Cash flow generation is erratic, highlighted by an OCF/NI ratio that swung from -4.42 in 2025Q2 to 1.83 in 2025Q3, reflecting the significant impact of working capital fluctuations on liquidity.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | 9.92M | 18.25M | 7.2M | -8.92M | -24.81M | -19.01M | -7.14M | -20.39M | -39.38M | 14.35M | 10.62M | 32.11M | 38M | 11.04M | 11.93M | 96.15M | 10.99M | 26.85M | 64.85M | 43.05M | 2.96M | 23.52M | 12.97M | -609K | 12.04M | 15.28M | 19M | 14.5M | 18.3M |
| Operating CF Margin % | - | 11.46% | 4.76% | -6.27% | -26.55% | -16.15% | -2.35% | -9.22% | -23.03% | 5.01% | 3.47% | 6.34% | 6.25% | 2.12% | 3.88% | 38.73% | 3.53% | 6.39% | 13.72% | 13.79% | 1.57% | 13.53% | 6.37% | -0.43% | 10.59% | 13.63% | 15.81% | 7.54% | 13.42% |
| Operating CF Growth % | -209.07% | 153.55% | 180.66% | 64.04% | -30.55% | -166.22% | 64.99% | 48.22% | -374.43% | 35.2% | -66.94% | -15.51% | 244.32% | -7.5% | -87.59% | 775.05% | -59.08% | -58.59% | 50.64% | 1356.33% | -87.43% | 81.29% | 2230.54% | -105.06% | -21.24% | -19.56% | 31.03% | -20.77% | - |
| Net Income | 9.11M | 14.74M | -24.4M | -3.35M | -22.17M | -27.38M | -49.39M | -20.38M | -44.77M | 3.52M | -25.36M | 15.32M | 7.23M | -4.09M | -1.8M | 13.09M | 20.8M | 29.02M | 31.17M | 21.32M | 12.99M | 12.04M | 15.79M | 5.57M | 7.26M | 4.19M | 6.7M | 18.8M | 12.2M |
| Depreciation & Amortization | 4.9M | 4.87M | 5.47M | 5.1M | 5.39M | 8.68M | 9.61M | 10.43M | 12.91M | 25.45M | 26.2M | 26.44M | 25.09M | 23.4M | 20.69M | 19.28M | 18.51M | 17.49M | 14.12M | 12.51M | 6.28M | 6.04M | 5.32M | 4.57M | 4.87M | 4.77M | 5M | 4.2M | 2.9M |
| Stock-Based Compensation | 632K | 1.78M | 1.99M | 2.3M | 1.71M | 1.13M | 1.77M | 2.79M | 2.74M | 3.13M | 2.71M | 1.14M | 672K | 1.22M | 906K | 825K | 677K | 669K | 669K | 736K | 14K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | -10K | 200K | -23.23M | 1.41M | -14.06M | 8.26M | 3.79M | -1.85M | -860K | 3.36M | 5.14M | 5.45M | 3.42M | 1.21M | -355K | 1.59M | 2.56M | 694K | 348K | 1.36M | 700K | 400K | 1.9M |
| Other Non-Cash Items | 2.15M | -3.94M | -954K | -697K | 16.3M | 3.54M | 16.34M | -6.55M | 5.91M | -5.49M | 7.64M | 6.45M | 1.12M | 18.03M | 7.54M | -124K | -24K | -675K | -441K | -1.32M | 454K | 0 | 0 | 4.76M | 0 | 0 | 100K | 100K | 200K |
| Working Capital Changes | -6.87M | 800K | 25.1M | -12.27M | -26.04M | -4.97M | 14.54M | -6.89M | 7.06M | -13.66M | 13.49M | -25.5M | 100K | -25.67M | -14.55M | 59.71M | -34.12M | -25.1M | 15.91M | 8.59M | -16.42M | 3.85M | -10.7M | -16.2M | -438K | 4.96M | 6.5M | -9M | 1.1M |
| Change in Receivables | -15.16M | 7.97M | -7.09M | -13.52M | -7.54M | 10.7M | -25.8M | 2.96M | -8.32M | 28.07M | 31.79M | 14.96M | -55.35M | -1.94M | -60.06M | 75.83M | 8.15M | -21.52M | -21.52M | -20.26M | 6.29M | 5.37M | -10.31M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 3.17M | 0 | 0 | -16.18M | 0 | -20.36M | 356K | 6.5M | 931K | 1.19M | -6.3M | 1.25M | -2.01M | -116.97M | -122.22M | -70.32M | -25.25M | -31.25M | -111.3M | -73.59M | -65.99M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 12.15M | -2.61M | -9K | -1.09M | -11.49M | 10.04M | 30.95M | 10.52M | 9.35M | -12.76M | -26.67M | -25.78M | 16.57M | 28.98M | 15.24M | -11.26M | -547K | 5.29M | 5.29M | 5.55M | 1.45M | -3.15M | 4.89M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -2.4M | -25.96M | -503K | -8.87M | 37.4M | 2.61M | -12.77M | 82.72M | -1.14M | 2.7M | -6.01M | -26.73M | -20.8M | -35.89M | -41.55M | -16.48M | -14.25M | -33.42M | -46.91M | -38.9M | -7.55M | -22.88M | -11.37M | -5.39M | -11.16M | -10.2M | -14.3M | -19.2M | -20.7M |
