VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GICGlobal Industrial Company
$35.14$1.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGICCash Flow

Global Industrial Company (GIC) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation remains inconsistent, evidenced by a free cash flow margin that swung from 8.4% in 2025Q2 to 1.1% in 2026Q1 due to unpredictable working capital requirements.

GIC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations79.1M77.7M50.7M112M50.2M49.8M68.2M68.4M-22.3M45.6M-57.4M86.5M-100K46.8M75M18.21M64.88M4.77M82.42M93.08M34.33M34.98M12.62M-6.95M4.87M95.61M8.47M20.5M37.8M33.1M19.6M
Operating CF Margin %-5.63%3.85%8.79%4.3%4.68%6.63%7.22%-2.49%3.6%-3.42%4.66%-0%1.4%2.12%0.49%1.81%0.15%2.72%3.35%1.46%1.65%0.65%-0.42%0.31%6.18%0.5%1.17%2.63%2.89%2.15%
Operating CF Growth %269.1%53.25%-54.73%123.11%0.8%-26.98%-0.29%406.73%-148.9%179.44%-166.36%86600%-100.21%-37.6%311.91%-71.94%1261.09%-94.22%-11.46%171.17%-1.87%177.08%281.69%-242.73%-94.91%1028.49%-58.67%-45.77%14.2%68.88%78.18%
Net Income75.1M72M60.7M70.7M78.1M70.1M64.1M50M49.5M76.1M-7.9M-48.3M-37.5M-43.8M-8M54.41M42.55M46.19M52.84M69.48M45.15M11.44M12.55M5.61M-58.94M653K-40.77M36M41.3M38.8M43.7M
Depreciation & Amortization7.7M7.7M7.6M6.4M3.9M3.7M4.1M4.1M4.5M5.1M7.9M9.3M16.3M19.3M18M17.46M14.48M12.35M10.39M8.78M8.19M9.99M11.31M13.94M13.65M15.14M13.61M11.2M7.5M5.7M3.8M
Stock-Based Compensation7M7.4M2.8M3M4.5M2.9M4.7M5.4M900K1.6M1.7M1.2M1.5M2.9M4.1M1.92M2.5M2.87M3.87M4.16M00000000000
Deferred Taxes700K600K-500K2M0-3.2M-500K1.4M8.4M-17.8M4.4M5.5M500K26.4M-36.6M1.02M5.7M5.7M6.2M-6.11M2.25M6.23M-3.58M-1.85M-3.48M7.94M230K1.2M-2.7M-5.3M-300K
Other Non-Cash Items-13.8M900K2.4M3.2M1.9M5M2.1M-1.4M-29.5M-11.1M-21.9M-39.9M19.2M8.1M44.3M-4.82M1.15M4.28M1.13M3.54M3.83M8.64M10.16M7.06M70.39M5.7M12.72M10.7M-100K12.5M2.7M
Working Capital Changes3.7M-10.9M-22.3M26.7M-38.2M-28.7M-6.3M8.9M-56.1M-8.3M-41.6M158.7M-100K33.9M53.2M-51.78M-1.5M-66.62M7.99M13.23M-17.37M-2.6M-17.82M-31.71M-16.77M66.17M22.68M-38.6M-13.5M-18.6M-30.3M
Change in Receivables4.8M-12.3M1.6M-2.6M-3.3M-7.4M-15M-5.6M-11.9M-13.7M35.6M70.7M-55M-23.4M-25.4M-348K-45.12M-20.91M-2.06M-27.79M00000000000
Change in Inventory5M-6.4M-17.1M33.3M-7M-40.5M-19.7M-5M-19.4M-9.6M500K153.5M26.8M46.1M5M-4.14M-5.91M-69.62M-40.55M-13.23M-36.22M-857K-39.94M-30.09M-2.64M33.95M43.12M-39.5M-23.9M3.1M-20.7M
Change in Payables-7.1M1.7M-4M1.2M-17M19.7M10.1M14.6M-6.6M2.9M-70.4M-62.7M10.8M21.3M79.4M-46.63M25.41M25.41M50.01M45.25M00000000000
Cash from Investing-7.7M-7.1M-3.8M-76.2M-7.1M-3.4M-2.7M-6.9M245.1M-2.8M-2.7M-34.7M-12.5M-13.4M-12M-12.26M-24.72M-32.3M-47.67M-7.92M12.24M-5.79M-8.34M-11.25M-14.73M-23.83M-40.99M-36.1M-13M-25.2M-39.8M
