Free cash flow surged to $1.3B in 2026Q2 with a 28.7% FCF margin, but working capital swings caused volatility, and buybacks were paused with dividends steady at ~$250M per quarter.
Corning Inc (GLW) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 3.92B | 2.69B | 1.94B | 2B | 2.62B | 3.41B | 2.18B | 2.03B | 2.92B | 2B | 2.5B | 2.81B | 4.71B | 2.79B | 3.21B | 3.19B | 3.83B | 2.08B | 2.13B | 2.08B | 1.8B | 1.94B | 1.01B | 133M | -264M | 1.44B | 1.42B | 775.7M | 465.6M | 704.8M | 397M |
| Operating CF Margin % | - | 17.24% | 14.78% | 15.93% | 18.43% | 24.23% | 19.29% | 17.66% | 25.85% | 19.81% | 26.62% | 30.83% | 48.47% | 35.64% | 40.02% | 40.42% | 57.83% | 38.5% | 35.78% | 35.44% | 34.85% | 42.35% | 26.18% | 4.3% | -8.34% | 22.9% | 19.54% | 18.05% | 13.36% | 17.23% | 10.87% |
| Operating CF Growth % | 363.27% | 38.99% | -3.29% | -23.33% | -23.36% | 56.51% | 7.34% | -30.42% | 45.66% | -19.84% | -11% | -40.35% | 68.96% | -13.07% | 0.53% | -16.84% | 84.64% | -2.4% | 2.46% | 15.2% | -7.01% | 92.17% | 658.65% | 150.38% | -118.38% | 1.06% | 83.19% | 66.6% | -33.94% | 77.53% | -43.17% |
| Net Income | 1.9B | 1.6B | 592M | 648M | 1.39B | 1.91B | 512M | 960M | 1.07B | -497M | 3.69B | 1.34B | 2.47B | 1.96B | 1.73B | 2.81B | 3.56B | 2.01B | 5.26B | 2.15B | 1.85B | 585M | -2.19B | -29M | -1.19B | -655M | 423M | 481.7M | 421.3M | 439.8M | 175.6M |
| Depreciation & Amortization | 1.44B | 1.35B | 1.35B | 1.37B | 1.45B | 1.48B | 1.52B | 1.5B | 1.29B | 1.16B | 1.2B | 1.18B | 1.2B | 1B | 997M | 957M | 854M | 792M | 695M | 607M | 591M | 512M | 523M | 517M | 661M | 1.08B | 520M | 380.7M | 298M | 321.6M | 288.1M |
| Stock-Based Compensation | 419M | 286M | 273M | 218M | 175M | 190M | 207M | 56M | 51M | 46M | 42M | 46M | 58M | 54M | 70M | 86M | 92M | 127M | 118M | 138M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -417M | -355M | -33M | -75M | -46M | 35M | -20M | -191M | -109M | 1.8B | -308M | 54M | 612M | 189M | 68M | 115M | 68M | -218M | -2.59B | -98M | -101M | 425M | 947M | -263M | -432M | -511M | -48M | 36M | -4M | 14.9M | 18.5M |
| Other Non-Cash Items | -121M | 49M | 315M | 3M | -214M | -523M | -214M | 217M | 709M | -101M | -2.21B | 304M | 400M | -154M | 530M | -442M | -649M | -784M | -1.42B | -580M | -350M | 351M | 1.7B | -30M | 927M | 1.28B | 682.1M | -40.2M | -189.2M | 48.8M | 11M |
| Working Capital Changes | 571M | -228M | -558M | -158M | -138M | 323M | 175M | -514M | -162M | -398M | 87M | -118M | -33M | -265M | -187M | -332M | -88M | 152M | 71M | -140M | -192M | 66M | 23M | -62M | -233M | 241M | -402M | -82.5M | -66.5M | -120.3M | -96.2M |