| Capital Expenditures | -1.28M | -5.34M | -2.88M | -3.09M | -1.48M | -11.21M | -3.79M | -3.48M | -4.83M | -6.79M | -6.02M | -27.66M | -21.35M | -35.89M | -41.55M | -16.48M | -15.25M | -33.42M | -46.91M | -69.11M | -5.68M | -8.14M | -16.13M | -10.47M | -5.53M | -3.45M | -2.9M | -19.1M | -15.2M |
| CapEx % of Revenue | 0.77% | 3.36% | 1.9% | 2.17% | 1.59% | 9.52% | 1.25% | 1.57% | 2.83% | 2.37% | 1.97% | 5.46% | 3.51% | 6.88% | 13.5% | 6.64% | 4.9% | 7.95% | 9.92% | 22.14% | 3.01% | 4.68% | 7.92% | 7.33% | 4.86% | 3.08% | 2.41% | 9.93% | 11.14% |
| Acquisitions | -3.5M | 0 | 0 | 886K | -7.57M | 11.21M | 0 | 85.25M | 2.15M | 3.04M | 11K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.95M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -1.49M | 9.94M | 701K | 3.23M | 38.46M | -9.19M | 2.22M | 9.36M | 3.7M | 6.46M | 11K | 929K | 551K | -35.89M | -41.55M | -16.48M | 1M | -46.91M | -46.91M | -69.11M | -5.68M | 18K | 18K | 101K | 2.1M | 10K | -200K | -100K | -5.5M |
| Cash from Financing | -5.92M | -3.46M | -1.87M | -1.97M | -1.16M | 9.86M | -843K | -852K | -1.67M | -710K | -5.87M | -5.87M | -5.52M | -5.55M | -3.17M | -354K | -1.83M | -4.23M | -3.6M | 465K | -1.41M | 3.04M | 737K | 396K | 319K | 462K | -3M | 700K | 7.9M |
| Debt Issued (Net) | -1.07M | -1.07M | 0 | 0 | -1.05M | 10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3M | 400K | -6.8M |
| Equity Issued (Net) | -2.18M | -1000K | -128K | 0 | 0 | -74K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -579K | 21K | 959K | 1000K | 1000K | 0 | 1000K | 737K | 396K | 319K | 336K | 0 | 300K | 1000K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -598K | -588K | -5.87M | -5.87M | -5.84M | -5.82M | -3.48M | -579K | -1.87M | -5.74M | -5.69M | -4.19M | -3.67M | -2.41M | 0 | 0 | 0 | 0 | 0 | 0 | -16.6M |
| Share Repurchases | -3.98M | -1.2M | -128K | 0 | 0 | -74K | 0 | -810K | -916K | -217K | -79K | 0 | 0 | 0 | 0 | -579K | -1.87M | -5.74M | -5.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -860K | -1.18M | -1.74M | -1.97M | -108K | -71K | -843K | -852K | -1.07M | -122K | 0 | 0 | 319K | 276K | 313K | 804K | 24K | 542K | 755K | 1.32M | 2.26M | 1.07M | 0 | 0 | 0 | 126K | 0 | 0 | 0 |
| Net Change in Cash | 1.6M | -11.17M | 4.83M | -19.77M | 11.43M | -6.54M | -20.75M | 61.47M | -42.18M | 16.34M | -1.26M | -484K | 11.68M | -30.4M | -32.78M | 79.32M | -5.09M | -10.8M | 14.34M | 4.61M | -6.01M | 3.68M | 2.35M | -5.61M | 1.2M | 5.54M | 1.7M | -4M | 5.5M |
| Free Cash Flow | 8.64M | 12.9M | 4.32M | -12.01M | -26.3M | -30.22M | -10.93M | -23.87M | -44.22M | 7.56M | 4.6M | 4.45M | 16.65M | -24.85M | -29.61M | 79.67M | -4.26M | -6.57M | 17.94M | -26.06M | -2.72M | 15.38M | -3.15M | -11.08M | 6.51M | 11.83M | 16.1M | -4.6M | 3.1M |
| FCF Margin % | 5.18% | 8.11% | 2.86% | -8.44% | -28.14% | -25.67% | -3.6% | -10.79% | -25.86% | 2.64% | 1.5% | 0.88% | 2.74% | -4.77% | -9.62% | 32.09% | -1.37% | -1.56% | 3.8% | -8.35% | -1.44% | 8.84% | -1.55% | -7.75% | 5.73% | 10.55% | 13.39% | -2.39% | 2.27% |
| FCF Growth % | -49.92% | 198.63% | 135.98% | 54.33% | 12.98% | -176.49% | 54.22% | 46.01% | -685.2% | 64.37% | 3.26% | -73.26% | 166.99% | 16.07% | -137.17% | 1969.43% | 35.1% | -136.6% | 168.84% | -857.88% | -117.69% | 587.42% | 71.52% | -270.18% | -44.98% | -26.52% | 450% | -248.39% | - |
| FCF per Share | 0.53 | 0.77 | 0.27 | -0.76 | -1.70 | -1.97 | -0.72 | -1.59 | -2.98 | 0.52 | 0.32 | 0.31 | 1.15 | -1.73 | -2.06 | 5.56 | -0.30 | -0.46 | 1.26 | -1.87 | -0.22 | 1.26 | -0.27 | -0.93 | 0.56 | 1.02 | 1.37 | -0.39 | 0.29 |
