VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GIFI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GIFIGulf Island Fabrication, Inc.
$12.00$192M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGIFICash Flow

Gulf Island Fabrication, Inc. (GIFI) Cash Flow Statement

28Y historyFree accessUpdated daily

Cash flow generation is erratic, highlighted by an OCF/NI ratio that swung from -4.42 in 2025Q2 to 1.83 in 2025Q3, reflecting the significant impact of working capital fluctuations on liquidity.

GIFI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations9.92M18.25M7.2M-8.92M-24.81M-19.01M-7.14M-20.39M-39.38M14.35M10.62M32.11M38M11.04M11.93M96.15M10.99M26.85M64.85M43.05M2.96M23.52M12.97M-609K12.04M15.28M19M14.5M18.3M
Operating CF Margin %-11.46%4.76%-6.27%-26.55%-16.15%-2.35%-9.22%-23.03%5.01%3.47%6.34%6.25%2.12%3.88%38.73%3.53%6.39%13.72%13.79%1.57%13.53%6.37%-0.43%10.59%13.63%15.81%7.54%13.42%
Operating CF Growth %-209.07%153.55%180.66%64.04%-30.55%-166.22%64.99%48.22%-374.43%35.2%-66.94%-15.51%244.32%-7.5%-87.59%775.05%-59.08%-58.59%50.64%1356.33%-87.43%81.29%2230.54%-105.06%-21.24%-19.56%31.03%-20.77%-
Net Income9.11M14.74M-24.4M-3.35M-22.17M-27.38M-49.39M-20.38M-44.77M3.52M-25.36M15.32M7.23M-4.09M-1.8M13.09M20.8M29.02M31.17M21.32M12.99M12.04M15.79M5.57M7.26M4.19M6.7M18.8M12.2M
Depreciation & Amortization4.9M4.87M5.47M5.1M5.39M8.68M9.61M10.43M12.91M25.45M26.2M26.44M25.09M23.4M20.69M19.28M18.51M17.49M14.12M12.51M6.28M6.04M5.32M4.57M4.87M4.77M5M4.2M2.9M
Stock-Based Compensation632K1.78M1.99M2.3M1.71M1.13M1.77M2.79M2.74M3.13M2.71M1.14M672K1.22M906K825K677K669K669K736K14K00000000
Deferred Taxes000000-10K200K-23.23M1.41M-14.06M8.26M3.79M-1.85M-860K3.36M5.14M5.45M3.42M1.21M-355K1.59M2.56M694K348K1.36M700K400K1.9M
Other Non-Cash Items2.15M-3.94M-954K-697K16.3M3.54M16.34M-6.55M5.91M-5.49M7.64M6.45M1.12M18.03M7.54M-124K-24K-675K-441K-1.32M454K004.76M00100K100K200K
Working Capital Changes-6.87M800K25.1M-12.27M-26.04M-4.97M14.54M-6.89M7.06M-13.66M13.49M-25.5M100K-25.67M-14.55M59.71M-34.12M-25.1M15.91M8.59M-16.42M3.85M-10.7M-16.2M-438K4.96M6.5M-9M1.1M
Change in Receivables-15.16M7.97M-7.09M-13.52M-7.54M10.7M-25.8M2.96M-8.32M28.07M31.79M14.96M-55.35M-1.94M-60.06M75.83M8.15M-21.52M-21.52M-20.26M6.29M5.37M-10.31M000000
Change in Inventory003.17M00-16.18M0-20.36M356K6.5M931K1.19M-6.3M1.25M-2.01M-116.97M-122.22M-70.32M-25.25M-31.25M-111.3M-73.59M-65.99M000000
Change in Payables12.15M-2.61M-9K-1.09M-11.49M10.04M30.95M10.52M9.35M-12.76M-26.67M-25.78M16.57M28.98M15.24M-11.26M-547K5.29M5.29M5.55M1.45M-3.15M4.89M000000
Cash from Investing-2.4M-25.96M-503K-8.87M37.4M2.61M-12.77M82.72M-1.14M2.7M-6.01M-26.73M-20.8M-35.89M-41.55M-16.48M-14.25M-33.42M-46.91M-38.9M-7.55M-22.88M-11.37M-5.39M-11.16M-10.2M-14.3M-19.2M-20.7M