| Change in Receivables | -801M | -749M | -717M | 50M | 113M | -54M | -274M | 48M | -154M | -225M | -106M | 162M | -16M | -29M | -272M | -84M | -162M | -201M | 410M | 0 | 92.19B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -553M | -243M | -171M | 157M | -522M | -103M | 423M | -298M | -346M | -170M | -68M | -77M | 2M | -247M | -23M | -201M | -160M | 238M | -136M | 5M | -65M | -62M | -68M | 108M | 135M | -51M | -280M | -80.1M | -7.3M | -71.9M | -71.3M |
| Change in Payables | 825M | 571M | 470M | -238M | 349M | 704M | 57M | 36M | 358M | 169M | 243M | -146M | -3M | -23M | 189M | -27M | 85.8M | 56M | -231M | 121.2M | -92.37B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.34B | -1.24B | -744M | -1B | -1.35B | -1.42B | -1.31B | -1.89B | -2.89B | -1.71B | 3.68B | -685M | -962M | -1B | -2.63B | -2.06B | -1.77B | -1.37B | -1.7B | -561M | -2.18B | -1.71B | -992M | -78M | 969M | -2.38B | -6.55B | -908.8M | -125.7M | -742.3M | 80M |
| Capital Expenditures | -1.52B | -1.28B | -965M | -1.39B | -1.6B | -1.64B | -1.38B | -1.99B | -2.24B | -1.8B | -1.11B | -1.25B | -1.08B | -1.02B | -1.8B | -2.43B | -1.01B | -890M | -1.92B | -1.27B | -1.18B | -1.55B | -857M | -366M | -357M | -1.8B | -1.52B | -920.7M | -757.1M | -774.8M | -597.8M |
| CapEx % of Revenue | 8.96% | 8.2% | 7.36% | 11.04% | 11.3% | 11.62% | 12.18% | 17.27% | 19.86% | 17.83% | 11.81% | 13.72% | 11.08% | 13.03% | 22.48% | 30.82% | 15.18% | 16.5% | 32.3% | 21.62% | 22.84% | 33.92% | 22.24% | 11.84% | 11.28% | 28.7% | 20.97% | 21.43% | 21.73% | 18.95% | 16.37% |
| Acquisitions | 0 | 0 | 0 | 67M | 38M | 187M | 4M | 78M | -646M | -157M | -377M | -1.72B | -1.44B | -2B | -3.1B | -215M | -63M | -410M | -15M | -4M | -16M | 18M | 0 | -6M | -56M | -66M | -5.01B | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 96M | 39M | 221M | 332M | -14M | -1.67B | -1.33B | 30M | -2.35B | 626M | 53M | 38M | 136M | 428M | 119M | 2M | 8M | 21M | 19M | 0 | 12M | 39M | 149M | 74M | 877M | 71M | -95M | 11.9M | 631.4M | 32.5M | 677.8M |
| Cash from Financing | -1.55B | -1.67B | -1.16B | -883M | -1.65B | -2.45B | -729M | -47M | -2B | -1.62B | -5.31B | -2.6B | -2.59B | -2.06B | -115M | -980M | -2M | -15M | -798M | -539M | 180M | 147M | 265M | -708M | -314M | 904M | 6.65B | 344.5M | -396.6M | -87.5M | -439.2M |
| Debt Issued (Net) | -673M | -425M | -114M | 716M | 40M | -838M | 122M | 1.53B | 856M | 1.19B | -85M | 728M | -57M | -52M | 0 | 64M | 241M | 250M | -24M | -258M | -136M | -406M | 173M | -1.35B | -804M | 812M | 2.17B | 482M | -154.2M | 96.8M | -239.6M |
| Equity Issued (Net) | 493M | -163M | -246M | -106M | -268M | -335M | -116M | -957M | -2.23B | -2.45B | -4.24B | -3.25B | -2.48B | -1.52B | 0 | -780M | 15M | 20M | -602M | -120M | 329M | 567M | 91M | 667M | 578M | 205M | 4.69B | -1M | -45.6M | -12.9M | -40.5M |
