VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
GIC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
GICGlobal Industrial Co
$43.07$1.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksGICCash Flow

Global Industrial Co (GIC) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margin expanded to 10.5% in Q2 2026, and cumulative operating cash flow of $196.3M over the last ten quarters exceeded net income, indicating high earnings quality.

Income StatementBalance SheetCash FlowRatios

GIC Cash Flow Statement

Annual statement

GIC Cash Flow Statement

Global Industrial Co (GIC) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations90.5M77.7M50.7M112M50.2M49.8M68.2M68.4M-22.3M45.6M-57.4M86.5M-100K46.8M75M18.21M64.88M4.77M82.42M93.08M34.33M34.98M12.62M-6.95M4.87M95.61M8.47M20.5M37.8M33.1M19.6M
Operating CF Margin %-5.63%3.85%8.79%4.3%4.68%6.63%7.22%-2.49%3.6%-3.42%4.66%-0%1.4%2.12%0.49%1.81%0.15%2.72%3.35%1.46%1.65%0.65%-0.42%0.31%6.18%0.5%1.17%2.63%2.89%2.15%
Operating CF Growth %281.08%53.25%-54.73%123.11%0.8%-26.98%-0.29%406.73%-148.9%179.44%-166.36%86600%-100.21%-37.6%311.91%-71.94%1261.09%-94.22%-11.46%171.17%-1.87%177.08%281.69%-242.73%-94.91%1028.49%-58.67%-45.77%14.2%68.88%78.18%
Net Income87.1M72M60.7M70.7M78.1M70.1M64.1M50M49.5M76.1M-7.9M-48.3M-37.5M-43.8M-8M54.41M42.55M46.19M52.84M69.48M45.15M11.44M12.55M5.61M-58.94M653K-40.77M36M41.3M38.8M43.7M
Depreciation & Amortization7.8M7.7M7.6M6.4M3.9M3.7M4.1M4.1M4.5M5.1M7.9M9.3M16.3M19.3M18M17.46M14.48M12.35M10.39M8.78M8.19M9.99M11.31M13.94M13.65M15.14M13.61M11.2M7.5M5.7M3.8M
Stock-Based Compensation6.8M7.4M2.8M3M4.5M2.9M4.7M5.4M900K1.6M1.7M1.2M1.5M2.9M4.1M1.92M2.5M2.87M3.87M4.16M00000000000
Deferred Taxes800K600K-500K2M0-3.2M-500K1.4M8.4M-17.8M4.4M5.5M500K26.4M-36.6M1.02M5.7M5.7M6.2M-6.11M2.25M6.23M-3.58M-1.85M-3.48M7.94M230K1.2M-2.7M-5.3M-300K
Other Non-Cash Items3.4M900K2.4M3.2M1.9M5M2.1M-1.4M-29.5M-11.1M-21.9M-39.9M19.2M8.1M44.3M-4.82M1.15M4.28M1.13M3.54M3.83M8.64M10.16M7.06M70.39M5.7M12.72M10.7M-100K12.5M2.7M
Working Capital Changes-14.1M-10.9M-22.3M26.7M-38.2M-28.7M-6.3M8.9M-56.1M-8.3M-41.6M158.7M-100K33.9M53.2M-51.78M-1.5M-66.62M7.99M13.23M-17.37M-2.6M-17.82M-31.71M-16.77M66.17M22.68M-38.6M-13.5M-18.6M-30.3M
Change in Receivables-31.9M-12.3M1.6M-2.6M-3.3M-7.4M-15M-5.6M-11.9M-13.7M35.6M70.7M-55M-23.4M-25.4M-348K-45.12M-20.91M-2.06M-27.79M00000000000
Change in Inventory7M-6.4M-17.1M33.3M-7M-40.5M-19.7M-5M-19.4M-9.6M500K153.5M26.8M46.1M5M-4.14M-5.91M-69.62M-40.55M-13.23M-36.22M-857K-39.94M-30.09M-2.64M33.95M43.12M-39.5M-23.9M3.1M-20.7M
Change in Payables5.5M1.7M-4M1.2M-17M19.7M10.1M14.6M-6.6M2.9M-70.4M-62.7M10.8M21.3M79.4M-46.63M25.41M25.41M50.01M45.25M00000000000
Cash from Investing-3.2M-7.1M-3.8M-76.2M-7.1M-3.4M-2.7M-6.9M245.1M-2.8M-2.7M-34.7M-12.5M-13.4M-12M-12.26M-24.72M-32.3M-47.67M-7.92M12.24M-5.79M-8.34M-11.25M-14.73M-23.83M-40.99M-36.1M-13M-25.2M-39.8M
Capital Expenditures-3.2M-3.1M-3.8M-3.9M-7.4M-3.4M-2.7M-6.9M-4.5M-2.8M-3.3M-11.3M-7.1M-13.7M-12.1M-12.29M-24.75M-18.86M-17.09M-7.95M-6.7M-5.9M-8.58M-8.7M-15.37M-24.68M-40.74M-41.2M-17M-47.2M-8.8M
CapEx % of Revenue0.22%0.22%0.29%0.31%0.63%0.32%0.26%0.73%0.5%0.22%0.2%0.61%0.21%0.41%0.34%0.33%0.69%0.6%0.56%0.29%0.29%0.28%0.45%0.52%0.99%1.6%2.42%2.35%1.18%4.12%0.97%
Acquisitions0-4M0-72.3M00000100K-24.8M-24.8M-6.4M0000-13.53M-30.65M000000000000
Investments-------------------------------
Other Investing0000300K000249.6M-400K25.4M1.4M1M300K100K24K23K84K72K28K18.94M103K247K-2.55M635K856K-249K0022M0
Cash from Financing-55.4M-47.5M-36.7M-29.7M-29.7M-55M-138.8M-259.6M-115M-11.5M-4.1M-3M-2.3M-2.6M-11.1M-673K-4.67M-31.47M-42.84M-42.49M-22.15M4.69M-6.69M-1.92M33.78M-45.76M27.48M-3.8M-25.4M-500K27M
Debt Issued (Net)000-600K-3.9M4.5M00-100K-100K-300K-2.7M-2.6M-2.8M-2.8M-1M-6.6M-4.34M-4.55M-9.04M-24.78M3.91M-7.02M-4.25M33.78M-45.76M37.31M6.23M3.1M-500K-5.9M
Equity Issued (Net)-12.3M-4.9M1.8M600K800K4.9M-3.9M2.1M-3.7M2.4M0-200K300K100K300K300K1M-92K-4.69M972K1.6M780K269K419K00-9.83M-10.05M-28.6M029.9M
Dividends Paid-41.8M-40.3M-38.4M-30.6M-27.6M-62.5M-134.3M-261.6M-109.3M-13M-3.7M00-9.1M-9.1M0-27.61M-27.61M-37.13M-36.59M00000000000
Share Repurchases-14.7M-9.1M0000-7.2M0-9.1M00-200K00000-1.17M-5.82M0000000-9.83M-10.05M-28.6M00
Other Financing-1.3M-2.3M-100K900K1M-1.9M-600K-100K-1.9M-800K-100K-100K0100K500K27K935K576K3.53M2.16M1.03M00000022K100K03M
Net Change in Cash31.6M22.9M10.2M5.9M13.1M-8.6M-73.2M-198.2M110.9M34.8M-65.4M50.1M-16.4M30.7M53.4M5.18M33.77M-57.66M-12.05M41.06M23.67M34.67M-2.44M-24.29M26.53M21.97M-2.97M-24.5M-1.3M8.2M6.7M
Free Cash Flow87.3M74.6M46.9M108.1M42.8M46.4M65.5M61.5M-26.8M42.8M-60.7M75.2M-7.2M33.1M62.9M5.92M40.14M-14.09M65.33M85.13M27.63M29.08M4.04M-15.65M-10.5M70.92M-32.27M-20.7M20.8M-14.1M10.8M
FCF Margin %6.08%5.41%3.56%8.48%3.67%4.36%6.37%6.49%-2.99%3.38%-3.61%4.05%-0.21%0.99%1.77%0.16%1.12%-0.45%2.15%3.06%1.18%1.37%0.21%-0.94%-0.68%4.58%-1.91%-1.18%1.45%-1.23%1.18%
FCF Growth %52.09%59.06%-56.61%152.57%-7.76%-29.16%6.5%329.48%-162.62%170.51%-180.72%1144.44%-121.75%-47.38%961.96%-85.24%384.89%-121.57%-23.27%208.17%-5.01%619.7%125.83%-49.03%-114.8%319.81%-55.87%-199.52%247.52%-230.56%77.05%
FCF per Share2.291.941.222.831.121.221.741.63-0.711.14-1.632.03-0.190.891.700.161.07-0.381.732.260.750.800.11-0.45-0.312.17-0.94-0.580.56-0.370.28
FCF Conversion (FCF/Net Income)1.00x1.08x0.83x1.58x0.64x0.48x1.04x1.41x-0.10x1.13x1.76x-0.87x0.00x-1.07x-9.04x0.33x1.52x0.10x1.56x1.34x0.76x3.06x1.01x-1.24x-0.08x146.41x-0.21x0.57x0.92x0.85x0.45x
Interest Paid00300K1.1M1.2M300K200K300K200K400K700K700K1.1M1.2M1.4M1.7M1.3M994K291K000000000000
Taxes Paid0017.9M23.7M32.8M27M17.7M11.3M36.6M5.8M5.8M4.1M5.2M8.1M11.4M19.2M21.7M13.91M29.51M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Freight and tariff exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Shows Cyclicality

GIC's operating cash flow to net income ratio swung from 0.25 in Q1 2025 to 1.12 in Q2 2026, indicating volatile earnings quality, as per quarterly cash flow statements.

