Capital generation has stalled, evidenced by the cessation of dividend payments in 2025 following a history of $288,000 quarterly distributions, as the bank relies on asset sales to maintain liquidity.
| Metric | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | -791K | 28K | 1.4M | 2.23M | 3.66M | 1.6M | 2.99M | 4.14M | 3.67M | 2.59M | 2.14M | 2.52M | 4.11M | 4.09M | 4.41M | 4.99M | 959.3K | 2.38M | 3.04M | 2.96M | 3.57M | 3.59M | 3.55M | 3.25M | 1.98M | 5.37M | 2.24M | 1.91M | 1.09M | 7.43M |
| Operating CF Growth % | -2925% | -98% | -37.12% | -39.14% | 128.21% | -46.46% | -27.66% | 12.64% | 41.99% | 20.95% | -15.13% | -38.73% | 0.55% | -7.22% | -11.69% | 420.28% | -59.64% | -21.91% | 2.8% | -16.98% | -0.72% | 1.29% | 9.07% | 64.49% | -63.18% | 139.66% | 17.43% | 75.14% | -85.34% | 91.61% |
| Net Income | -29K | -112K | 1.43M | 1.75M | 2.52M | 1.67M | 1.6M | 1.58M | 911K | 1.1M | 1.35M | 1.91M | 2.61M | 2.67M | 2.99M | 2.06M | 1.26M | 403.96K | 2.78M | 2.72M | 2.77M | 3.06M | 3.08M | 2.81M | 1.73M | 2.27M | 1.45M | 833.19K | 747.25K | -1.02M |
| Depreciation & Amortization | 367K | 238K | 227K | 994K | 995K | 59K | 932K | 1.07M | 925K | 1.19M | 1.14M | 812.33K | 1.19M | 1.72M | 1.31M | 1M | 652.78K | 421.23K | 496.17K | 571.74K | 761K | 828.44K | 1.5M | 1.24M | 805.99K | 744.68K | 831K | 953.58K | 664.43K | 606.65K |
| Deferred Taxes | -349K | -415K | -84K | -210K | 282K | 245K | 333K | 1.26M | 442K | -147K | 627.75K | -286.67K | 35.25K | 38.36K | -214.53K | -240.49K | -658.72K | -1.61M | -87.72K | 26.36K | 28K | -134K | 31.93K | 278.77K | -101.69K | -73.72K | 921.19K | 456.35K | 20.66K | -814.82K |
| Other Non-Cash Items | -47K | 1.01M | -12K | 97K | -401K | -559K | -113K | 558K | 439K | 900K | 402.66K | -325.36K | -274.46K | -159.36K | -105.38K | 812.58K | 1.68M | 3.52M | -338.6K | -324.29K | -292K | -250K | -540.69K | 34.66K | -345.15K | -239.01K | 343.36K | -951.23K | 93.03K | 6.46M |
| Working Capital Changes | -733K | -693K | -161K | -401K | 264K | 189K | 241K | -339K | 954K | -460K | -1.38M | 404.38K | 549.11K | -171.6K | 423.63K | 1.35M | -1.98M | -357.78K | 191.7K | -33.18K | 294K | 91.34K | -525.95K | -1.11M | -107.78K | 2.66M | -1.3M | 615.69K | -436.2K | 2.19M |
| Cash from Investing | -15.36M | 847K | 17.66M | 7.01M | -1.27M | -9.89M | 26.35M | -23.03M | -1.71M | -1.43M | 1.52M | -14.32M | -2.6M | -14.33M | -16.01M | 1.4M | -30.87M | -21.15M | 11.53M | -13.54M | -2.26M | -3.09M | -26.96M | -17.2M | -22.23M | -20.38M | -5.11M | -1.51M | 30.36M | -3.99M |
| Purchase of Investments | 0 | 0 | -9.75M | -31.54M | -102.87M | -66.94M | -20.96M | -5.44M | -13.83M | -20.73M | -53.3M | -50.17M | -21.11M | -35.12M | -47.36M | -25.71M | -59.33M | -14.69M | -7.36M | -45.77M | -23.36M | -22.99M | -50.37M | -46.55M | -48.59M | -17.48M | -11.86M | -45.97M | -16.31M | -47.36M |
| Sale/Maturity of Investments | 9.37M | 30.45M | 18.52M | 14.21M | 57.38M | 26.32M | 32.58M | 11.55M | 19.1M | 23.27M | 42.12M | 39.38M | 40.8M | 37.42M | 36M | 22.45M | 32.53M | 31.06M | 25.49M | 36.56M | 29.35M | 30.51M | 37.83M | 28.97M | 28.84M | 8.68M | 32.52M | 55.33M | 17.46M | 19.2M |
