GigaMedia Limited (GIGM) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 832K | 916K | 868K | 859K | 755K | 769K | 721K | 725K | 870K | 1.07M | 1.03M | 1.33M |
| Revenue Growth % | 10.2% | 19.12% | 20.39% | 18.48% | -13.22% | -28.22% | -29.66% | -45.3% | -21.02% | -31.98% | -24.81% | -14.25% |
| Cost of Goods Sold | 406K | 458K | 391K | 399K | 357K | 397K | 361K | 379K | 366K | 488.67K | 458.67K | 533.14K |
| COGS % of Revenue | 48.8% | 50% | 45.05% | 46.45% | 47.28% | 51.63% | 50.07% | 52.28% | 42.07% | 45.61% | 44.75% | 40.23% |
| Gross Profit | 426K | 458K | 477K | 460K | 398K | 372K | 360K | 346K | 504K | 582.7K | 566.39K | 792.22K |
| Gross Margin % | 51.2% | 50% | 54.95% | 53.55% | 52.72% | 48.37% | 49.93% | 47.72% | 57.93% | 54.39% | 55.25% | 59.77% |
| Gross Profit Growth % | 7.04% | 23.12% | 32.5% | 32.95% | -21.03% | -36.16% | -36.44% | -56.33% | -19.46% | -38.6% | -26.86% | -12.09% |
| Operating Expenses | 1.14M | 1.46M | 1.4M | 1.43M | 929K | 1.38M | 1.41M | 1.46M | 1.15M | 1.48M | 1.49M | 1.49M |
| OpEx % of Revenue | 136.78% | 158.95% | 160.71% | 166.47% | 123.05% | 179.45% | 195.28% | 201.38% | 132.07% | 137.77% | 144.95% | 112.42% |
| Selling, General & Admin | 993K | 1.29M | 1.24M | 1.23M | 765K | 1.21M | 1.23M | 1.27M | 970K | 1.29M | 1.3M | 1.31M |
| SG&A % of Revenue | 119.35% | 140.94% | 142.51% | 143.66% | 101.32% | 157.35% | 171.01% | 175.72% | 111.49% | 120.09% | 126.58% | 98.9% |
| Research & Development | 145K | 165K | 157K | 195K | 164K | 170K | 175K | 185K | 179K | 183.68K | 188.46K | 178.19K |
| R&D % of Revenue | 17.43% | 18.01% | 18.09% | 22.7% | 21.72% | 22.11% | 24.27% | 25.52% | 20.57% | 17.14% | 18.39% | 13.44% |
| Other Operating Expenses | 0 | 0 | 1K | 1K | 0 | 0 | 0 | 1K | 0 | 6.34K | 6.66K | 1.08K |
| Operating Income | -712K | -998K | -918K | -970K | -531K | -1.01M | -1.05M | -1.11M | -645K | -893.36K | -919.48K | -697.8K |
| Operating Margin % | -85.58% | -108.95% | -105.76% | -112.92% | -70.33% | -131.08% | -145.35% | -153.66% | -74.14% | -83.39% | -89.7% | -52.65% |
| Operating Income Growth % | -34.09% | 0.99% | 12.4% | 12.93% | 17.67% | -12.83% | -13.98% | -59.64% | 4.39% | -32.64% | -8.89% | 15.7% |
| EBITDA | -696K | -978K | -903.5K | -955.5K | -516.5K | -994K | -1.03M | -1.1M | -631K | -879.55K | -905.2K | -684.42K |
| EBITDA Margin % | -83.65% | -106.77% | -104.09% | -111.23% | -68.41% | -129.26% | -143.41% | -151.59% | -72.53% | -82.1% | -88.31% | -51.64% |
| EBITDA Growth % | -34.75% | 1.61% | 12.62% | 13.06% | 18.15% | -13.01% | -14.23% | -60.57% | 5.08% | -32.1% | -8.18% | 16.51% |
| D&A (Non-Cash Add-back) | 16K | 20K | 14.5K | 14.5K | 14.5K | 14K | 14K | 15K | 14K | 13.82K | 14.28K | 13.38K |
| EBIT | -712K | -998K | -918K | -970K | -531K | -1.01M | -1.05M | -1.11M | -2.08M | -893K | -920K | -698K |
| Net Interest Income | 404K | 420K | 436K | 423K | 471K | 504K | 518K | 471K | 518.21K | 453K | 435K | 404.55K |
| Interest Income | 404K | 420K | 436K | 423K | 471K | 504K | 518K | 471K | 518.21K | 453.2K | 435.04K | 404.55K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205 | 38 | 0 |
| Other Income/Expense | -38K | 27K | 1.76M | 293K | 68K | 688K | 436K | 212K | -1.37M | -66.84K | -77.56K | 385.1K |
| Pretax Income | -750K | -971K | 844K | -677K | -463K | -320K | -612K | -902K | -2.02M | -960.21K | -997.04K | -312.7K |
| Pretax Margin % | -90.14% | -106% | 97.23% | -78.81% | -61.32% | -41.61% | -84.88% | -124.41% | -231.92% | -89.62% | -97.27% | -23.59% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -453.2K | -435.04K | -385.1K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 47.2% | 43.63% | 123.15% |
| Net Income | -750K | -971K | 844K | -677K | -463K | -320K | -612K | -902K | -2.02M | -507.04K | -561.59K | 72.4K |
| Net Margin % | -90.14% | -106% | 97.23% | -78.81% | -61.32% | -41.61% | -84.88% | -124.41% | -231.92% | -47.33% | -54.79% | 5.46% |
| Net Income Growth % | -61.99% | -203.44% | 237.91% | 24.94% | 77.05% | 36.89% | -8.98% | -1345.82% | -5110.74% | 38.08% | 58.42% | 105.54% |
| Net Income (Continuing) | -750K | -971K | 844K | -677K | -463K | -320K | -612K | -902K | -2.02M | -507K | -562K | -313K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.06 | -0.09 | 0.08 | -0.06 | -0.04 | -0.03 | -0.06 | -0.08 | -0.19 | -0.05 | -0.05 | 0.01 |
| EPS Growth % | -53.22% | -203.1% | 237.91% | 24.88% | 77.95% | 36.82% | -9.06% | - | - | 38.06% | 57.67% | 105.5% |
| EPS (Basic) | -0.06 | -0.09 | 0.08 | -0.06 | -0.04 | -0.03 | -0.06 | -0.08 | -0.19 | -0.05 | -0.05 | 0.01 |
| Diluted Shares Outstanding | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M |
| Basic Shares Outstanding | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |