VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GLWCorning Incorporated
$223.00$191.6B
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGLWCash Flow

Corning Incorporated (GLW) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains inconsistent, swinging from a negative $57 million in 2025Q1 to a peak of $620 million in 2025Q4 due to significant working capital fluctuations.

GLW Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations2.91B2.69B1.94B2B2.62B3.41B2.18B2.03B2.92B2B2.5B2.81B4.71B2.79B3.21B3.19B3.83B2.08B2.13B2.08B1.8B1.94B1.01B133M-264M1.44B1.42B775.7M465.6M704.8M397M
Operating CF Margin %-17.24%14.78%15.93%18.43%24.23%19.29%17.66%25.85%19.81%26.62%30.83%48.47%35.64%40.02%40.42%57.83%38.5%35.78%35.44%34.85%42.35%26.18%4.3%-8.34%22.9%19.54%18.05%13.36%17.23%10.87%
Operating CF Growth %256.65%38.99%-3.29%-23.33%-23.36%56.51%7.34%-30.42%45.66%-19.84%-11%-40.35%68.96%-13.07%0.53%-16.84%84.64%-2.4%2.46%15.2%-7.01%92.17%658.65%150.38%-118.38%1.06%83.19%66.6%-33.94%77.53%-43.17%
Net Income1.81B1.6B592M648M1.39B1.91B512M960M1.07B-497M3.69B1.34B2.47B1.96B1.73B2.81B3.56B2.01B5.26B2.15B1.85B585M-2.19B-29M-1.19B-655M423M481.7M421.3M439.8M175.6M
Depreciation & Amortization1.39B1.35B1.35B1.37B1.45B1.48B1.52B1.5B1.29B1.16B1.2B1.18B1.2B1B997M957M854M792M695M607M591M512M523M517M661M1.08B520M380.7M298M321.6M288.1M
Stock-Based Compensation347M286M273M218M175M190M207M56M51M46M42M46M58M54M70M86M92M127M118M138M00000000000
Deferred Taxes-367M-355M-33M-75M-46M35M-20M-191M-109M1.8B-308M54M612M189M68M115M68M-218M-2.59B-98M-101M425M947M-263M-432M-511M-48M36M-4M14.9M18.5M
Other Non-Cash Items-100M49M315M3M-214M-523M-214M217M709M-101M-2.21B304M400M-154M530M-442M-649M-784M-1.42B-580M-350M351M1.7B-30M927M1.28B682.1M-40.2M-189.2M48.8M11M
Working Capital Changes-246M-228M-558M-158M-138M323M175M-514M-162M-398M87M-118M-33M-265M-187M-332M-88M152M71M-140M-192M66M23M-62M-233M241M-402M-82.5M-66.5M-120.3M-96.2M
Change in Receivables-747M-749M-717M50M113M-54M-274M48M-154M-225M-106M162M-16M-29M-272M-84M-162M-201M410M092.19B0000000000
Change in Inventory-345M-243M-171M157M-522M-103M423M-298M-346M-170M-68M-77M2M-247M-23M-201M-160M238M-136M5M-65M-62M-68M108M135M-51M-280M-80.1M-7.3M-71.9M-71.3M
Change in Payables744M571M470M-238M349M704M57M36M358M169M243M-146M-3M-23M189M-27M85.8M56M-231M121.2M-92.37B0000000000
Cash from Investing-1.28B-1.24B-744M-1B-1.35B-1.42B-1.31B-1.89B-2.89B-1.71B3.68B-685M-962M-1B-2.63B-2.06B-1.77B-1.37B-1.7B-561M-2.18B-1.71B-992M-78M969M-2.38B-6.55B-908.8M-125.7M-742.3M80M
Capital Expenditures-1.41B-1.28B-965M-1.39B-1.6B-1.64B-1.38B-1.99B-2.24B-1.8B-1.11B-1.25B-1.08B-1.02B-1.8B-2.43B-1.01B-890M-1.92B-1.27B-1.18B-1.55B-857M-366M-357M-1.8B-1.52B-920.7M-757.1M-774.8M-597.8M
CapEx % of Revenue8.61%8.2%7.36%11.04%11.3%11.62%12.18%17.27%19.86%17.83%11.81%13.72%11.08%13.03%22.48%30.82%15.18%16.5%32.3%21.62%22.84%33.92%22.24%11.84%11.28%28.7%20.97%21.43%21.73%18.95%16.37%
Acquisitions00067M38M187M4M78M-646M-157M-377M-1.72B-1.44B-2B-3.1B-215M-63M-410M-15M-4M-16M18M0-6M-56M-66M-5.01B0000
Investments-------------------------------
Other Investing40M39M221M332M-14M-1.67B-1.33B30M-2.35B626M53M38M136M428M119M2M8M21M19M012M39M149M74M877M71M-95M11.9M631.4M32.5M677.8M
Cash from Financing-1.21B-1.67B-1.16B-883M-1.65B-2.45B-729M-47M-2B-1.62B-5.31B-2.6B-2.59B-2.06B-115M-980M-2M-15M-798M-539M180M147M265M-708M-314M904M6.65B344.5M-396.6M-87.5M-439.2M
Debt Issued (Net)36M-425M-114M716M40M-838M122M1.53B856M1.19B-85M728M-57M-52M064M241M250M-24M-258M-136M-406M173M-1.35B-804M812M2.17B482M-154.2M96.8M-239.6M
Equity Issued (Net)-49M-163M-246M-106M-268M-335M-116M-957M-2.23B-2.45B-4.24B-3.25B-2.48B-1.52B0-780M15M20M-602M-120M329M567M91M667M578M205M4.69B-1M-45.6M-12.9M-40.5M
Dividends Paid-1B-999M-986M-989M-932M-871M-787M-742M-685M-651M-645M-679M-591M-566M-472M-354M-313M-312M-313M-159M-421.12B0-7M-19M-88M-113M-212M-176.9M-168.3M-167.8M-167.2M
Share Repurchases-63M-163M-246M-106M-268M-335M-116M-957M-2.23B-2.45B-4.24B-3.25B-2.48B-1.52B-720M-780M00-625M-250M0000-31M-42M-57M-114M-74.3M-50.1M-83.9M
Other Financing-196M-85M182M-504M-489M-408M52M121M61M286M-349M576M545M71M357M90M55M27M141M-3M421.11B-14M8M-1M00-1M40.4M-28.5M-3.6M8.1M
Net Change in Cash420M-202M-11M108M-477M-524M238M79M-1.96B-974M791M-809M605M-284M327M63M2.06B668M-343M1.06B-185M333M321M-593M434M-42M1.51B208M-51.6M-121.9M35.6M
Free Cash Flow1.5B1.41B974M615M1.01B1.77B803M44M677M200M1.39B1.56B3.63B1.77B1.41B757M2.83B1.19B207M810M621M386M152M-233M-621M-364M-104M-145M-291.5M-70M-200.8M
FCF Margin %9.19%9.04%7.42%4.89%7.13%12.6%7.1%0.38%6%1.98%14.81%17.11%37.4%22.61%17.54%9.59%42.64%22%3.48%13.82%12%8.43%3.94%-7.54%-19.63%-5.8%-1.43%-3.37%-8.37%-1.71%-5.5%
FCF Growth %39.8%45.07%58.37%-39.17%-43.04%121.05%1725%-93.5%238.5%-85.62%-10.78%-57.09%105.49%25.84%85.6%-73.23%138.25%473.43%-74.44%30.43%60.88%153.95%165.24%62.48%-70.6%-250%28.28%50.26%-316.43%65.14%-198.77%
FCF per Share1.741.641.120.721.182.101.040.050.720.221.221.162.551.210.930.481.790.760.130.520.390.250.11-0.23-0.60-0.39-0.12-0.17-0.42-0.10-0.29
FCF Conversion (FCF/Net Income)0.83x1.69x3.83x3.45x1.99x1.79x4.26x2.12x2.74x-4.03x0.68x2.10x1.90x1.42x1.96x1.13x1.08x1.03x0.40x0.97x0.97x3.31x-0.46x-0.60x0.20x-0.26x3.37x1.50x1.11x1.60x2.26x
Interest Paid00279M234M227M251M0000000000000000000000000
Taxes Paid00263M213M426M377M0000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Cyclical working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to recent quarterly filings, Corning's operating cash flow frequently decouples from net income, as evidenced by the 2024Q3 period where the company reported a net loss of $117 million while simultaneously generating $699 million in operating cash flow, highlighting significant non-cash depreciation charges.

