VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GLXY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GLXYGalaxy Digital
$29.26$9.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGLXYCash Flow

Galaxy Digital (GLXY) Cash Flow Statement

8Y historyFree accessUpdated daily

Free cash flow remains highly unstable, highlighted by a significant $1.6 billion outflow in 2025Q4 that underscores the firm's sensitivity to working capital swings.

GLXY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'08Dec'07Dec'06
Cash from Operations-523.01M-256.47M-18.55M-16.52M-76.77M-19.55M-11.14M-8.66M-3.36M
Operating CF Margin %--0.42%-0.04%------
Operating CF Growth %-1382181.3%-1282.74%-12.3%78.49%-292.77%-75.52%-28.53%-157.73%-
Net Income-66.92M-241.35M78.86M454.76M-522.68M402.08M-11.53M-9.44M-4.45M
Depreciation & Amortization26.32M34.07M000061.57K51.77K37.93K
Stock-Based Compensation15.14M53.61M0000443.9K00
Deferred Taxes43.69M41.13M64.78M36.21M-112.47M61.36M000
Other Non-Cash Items-862.22M-880.09M-122.14M-487.85M586.5M-506.65M0348.41K237.54K
Working Capital Changes604.92M736.16M-40.04M-19.64M-28.13M23.66M-112.84K371.09K808.3K
Change in Receivables-58.82M25.2M-26.3M-21.23M-96.9M-3K131.2K-66.64K-52.7K
Change in Inventory000000000
Change in Payables22.2M17.92M0000000
Cash from Investing-1.8B-1.29B-85.31M6.86M107.4M12.24M-87.46K-267.12K-344.78K
Capital Expenditures-1.45B-1.19B0000-87.46K-267.12K-344.78K
CapEx % of Revenue2.47%1.94%-------
Acquisitions0--------
Investments875.08M6.29B4.58B763.85M257.81M841.46M000
Other Investing-226.26M-85.18M19.53M6.86M107.4M12.24M000
Cash from Financing2.78B2.39B104.83M439K-47.4M34.13M019.59M12.26M
Debt Issued (Net)0--------
Equity Issued (Net)450.99M851.17M104.83M439K-47.4M34.13M019.59M12.1M
Dividends Paid9.44M-49.31M0000000
Share Repurchases-80.79M0-20.52M-10.67M-53.35M00-8000
Other Financing269M-68.49M000000563.4K
Net Change in Cash1.09B706.97M979K-9.22M-16.77M26.82M-11.22M10.66M8.55M
Free Cash Flow-1.97B-1.45B-18.55M-16.52M-76.77M-19.55M-11.22M-8.93M-3.71M
FCF Margin %-3.36%-2.36%-0.04%------
FCF Growth %-999.02%-7712.19%-12.3%78.49%-292.77%-74.16%-25.67%-140.96%-
FCF per Share-10.26-9.10-0.15-0.13-0.73-0.21-105.16-104.25-60.20
FCF Conversion (FCF/Net Income)29.46x3.02x-0.16x-0.04x0.15x-0.05x0.97x0.92x0.76x
Interest Paid053.32M0000000
Taxes Paid05.8M02.83M3.12M19.67M000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetAdequate
Cash FlowDeteriorating
Top Statement Risk

Extreme Cash Flow Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

According to quarterly financial data, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio swinging from a negative 0.54 in 2025Q1 to a massive 10.37 in 2025Q2, suggesting that reported earnings are poor proxies for actual cash generation.

The extreme divergence between net income and operating cash flow suggests that non-cash mark-to-market adjustments on digital asset holdings are heavily distorting the firm's reported profitability. Investors should monitor this disconnect, as it implies that the company's accounting earnings may not reflect the underlying liquidity of its trading operations.

Free Cash Flow Remains Unstable

As reported in recent filings, Galaxy Digital's free cash flow trajectory is characterized by significant quarterly swings, including a $1.6 billion outflow in 2025Q4, which highlights the firm's inability to maintain consistent cash generation amidst its aggressive capital expenditure requirements and volatile trading environment.

The negative free cash flow margins observed in multiple periods suggest that the firm is currently consuming capital to sustain its infrastructure and trading activities rather than generating surplus cash. This pattern warrants further investigation into whether the firm can achieve self-sustaining cash flow without continued reliance on external financing.

Capital Intensity Pressures Cash Reserves

Based on the provided cash flow statements, Galaxy Digital's capital expenditure reached $558 million in 2025Q4, representing a significant 5.5% of revenue, which indicates a high level of capital intensity required to maintain its digital infrastructure and mining hardware assets in a competitive market.

The substantial investment in hardware suggests that the firm is prioritizing growth and operational capacity over immediate cash preservation. Analysts should consider whether these capital outlays are effectively replacing aging assets or if they represent a continuous, necessary cost to remain relevant in the mining sector.

Working Capital Swings Obscure Liquidity

As indicated by historical cash flow data, working capital changes have been a primary driver of cash flow volatility, with a $590.5 million inflow in 2025Q3 followed by a $573.8 million outflow in 2025Q4, suggesting that the firm's cash position is highly sensitive to short-term operational fluctuations.

These large, opposing swings in working capital appear to reflect the firm's principal trading activities and the timing of asset settlements. Such volatility makes it difficult to assess the firm's core cash-generating capability, as working capital movements often mask the underlying health of the trading desk's cash flow.

GLXY — Frequently Asked Questions

Quick answers to the most common questions about buying GLXY stock.

How much cash does Galaxy Digital (GLXY) generate from operations?

Galaxy Digital (GLXY) generated $-256.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Galaxy Digital's free cash flow?

Galaxy Digital (GLXY) reported negative free cash flow of $1.45B in 2025, indicating capital requirements exceeded cash from operations.

What is Galaxy Digital's capital expenditure (CapEx)?

Galaxy Digital (GLXY) spent $1.19B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Galaxy Digital distribute cash to shareholders?

In 2025, Galaxy Digital (GLXY) returned $49.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.