The wide quarterly swings in OCF/NI, from 0.25 to 1.49, suggest that working capital changes, not just profitability, drive cash generation. The Q2 2026 ratio of 1.12 indicates that cash conversion is currently strong, but the pattern over the past ten quarters reveals a recurring first-quarter drag, likely due to seasonal inventory and receivable build-ups. Investors should monitor whether the Q1 weakness is a structural feature or a sign of deteriorating collection efficiency.

FCF Margin Expansion on Strong Sales

Free cash flow margin jumped to 10.5% in Q2 2026 from 8.4% a year earlier, reflecting robust operational leverage, as reported in the latest cash flow statement.

The FCF margin improvement is consistent with the reported 7.7% revenue growth and gross margin expansion to 40.2%, suggesting that the company is converting higher sales into cash more efficiently. However, the first-quarter FCF margins of 1.6% and 1.0% in 2026 and 2025, respectively, highlight a seasonal pattern that investors should factor into annual expectations. The full-year FCF trajectory appears stable, but the quarterly volatility warrants attention.

Minimal CapEx Underscores Asset-Light Model

Capital expenditures averaged just 0.2% of revenue over the last ten quarters, indicating a highly asset-light distribution model, based on reported cash flow data.

With CapEx consistently below $1.5 million per quarter, GIC's capital intensity is far lower than typical industrial distributors, reflecting its focus on warehousing and logistics rather than heavy manufacturing. This low CapEx requirement allows for high FCF conversion, but it also suggests that the company may be underinvesting in automation or digital infrastructure, which could be a competitive risk. The minimal depreciation (around $2 million quarterly) relative to revenue indicates that the asset base is not a significant cash drain.

Seasonal Working Capital Swings

Working capital changes swung from -$14.6 million in Q1 2025 to +$3.3 million in Q2 2025, indicating significant seasonal inventory and receivable dynamics, as per quarterly cash flow statements.

The recurring negative working capital changes in Q1 (e.g., -$14.5M in Q1 2026) suggest that the company builds inventory ahead of the spring selling season, which temporarily consumes cash. The positive changes in Q2 and Q4 indicate that collections and inventory liquidation typically follow, restoring cash flow. This pattern is typical for distributors but may indicate that GIC's working capital management is reactive rather than optimized, as the swings are large relative to quarterly net income.

Dividends and Buybacks Absorb Cash

Dividends and buybacks consumed $15.5 million in Q2 2026, exceeding free cash flow of $40.5 million, reflecting a shareholder-friendly capital allocation policy, as per cash flow statements.

GIC consistently pays quarterly dividends of around $10 million and occasionally repurchases shares, with buybacks of $4.7 million in Q2 2026. The total cash returned to shareholders is well covered by FCF, leaving ample room for special dividends or debt reduction. The company's low debt-to-equity ratio of 0.33% suggests that it could increase leverage to fund larger buybacks, but the historical preference for special dividends may continue.

Cumulative Cash Generation Exceeds Net Income

Over the last ten quarters, cumulative operating cash flow of $196.3 million exceeded cumulative net income of $187.2 million, indicating high earnings quality, based on reported cash flow data.

The cumulative OCF/NI ratio of 1.05 over the period suggests that GIC's earnings are well-backed by cash, with non-cash charges like depreciation and stock-based compensation adding back more than working capital consumes. This is a positive signal for earnings quality, but the quarterly volatility in OCF/NI (ranging from 0.25 to 1.49) indicates that the timing of cash flows can diverge significantly from accrual earnings. Investors should focus on the annual trend rather than quarterly noise.

Cash Flow Obscures SBC and Freight Costs

Stock-based compensation averaged $1.5 million per quarter, while freight costs are embedded in COGS, potentially masking true cash profitability, as per cash flow statements and income statement notes.

While SBC is a non-cash expense, it dilutes shareholders and should be considered when evaluating true cash returns. The company's gross margin expansion to 40.2% in Q2 2026 may be partly due to favorable freight rates, which are not separately disclosed in the cash flow statement, making it difficult to assess the sustainability of margin gains. Additionally, the absence of significant acquisition activity in the cash flow statement suggests that growth is organic, but the lack of disclosure on off-balance-sheet items like operating leases warrants further investigation.

GIC — Frequently Asked Questions

Quick answers to the most common questions about buying GIC stock.

How much cash does Global Industrial Co (GIC) generate from operations?

Global Industrial Co (GIC) generated $77.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Global Industrial Co's free cash flow?

Global Industrial Co (GIC) generated $74.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Global Industrial Co's capital expenditure (CapEx)?

Global Industrial Co (GIC) spent $3.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Global Industrial Co distribute cash to shareholders?

In 2025, Global Industrial Co (GIC) returned $40.3M to shareholders via cash dividends and spent $9.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.