The persistent gap between net income and operating cash flow suggests that Corning's reported earnings are heavily influenced by substantial non-cash depreciation expenses related to its capital-intensive fusion-draw infrastructure. Investors should monitor this divergence, as it indicates that cash generation is often more resilient than GAAP profitability during cyclical downturns.

Free Cash Flow Margin Volatility

As reported in financial statements, Corning's free cash flow trajectory remains inconsistent, swinging from a negative $57 million in 2025Q1 to a peak of $620 million in 2025Q4, reflecting the company's sensitivity to inventory cycles and the timing of large-scale capital expenditures.

The volatility in free cash flow margins appears to be a function of the company's high fixed-cost manufacturing model, which struggles to maintain positive cash flow during periods of inventory digestion. This pattern suggests that while the company can generate significant cash during upswings, its cash flow profile remains vulnerable to sudden shifts in demand.

Capital Intensity and Asset Replacement

Based on the provided data, Corning maintains a consistent capital intensity, with CapEx as a percentage of revenue averaging roughly 8% over the last ten quarters, underscoring the ongoing requirement to reinvest in specialized glass-melting furnaces to sustain its competitive manufacturing advantage.

The steady level of capital expenditure suggests that management prioritizes the maintenance and technological upgrading of its fusion-draw capacity over aggressive cash return. This capital-heavy approach appears necessary to protect the company's moat, though it limits the flexibility of free cash flow during periods of revenue contraction.

Working Capital Drag on Liquidity

Data from recent quarterly reports indicates that working capital fluctuations are a primary driver of cash flow variability, with a significant $466 million outflow in 2026Q1 alone, suggesting that inventory management and receivables collection remain critical levers for the company's short-term liquidity position.

The recurring negative impact of working capital changes on operating cash flow may indicate challenges in aligning production schedules with volatile customer demand in the display and optical segments. Investors should monitor whether these outflows represent temporary inventory builds or a more structural inefficiency in the supply chain.

Capital Allocation and Shareholder Returns

As detailed in the company's cash flow statements, Corning consistently prioritizes dividend payments, which have remained stable near $240 million per quarter, even during periods of negative free cash flow, demonstrating a strong commitment to returning capital to shareholders despite cyclical earnings pressure.

The reliance on cash reserves to fund dividends during periods of negative free cash flow suggests a management preference for maintaining shareholder payouts as a signal of stability. However, this strategy warrants further investigation into the long-term sustainability of such distributions if cyclical headwinds in the display segment persist.

GLW — Frequently Asked Questions

Quick answers to the most common questions about buying GLW stock.

How much cash does Corning Incorporated (GLW) generate from operations?

Corning Incorporated (GLW) generated $2.69B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Corning Incorporated's free cash flow?

Corning Incorporated (GLW) generated $1.41B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Corning Incorporated's capital expenditure (CapEx)?

Corning Incorporated (GLW) spent $1.28B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Corning Incorporated distribute cash to shareholders?

In 2025, Corning Incorporated (GLW) returned $999.0M to shareholders via cash dividends and spent $163.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.