VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GLOOGloo Holdings, Inc.
$4.36$353M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGLOOCash Flow

Gloo Holdings, Inc. (GLOO) Cash Flow Statement

3Y historyFree accessUpdated daily

Free cash flow remains deeply negative at -$21.9M in 2026Q1, reflecting a persistent inability to generate internal cash to fund operations despite aggressive top-line growth.

GLOO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24
Cash from Operations-76.44M-80.5M-46.13M-41.38M
Operating CF Margin %--85.04%-198.72%-194.38%
Operating CF Growth %-36.05%-74.49%-11.48%-
Net Income-147.55M-158.73M-85.69M-48.31M
Depreciation & Amortization12.06M11.16M7.71M4.68M
Stock-Based Compensation17.02M15.45M00
Deferred Taxes-1.07M-140K-796K-106K
Other Non-Cash Items44.68M47.56M34.3M-2.3M
Working Capital Changes-300K4.2M-1.66M4.65M
Change in Receivables-2.09M-2.86M-236K286K
Change in Inventory0000
Change in Payables-2.46M2.81M-63K874K
Cash from Investing-23.44M-24.25M-14.93M-24.48M
Capital Expenditures-1.81M-1.19M-10.59M-4.82M
CapEx % of Revenue1.46%1.26%45.63%22.63%
Acquisitions-8.29M-10.23M-1.93M-19.22M
Investments----
Other Investing-13.34M-12.82M00
Cash from Financing126.91M148.97M61.18M77.67M
Debt Issued (Net)59.89M77.61M60.36M18.16M
Equity Issued (Net)66.2M71.45M814K59.51M
Dividends Paid0000
Share Repurchases0000
Other Financing821K-85K00
Net Change in Cash26.8M43.72M117K13.73M
Free Cash Flow-91.58M-81.69M-46.56M-41.83M
FCF Margin %-73.92%-86.3%-200.55%-196.5%
FCF Growth %--75.45%-11.3%-
FCF per Share-1.13-1.01-0.59-0.53
FCF Conversion (FCF/Net Income)0.62x0.51x0.54x0.86x
Interest Paid2.74M4.01M00
Taxes Paid167K167K00

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Unsustainable Cash Burn Rate

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Severely Distorted

According to recent financial statements, GLOO's operating cash flow consistently trails net income, with an OCF/NI ratio of 1.02 in 2026Q1, suggesting that the company's reported losses are not being mitigated by non-cash adjustments and that cash outflows remain tightly coupled with operational deficits.

The persistent gap between net income and operating cash flow indicates that the company is not generating sufficient internal cash to cover its accounting losses. Investors should monitor this relationship closely, as the lack of a meaningful cash-flow-to-earnings buffer suggests that the business model is currently reliant on external financing to sustain its operational footprint.

Free Cash Flow Margins Remain Deeply Negative

As reported in quarterly filings, GLOO's free cash flow trajectory is characterized by persistent outflows, with FCF margins reaching -52.7% in 2026Q1, highlighting a structural inability to generate positive cash flow despite the company's aggressive pursuit of top-line growth within the faith-tech vertical.

The consistent negative FCF margin suggests that the company's current scale is insufficient to absorb its high operating costs. This trend warrants further investigation into whether the company can achieve a pivot toward positive cash generation without significantly compromising its market expansion strategy.

Working Capital Volatility Signals Operational Friction

Based on GLOO's reported figures, working capital changes have been highly erratic, swinging from a $6.7M outflow in 2026Q1 to a $6.1M inflow in 2025Q3, which indicates significant instability in the company's ability to manage its cash conversion cycle effectively.

These fluctuations suggest that the company's cash position is highly sensitive to the timing of payments and collections, which is typical of a marketplace model with high fulfillment costs. Such volatility may indicate that the company lacks the operational maturity to stabilize its cash flows during periods of rapid scaling.

Stock-Based Compensation Masks Cash Realities

Analysis of recent SEC filings reveals that GLOO relies heavily on stock-based compensation, which totaled $3.7M in 2026Q1, effectively obscuring the true extent of the company's cash-based operating expenses and complicating the assessment of its underlying economic viability.

While SBC is a non-cash expense, its magnitude relative to the company's cash position suggests that management is utilizing equity to preserve liquidity. Investors should consider whether this reliance on equity-based incentives is sustainable if the company's valuation faces downward pressure or if the cash burn continues to accelerate.

GLOO — Frequently Asked Questions

Quick answers to the most common questions about buying GLOO stock.

How much cash does Gloo Holdings, Inc. (GLOO) generate from operations?

Gloo Holdings, Inc. (GLOO) generated $-80.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Gloo Holdings, Inc.'s free cash flow?

Gloo Holdings, Inc. (GLOO) reported negative free cash flow of $81.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Gloo Holdings, Inc.'s capital expenditure (CapEx)?

Gloo Holdings, Inc. (GLOO) spent $1.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.