent with the company's current stage of development and its negative operating margin profile. Future capital allocation decisions will likely remain constrained by the need to fund the IMpactMF Phase 3 trial, which appears to be the next major hurdle for the company's long-term financial viability.

GERN — Frequently Asked Questions

Quick answers to the most common questions about buying GERN stock.

How much cash does Geron Corporation (GERN) generate from operations?

Geron Corporation (GERN) generated $-111.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Geron Corporation's free cash flow?

Geron Corporation (GERN) reported negative free cash flow of $111.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Geron Corporation's capital expenditure (CapEx)?

Geron Corporation (GERN) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.