Capital Expenditures-1.28M-5.34M-2.88M-3.09M-1.48M-11.21M-3.79M-3.48M-4.83M-6.79M-6.02M-27.66M-21.35M-35.89M-41.55M-16.48M-15.25M-33.42M-46.91M-69.11M-5.68M-8.14M-16.13M-10.47M-5.53M-3.45M-2.9M-19.1M-15.2M
CapEx % of Revenue0.77%3.36%1.9%2.17%1.59%9.52%1.25%1.57%2.83%2.37%1.97%5.46%3.51%6.88%13.5%6.64%4.9%7.95%9.92%22.14%3.01%4.68%7.92%7.33%4.86%3.08%2.41%9.93%11.14%
Acquisitions-3.5M00886K-7.57M11.21M085.25M2.15M3.04M11K00000000000000-1.95M000
Investments-----------------------------
Other Investing-1.49M9.94M701K3.23M38.46M-9.19M2.22M9.36M3.7M6.46M11K929K551K-35.89M-41.55M-16.48M1M-46.91M-46.91M-69.11M-5.68M18K18K101K2.1M10K-200K-100K-5.5M
Cash from Financing-5.92M-3.46M-1.87M-1.97M-1.16M9.86M-843K-852K-1.67M-710K-5.87M-5.87M-5.52M-5.55M-3.17M-354K-1.83M-4.23M-3.6M465K-1.41M3.04M737K396K319K462K-3M700K7.9M
Debt Issued (Net)-1.07M-1.07M00-1.05M10M00000000000000000000-3M400K-6.8M
Equity Issued (Net)-2.18M-1000K-128K00-74K000000000-579K21K959K1000K1000K01000K737K396K319K336K0300K1000K
Dividends Paid00000000-598K-588K-5.87M-5.87M-5.84M-5.82M-3.48M-579K-1.87M-5.74M-5.69M-4.19M-3.67M-2.41M000000-16.6M
Share Repurchases-3.98M-1.2M-128K00-74K0-810K-916K-217K-79K0000-579K-1.87M-5.74M-5.69M0000000000
Other Financing-860K-1.18M-1.74M-1.97M-108K-71K-843K-852K-1.07M-122K00319K276K313K804K24K542K755K1.32M2.26M1.07M000126K000
Net Change in Cash1.6M-11.17M4.83M-19.77M11.43M-6.54M-20.75M61.47M-42.18M16.34M-1.26M-484K11.68M-30.4M-32.78M79.32M-5.09M-10.8M14.34M4.61M-6.01M3.68M2.35M-5.61M1.2M5.54M1.7M-4M5.5M
Free Cash Flow8.64M12.9M4.32M-12.01M-26.3M-30.22M-10.93M-23.87M-44.22M7.56M4.6M4.45M16.65M-24.85M-29.61M79.67M-4.26M-6.57M17.94M-26.06M-2.72M15.38M-3.15M-11.08M6.51M11.83M16.1M-4.6M3.1M
FCF Margin %5.18%8.11%2.86%-8.44%-28.14%-25.67%-3.6%-10.79%-25.86%2.64%1.5%0.88%2.74%-4.77%-9.62%32.09%-1.37%-1.56%3.8%-8.35%-1.44%8.84%-1.55%-7.75%5.73%10.55%13.39%-2.39%2.27%
FCF Growth %-49.92%198.63%135.98%54.33%12.98%-176.49%54.22%46.01%-685.2%64.37%3.26%-73.26%166.99%16.07%-137.17%1969.43%35.1%-136.6%168.84%-857.88%-117.69%587.42%71.52%-270.18%-44.98%-26.52%450%-248.39%-
FCF per Share0.530.770.27-0.76-1.70-1.97-0.72-1.59-2.980.520.320.311.15-1.73-2.065.56-0.30-0.461.26-1.87-0.221.26-0.27-0.930.561.021.37-0.390.29
FCF Conversion (FCF/Net Income)0.95x1.24x-0.29x2.66x1.12x0.69x0.14x1.00x0.88x4.08x-0.42x2.10x5.25x-2.70x-6.61x7.34x0.53x0.93x2.08x2.02x0.23x1.95x0.82x-0.11x1.66x3.65x2.84x0.77x1.50x
Interest Paid000149K264K0470K352K349K332K165K169K843K99K132K72K71K45K00000000000
Taxes Paid00000063K6K189K377K152K225K3.14M2.29M660K7.64M7.89M12.13M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Project-based cash flow volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Earnings Quality Masked by Accruals