| FCF Conversion (FCF/Net Income) | 0.95x | 1.24x | -0.29x | 2.66x | 1.12x | 0.69x | 0.14x | 1.00x | 0.88x | 4.08x | -0.42x | 2.10x | 5.25x | -2.70x | -6.61x | 7.34x | 0.53x | 0.93x | 2.08x | 2.02x | 0.23x | 1.95x | 0.82x | -0.11x | 1.66x | 3.65x | 2.84x | 0.77x | 1.50x |
| Interest Paid | 0 | 0 | 0 | 149K | 264K | 0 | 470K | 352K | 349K | 332K | 165K | 169K | 843K | 99K | 132K | 72K | 71K | 45K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 63K | 6K | 189K | 377K | 152K | 225K | 3.14M | 2.29M | 660K | 7.64M | 7.89M | 12.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Project-based cash flow volatility
According to the provided cash flow data, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -4.42 in 2025Q2 to 1.83 in 2025Q3, indicating that reported earnings are frequently decoupled from actual cash generation capabilities.
The extreme variance in the OCF/NI ratio suggests that percentage-of-completion accounting creates significant timing differences between revenue recognition and cash collection. Investors should monitor whether these accruals eventually reverse into cash or if they represent persistent accounting adjustments that obscure the underlying cash-generating power of the fabrication business.
As reported in financial statements, Gulf Island Fabrication's free cash flow trajectory remains inconsistent, fluctuating from a low of -$4.1 million in 2023Q2 to a peak of $6.2 million in 2023Q4, underscoring the inherent instability of a business model reliant on large, lumpy industrial fabrication contracts.
The lack of a stable FCF trend suggests that the company's cash flow is highly sensitive to the timing of project milestones and client payments. This volatility makes it difficult to rely on FCF as a predictable indicator of operational health, as periods of cash generation are often followed by significant outflows during project ramp-ups.
Based on reported figures, the company maintains a disciplined approach to capital expenditure, with CapEx/Revenue ratios consistently remaining below 3.5% in most quarters, suggesting that the firm is not currently burdened by heavy reinvestment requirements to maintain its existing waterfront fabrication infrastructure.
The low capital intensity implies that the company's primary assets are already in place, allowing for potential cash flow conversion if project execution improves. However, the occasional spikes in CapEx, such as the 12.8% ratio seen in 2023Q3, warrant investigation to determine if these represent necessary maintenance or opportunistic investments in capacity.
Data from recent filings reveals that working capital changes are the primary driver of cash flow volatility, exemplified by a massive $33.8 million inflow in 2023Q3 followed by significant outflows in subsequent quarters, highlighting the company's vulnerability to shifts in project-related receivables and payables management.
The frequent and large swings in working capital suggest that the company's cash position is heavily dependent on the timing of project billing and vendor payments. This dynamic creates a 'lumpy' cash flow profile that may mask the true operational performance of the fabrication segments during any given quarter.
Quick answers to the most common questions about buying GIFI stock.
Gulf Island Fabrication, Inc. (GIFI) generated $18.2M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.
Gulf Island Fabrication, Inc. (GIFI) generated $12.9M in free cash flow in 2024. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Gulf Island Fabrication, Inc. (GIFI) spent $5.3M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2024, Gulf Island Fabrication, Inc. (GIFI) spent $1.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.