| Dividends Paid | -991M | -999M | -986M | -989M | -932M | -871M | -787M | -742M | -685M | -651M | -645M | -679M | -591M | -566M | -472M | -354M | -313M | -312M | -313M | -159M | -421.12B | 0 | -7M | -19M | -88M | -113M | -212M | -176.9M | -168.3M | -167.8M | -167.2M |
| Share Repurchases | -30M | -163M | -246M | -106M | -268M | -335M | -116M | -957M | -2.23B | -2.45B | -4.24B | -3.25B | -2.48B | -1.52B | -720M | -780M | 0 | 0 | -625M | -250M | 0 | 0 | 0 | 0 | -31M | -42M | -57M | -114M | -74.3M | -50.1M | -83.9M |
| Other Financing | -377M | -85M | 182M | -504M | -489M | -408M | 52M | 121M | 61M | 286M | -349M | 576M | 545M | 71M | 357M | 90M | 55M | 27M | 141M | -3M | 421.11B | -14M | 8M | -1M | 0 | 0 | -1M | 40.4M | -28.5M | -3.6M | 8.1M |
| Net Change in Cash | 1.02B | -202M | -11M | 108M | -477M | -524M | 238M | 79M | -1.96B | -974M | 791M | -809M | 605M | -284M | 327M | 63M | 2.06B | 668M | -343M | 1.06B | -185M | 333M | 321M | -593M | 434M | -42M | 1.51B | 208M | -51.6M | -121.9M | 35.6M |
| Free Cash Flow | 2.4B | 1.41B | 974M | 615M | 1.01B | 1.77B | 803M | 44M | 677M | 200M | 1.39B | 1.56B | 3.63B | 1.77B | 1.41B | 757M | 2.83B | 1.19B | 207M | 810M | 621M | 386M | 152M | -233M | -621M | -364M | -104M | -145M | -291.5M | -70M | -200.8M |
| FCF Margin % | 14.12% | 9.04% | 7.42% | 4.89% | 7.13% | 12.6% | 7.1% | 0.38% | 6% | 1.98% | 14.81% | 17.11% | 37.4% | 22.61% | 17.54% | 9.59% | 42.64% | 22% | 3.48% | 13.82% | 12% | 8.43% | 3.94% | -7.54% | -19.63% | -5.8% | -1.43% | -3.37% | -8.37% | -1.71% | -5.5% |
| FCF Growth % | 100.59% | 45.07% | 58.37% | -39.17% | -43.04% | 121.05% | 1725% | -93.5% | 238.5% | -85.62% | -10.78% | -57.09% | 105.49% | 25.84% | 85.6% | -73.23% | 138.25% | 473.43% | -74.44% | 30.43% | 60.88% | 153.95% | 165.24% | 62.48% | -70.6% | -250% | 28.28% | 50.26% | -316.43% | 65.14% | -198.77% |
| FCF per Share | 2.74 | 1.64 | 1.12 | 0.72 | 1.18 | 2.10 | 1.04 | 0.05 | 0.72 | 0.22 | 1.22 | 1.16 | 2.55 | 1.21 | 0.93 | 0.48 | 1.79 | 0.76 | 0.13 | 0.52 | 0.39 | 0.25 | 0.11 | -0.23 | -0.60 | -0.39 | -0.12 | -0.17 | -0.42 | -0.10 | -0.29 |
| FCF Conversion (FCF/Net Income) | 1.26x | 1.69x | 3.83x | 3.45x | 1.99x | 1.79x | 4.26x | 2.12x | 2.74x | -4.03x | 0.68x | 2.10x | 1.90x | 1.42x | 1.96x | 1.13x | 1.08x | 1.03x | 0.40x | 0.97x | 0.97x | 3.31x | -0.46x | -0.60x | 0.20x | -0.26x | 3.37x | 1.50x | 1.11x | 1.60x | 2.26x |
| Interest Paid | 0 | 0 | 279M | 234M | 227M | 251M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 263M | 213M | 426M | 377M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying GLW stock.
Corning Inc (GLW) generated $2.69B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Corning Inc (GLW) generated $1.41B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Corning Inc (GLW) spent $1.28B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Corning Inc (GLW) returned $999.0M to shareholders via cash dividends and spent $163.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
AI optical demand concentration
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Signals Earnings Quality
Operating cash flow to net income swung from 0.46 in 2024Q1 to 3.07 in 2026Q2, per reported figures, indicating volatile accruals and potential earnings quality concerns.
The OCF/NI ratio has been highly erratic, ranging from negative in 2024Q3 to over 5 in 2024Q2, suggesting that net income is not a reliable predictor of cash generation. The 2026Q2 ratio of 3.07 reflects a large working capital inflow, which may not be sustainable. Investors should monitor whether this volatility stems from timing of collections or more structural issues.
Free Cash Flow Rebounding from Cyclical Lows
Free cash flow improved from -$156M in 2024Q1 to $1.3B in 2026Q2, with FCF margin expanding from -5.2% to 28.7%, based on quarterly cash flow statements.
The trajectory shows a clear recovery, with FCF turning positive in 2025Q2 and accelerating sharply in 2026Q2. This aligns with the revenue acceleration driven by AI optical demand, but the 2026Q2 FCF margin of 28.7% is well above the historical average, suggesting potential one-time working capital benefits. The sustainability of this margin will depend on continued demand and disciplined capex.
Capital Intensity Rising with Growth Ambitions
Capex as a percentage of revenue increased from 6.4% in 2024Q3 to 9.4% in 2026Q2, per reported figures, indicating higher investment to support AI-driven optical expansion.
The capex/revenue ratio has trended upward, reflecting management's commitment to capacity expansion for optical communications and other growth areas. While this supports the Springboard Plan targets, it also raises the bar for future cash generation. Investors should assess whether this elevated capex is yielding adequate returns, especially given the high fixed-cost nature of glass manufacturing.
Working Capital Swings Drive Cash Flow Volatility
Working capital changes swung from -$466M in 2026Q1 to +$710M in 2026Q2, per cash flow data, causing significant quarterly cash flow fluctuations.
The large positive working capital change in 2026Q2 was a major contributor to the strong operating cash flow, but this is likely a timing effect rather than a sustainable trend. The negative changes in several prior quarters suggest that Corning's cash conversion cycle is sensitive to customer payment patterns and inventory management. This volatility complicates forecasting and may indicate less predictable cash generation.
Dividends Steady, Buybacks Paused
Dividends paid remained stable around $250M per quarter, while buybacks were minimal or zero in recent quarters, based on cash flow statements, indicating a conservative capital return stance.
Corning has maintained its dividend, but share repurchases have essentially ceased, with only small amounts in 2025. This suggests management is prioritizing cash retention for growth investments and debt management. The lack of buybacks may reflect a desire to preserve liquidity amid elevated capex, but it also means shareholders are not seeing the same level of cash returns as in prior periods.
Cumulative Cash Generation Exceeds Net Income
Over the last ten quarters, cumulative operating cash flow of $6.7B exceeds cumulative net income of $3.0B, per reported data, indicating strong cash conversion despite earnings volatility.
The cumulative gap between operating cash flow and net income is substantial, driven by significant non-cash charges like D&A and favorable working capital movements. This suggests that reported earnings understate the company's cash-generating ability, but it also raises questions about the quality of earnings. The divergence may be partly due to the timing of working capital and the impact of one-time items, warranting further investigation.
What Could Invalidate the Base Case
The 2026Q2 OCF/NI of 3.07 and FCF margin of 28.7% may overstate sustainable cash generation, as working capital swings and AI-driven demand could reverse, per cash flow data.
The strong cash flow in 2026Q2 was heavily influenced by a $710M working capital inflow, which is unlikely to recur. If AI-related optical demand moderates or customer payment terms shift, operating cash flow could revert to levels closer to net income. Additionally, the elevated capex/revenue ratio suggests that sustaining growth requires significant reinvestment, potentially compressing future FCF margins. Investors should monitor whether the cash flow outperformance is a one-time event or a structural improvement.