| Net Investment Activity | 9.37M | 30.45M | 8.78M | -17.33M | -45.49M | -40.62M | 11.62M | 6.11M | 5.28M | 2.53M | -11.18M | -10.79M | 19.69M | 2.3M | -11.36M | -3.26M | -26.8M | 16.38M | 18.13M | -9.21M | 5.99M | 7.52M | -12.54M | -17.58M | -19.75M | -8.8M | 20.67M | 9.36M | 1.14M | -28.16M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -24.61M | -29.53M | 9.04M | 24.6M | 44.5M | 31.3M | 15.06M | -28.93M | -6.79M | -3.63M | 12.79M | -3.09M | -22.03M | -16.44M | -4.24M | 5.03M | -2.67M | -37.03M | -6.47M | -4.19M | -7.86M | -10.2M | -13.63M | 1.28M | -2.05M | -10.99M | -25.34M | -9.52M | 30.39M | 24.8M |
| Cash from Financing | -2.81M | 8.35M | -33.91M | -41.33M | 22.71M | 32.09M | -32M | 22.24M | 25K | -2.91M | -4.56M | 14.13M | -9.19M | 18.91M | 12.56M | -8.82M | 20.11M | 25.22M | -13.1M | 8.45M | 2.77M | -2.02M | 20.56M | 11.47M | 22.96M | 21.64M | -4.26M | -12.91M | -25.59M | 9.79M |
| Dividends Paid | 0 | -865K | -1.15M | -1.14M | -1.14M | -1.13M | -1.13M | -1.12M | -1.12M | -1.11M | -1.02M | -1.1M | -822.07K | -1.36M | -1.04M | -911.68K | -1.06M | -1.15M | -1.13M | -1.06M | -1.16M | -1.01M | -908.14K | -793.91K | -765.82K | -667.05K | -438.79K | -464.88K | -292.2K | -1.01M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.84M | -577.24K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.58M | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.6K | 33.89K | 40.87K | 76.36K | 0 | 0 | 0 | 0 | 0 | 212.88K | 0 | 5.38K |
| Net Stock Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.84M | -577.24K | 14.6K | 33.89K | 40.87K | 76.36K | 0 | 0 | 0 | 0 | 0 | -5.37M | 0 | 5.38K |
| Debt Issuance (Net) | -1000K | 0 | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 0 | 0 | 0 | 0 | 0 | -254.75K | -1000K | -1000K | -586.57K | 1000K | 1000K | -107.51K | 51K | -1000K | 1000K | -68.64K | 372.7K | 1000K | 1000K | -1000K | 341.46K | 1000K |
| Other Financing | 23.19M | 9.21M | -62.76M | -20.18M | 33.76M | 28.31M | -876K | -11.64M | 1.14M | -1.79M | -3.54M | 15.23M | -8.37M | 20.53M | 17.62M | -5.07M | 24.76M | 16.85M | -21.92M | 9.59M | 3.57M | 4.77M | 15.49M | 12.29M | 23.34M | 17.24M | -5.41M | -4.03M | -25.64M | 380.68K |
| Net Change in Cash | -18.96M | 9.22M | -14.85M | -32.09M | 25.09M | 23.8M | -2.66M | 3.35M | 1.98M | -1.75M | -908.83K | 2.33M | -7.68M | 8.67M | 953.29K | -2.43M | -9.8M | 6.44M | 1.48M | -2.13M | 4.08M | -1.52M | -2.85M | -2.48M | 2.71M | 6.63M | -7.14M | -12.52M | 5.86M | 13.23M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 24.46M | 15.24M | 30.09M | 62.18M | 37.09M | 13.29M | 15.95M | 12.61M | 10.62M | 12.37M | 13.28M | 10.95M | 18.63M | 9.95M | 9M | 11.43M | 21.24M | 14.8M | 13.32M | 15.45M | 11.37M | 12.89M | 15.74M | 18.22M | 15.51M | 8.88M | 16.02M | 28.54M | 22.68M | 9.45M |
| Cash at End | 5.5M | 24.46M | 15.24M | 30.09M | 62.18M | 37.09M | 13.29M | 15.95M | 12.61M | 10.62M | 12.37M | 13.28M | 10.95M | 18.63M | 9.95M | 9M | 11.43M | 21.24M | 14.8M | 13.32M | 15.45M | 11.37M | 12.89M | 15.74M | 18.22M | 15.51M | 8.88M | 16.02M | 28.54M | 22.68M |
| Interest Paid | 4.58M | 4.2M | 1.13M | 856K | 1.08M | 1.6M | 1.98M | 2.05M | 1.87M | 2.13M | 2.39M | 0 | 2.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 436K | 0 | 480K | 0 | 160K | 0 | 152K | 0 | 625K | 0 | 525K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -910K | -53K | 1.25M | 1.97M | 3.37M | 1.03M | 2.66M | 3.93M | 3.47M | 2.26M | 2.05M | 2.08M | 3.85M | 3.91M | 4M | 4.61M | -439.02K | 1.88M | 2.92M | 2.83M | 3.19M | 3.17M | 2.76M | 2.35M | 1.54M | 4.77M | 1.8M | 554.38K | -90.1K | 6.8M |