According to the provided cash flow data, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -4.42 in 2025Q2 to 1.83 in 2025Q3, indicating that reported earnings are frequently decoupled from actual cash generation capabilities.

The extreme variance in the OCF/NI ratio suggests that percentage-of-completion accounting creates significant timing differences between revenue recognition and cash collection. Investors should monitor whether these accruals eventually reverse into cash or if they represent persistent accounting adjustments that obscure the underlying cash-generating power of the fabrication business.

FCF Volatility Reflects Project Cycles

As reported in financial statements, Gulf Island Fabrication's free cash flow trajectory remains inconsistent, fluctuating from a low of -$4.1 million in 2023Q2 to a peak of $6.2 million in 2023Q4, underscoring the inherent instability of a business model reliant on large, lumpy industrial fabrication contracts.

The lack of a stable FCF trend suggests that the company's cash flow is highly sensitive to the timing of project milestones and client payments. This volatility makes it difficult to rely on FCF as a predictable indicator of operational health, as periods of cash generation are often followed by significant outflows during project ramp-ups.

Capital Intensity Remains Relatively Low

Based on reported figures, the company maintains a disciplined approach to capital expenditure, with CapEx/Revenue ratios consistently remaining below 3.5% in most quarters, suggesting that the firm is not currently burdened by heavy reinvestment requirements to maintain its existing waterfront fabrication infrastructure.

The low capital intensity implies that the company's primary assets are already in place, allowing for potential cash flow conversion if project execution improves. However, the occasional spikes in CapEx, such as the 12.8% ratio seen in 2023Q3, warrant investigation to determine if these represent necessary maintenance or opportunistic investments in capacity.

Working Capital Swings Drive Liquidity

Data from recent filings reveals that working capital changes are the primary driver of cash flow volatility, exemplified by a massive $33.8 million inflow in 2023Q3 followed by significant outflows in subsequent quarters, highlighting the company's vulnerability to shifts in project-related receivables and payables management.

The frequent and large swings in working capital suggest that the company's cash position is heavily dependent on the timing of project billing and vendor payments. This dynamic creates a 'lumpy' cash flow profile that may mask the true operational performance of the fabrication segments during any given quarter.

GIFI — Frequently Asked Questions

Quick answers to the most common questions about buying GIFI stock.

How much cash does Gulf Island Fabrication, Inc. (GIFI) generate from operations?

Gulf Island Fabrication, Inc. (GIFI) generated $18.2M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Gulf Island Fabrication, Inc.'s free cash flow?

Gulf Island Fabrication, Inc. (GIFI) generated $12.9M in free cash flow in 2024. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Gulf Island Fabrication, Inc.'s capital expenditure (CapEx)?

Gulf Island Fabrication, Inc. (GIFI) spent $5.3M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Gulf Island Fabrication, Inc. distribute cash to shareholders?

In 2024, Gulf Island Fabrication, Inc. (GIFI) spent $1.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.