Capital Expenditures-3.7M-3.1M-3.8M-3.9M-7.4M-3.4M-2.7M-6.9M-4.5M-2.8M-3.3M-11.3M-7.1M-13.7M-12.1M-12.29M-24.75M-18.86M-17.09M-7.95M-6.7M-5.9M-8.58M-8.7M-15.37M-24.68M-40.74M-41.2M-17M-47.2M-8.8M
CapEx % of Revenue0.26%0.22%0.29%0.31%0.63%0.32%0.26%0.73%0.5%0.22%0.2%0.61%0.21%0.41%0.34%0.33%0.69%0.6%0.56%0.29%0.29%0.28%0.45%0.52%0.99%1.6%2.42%2.35%1.18%4.12%0.97%
Acquisitions-4M-4M0-72.3M00000100K-24.8M-24.8M-6.4M0000-13.53M-30.65M000000000000
Investments-------------------------------
Other Investing0000300K000249.6M-400K25.4M1.4M1M300K100K24K23K84K72K28K18.94M103K247K-2.55M635K856K-249K0022M0
Cash from Financing-50M-47.5M-36.7M-29.7M-29.7M-55M-138.8M-259.6M-115M-11.5M-4.1M-3M-2.3M-2.6M-11.1M-673K-4.67M-31.47M-42.84M-42.49M-22.15M4.69M-6.69M-1.92M33.78M-45.76M27.48M-3.8M-25.4M-500K27M
Debt Issued (Net)000-600K-3.9M4.5M00-100K-100K-300K-2.7M-2.6M-2.8M-2.8M-1M-6.6M-4.34M-4.55M-9.04M-24.78M3.91M-7.02M-4.25M33.78M-45.76M37.31M6.23M3.1M-500K-5.9M
Equity Issued (Net)-7.7M-7.2M1.8M600K800K4.9M-3.9M2.1M-3.7M2.4M0-200K300K100K300K300K1M-92K-4.69M972K1.6M780K269K419K00-9.83M-10.05M-28.6M029.9M
Dividends Paid-41M-40.3M-38.4M-30.6M-27.6M-62.5M-134.3M-261.6M-109.3M-13M-3.7M00-9.1M-9.1M0-27.61M-27.61M-37.13M-36.59M00000000000
Share Repurchases-9.2M-9.1M0000-7.2M0-9.1M00-200K00000-1.17M-5.82M0000000-9.83M-10.05M-28.6M00
Other Financing-1.3M0-100K900K1M-1.9M-600K-100K-1.9M-800K-100K-100K0100K500K27K935K576K3.53M2.16M1.03M00000022K100K03M
Net Change in Cash22.7M22.9M10.2M5.9M13.1M-8.6M-73.2M-198.2M110.9M34.8M-65.4M50.1M-16.4M30.7M53.4M5.18M33.77M-57.66M-12.05M41.06M23.67M34.67M-2.44M-24.29M26.53M21.97M-2.97M-24.5M-1.3M8.2M6.7M
Free Cash Flow75.4M74.6M46.9M108.1M42.8M46.4M65.5M61.5M-26.8M42.8M-60.7M75.2M-7.2M33.1M62.9M5.92M40.14M-14.09M65.33M85.13M27.63M29.08M4.04M-15.65M-10.5M70.92M-32.27M-20.7M20.8M-14.1M10.8M
FCF Margin %5.35%5.41%3.56%8.48%3.67%4.36%6.37%6.49%-2.99%3.38%-3.61%4.05%-0.21%0.99%1.77%0.16%1.12%-0.45%2.15%3.06%1.18%1.37%0.21%-0.94%-0.68%4.58%-1.91%-1.18%1.45%-1.23%1.18%
FCF Growth %67.56%59.06%-56.61%152.57%-7.76%-29.16%6.5%329.48%-162.62%170.51%-180.72%1144.44%-121.75%-47.38%961.96%-85.24%384.89%-121.57%-23.27%208.17%-5.01%619.7%125.83%-49.03%-114.8%319.81%-55.87%-199.52%247.52%-230.56%77.05%
FCF per Share1.971.941.222.831.121.221.741.63-0.711.14-1.632.03-0.190.891.700.161.07-0.381.732.260.750.800.11-0.45-0.312.17-0.94-0.580.56-0.370.28
FCF Conversion (FCF/Net Income)1.00x1.08x0.83x1.58x0.64x0.48x1.04x1.41x-0.10x1.13x1.76x-0.87x0.00x-1.07x-9.04x0.33x1.52x0.10x1.56x1.34x0.76x3.06x1.01x-1.24x-0.08x146.41x-0.21x0.57x0.92x0.85x0.45x
Interest Paid00300K1.1M1.2M300K200K300K200K400K700K700K1.1M1.2M1.4M1.7M1.3M994K291K000000000000
Taxes Paid0017.9M23.7M32.8M27M17.7M11.3M36.6M5.8M5.8M4.1M5.2M8.1M11.4M19.2M21.7M13.91M29.51M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Consistency

As reported in recent financial statements, GIC's operating cash flow to net income ratio has fluctuated significantly, reaching a low of 0.25 in 2025Q1, which suggests that reported earnings are frequently decoupled from actual cash generation due to the company's underlying working capital requirements.

The persistent gap between net income and operating cash flow indicates that accounting profits are often tied up in non-cash items or inventory build-ups. Investors should monitor whether this conversion volatility is a structural byproduct of the private-label inventory model or a temporary timing mismatch in cash collections.

Free Cash Flow Margin Volatility

Based on the provided quarterly data, GIC's free cash flow margin has shown extreme variance, swinging from a high of 8.4% in 2025Q2 to a low of 1.0% in 2025Q1, highlighting the sensitivity of cash generation to the company's cyclical industrial distribution business model.

This erratic trajectory suggests that GIC struggles to maintain consistent cash conversion during periods of inventory adjustment or shifting demand. The lack of a stable FCF trend may complicate valuation efforts, as the company's ability to self-fund operations appears highly dependent on short-term working capital cycles.

Inventory Cycles Drive Cash Swings

According to the company's cash flow statements, working capital changes have been a primary driver of cash flow volatility, with a significant outflow of $14.6 million in 2025Q1 alone, indicating that inventory management remains a critical and unpredictable variable in the firm's liquidity profile.

The reliance on private-label goods likely necessitates larger inventory positions, which directly impacts cash flow when demand softens or supply chains experience friction. This suggests that GIC's cash position is inherently vulnerable to the timing of inventory procurement and the subsequent speed of product turnover.

Capital Allocation Prioritizes Shareholder Returns

As evidenced by the historical data, GIC consistently prioritizes dividend payments, with quarterly outflows averaging approximately $10 million, even during periods where operating cash flow was insufficient to cover these distributions, suggesting a management preference for returning capital over aggressive reinvestment or debt reduction.

The commitment to regular dividends, despite the volatility in cash generation, implies a conservative capital allocation strategy that may limit the company's flexibility during industrial downturns. Investors should evaluate whether this dividend policy is sustainable if the current cash flow conversion issues persist over the long term.

GIC — Frequently Asked Questions

Quick answers to the most common questions about buying GIC stock.

How much cash does Global Industrial Company (GIC) generate from operations?

Global Industrial Company (GIC) generated $77.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Global Industrial Company's free cash flow?

Global Industrial Company (GIC) generated $74.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Global Industrial Company's capital expenditure (CapEx)?

Global Industrial Company (GIC) spent $3.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Global Industrial Company distribute cash to shareholders?

In 2025, Global Industrial Company (GIC) returned $40.3M to shareholders via cash dividends and spent $9.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.