| FCF Growth % | -1616.98% | -104.25% | -36.67% | -41.56% | 227.41% | -61.26% | -32.37% | 13.27% | 53.57% | 10.25% | -1.39% | -46.05% | -1.47% | -2.23% | -13.39% | 1150.79% | -123.41% | -35.68% | 3.05% | -11.24% | 0.4% | 14.94% | 17.69% | 52% | -67.62% | 164.79% | 224.87% | 715.27% | -101.33% | 75.31% |
Operational scale and efficiency
According to the reported quarterly data, GLBZ's net income has frequently dipped into negative territory, with a net loss of $95,000 in 2025Q4, indicating that the bank is currently failing to generate the organic capital necessary to support its existing asset base or future growth initiatives.
The inability to consistently produce positive net income suggests that the bank's capital buffers are being eroded rather than bolstered by operations. Investors should monitor whether this trend necessitates a capital raise or further balance sheet contraction to maintain regulatory compliance.
As reported in financial statements, GLBZ has consistently sold investment securities over the last ten quarters, with proceeds reaching $1.7 million in 2025Q4, suggesting that the bank is relying on the liquidation of its investment portfolio to manage liquidity rather than generating cash from core operations.
The persistent sale of securities, despite the lack of new purchases, implies a strategy of balance sheet shrinkage to meet funding needs. This trend warrants investigation, as it reduces the bank's future interest-earning capacity and limits its ability to manage interest rate risk through a diversified portfolio.
Based on the provided cash flow figures, GLBZ ceased dividend payments in 2025 after distributing approximately $288,000 per quarter in 2023 and early 2024, which appears to be a necessary response to the bank's deteriorating profitability and the need to preserve remaining capital for operational stability.
The suspension of dividends is a clear signal that management is prioritizing capital preservation over shareholder returns. Given the ongoing negative net income, any resumption of capital returns appears unlikely in the near term without a fundamental improvement in the bank's efficiency ratio.
As evidenced by the quarterly data, the provision for credit losses has fluctuated significantly, reaching $216,000 in 2025Q4, which complicates the assessment of the bank's true credit quality and its exposure to the indirect automobile lending segment during periods of economic uncertainty in the Maryland region.
The inconsistency in provisioning suggests that the bank may be using these charges to manage earnings volatility rather than reflecting real-time credit deterioration. Analysts should look closely at the relationship between these provisions and the actual charge-offs to determine if the bank is adequately reserved for potential losses.
Quick answers to the most common questions about buying GLBZ stock.
Glen Burnie Bancorp (GLBZ) generated $-0.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Glen Burnie Bancorp (GLBZ) reported negative free cash flow of $0.9M in 2025, indicating capital requirements exceeded cash from operations.
Glen Burnie Bancorp (GLBZ) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.