VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GMABGenmab A/S
$26.12$16.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGMABCash Flow

Genmab A/S (GMAB) Cash Flow Statement

24Y historyFree accessUpdated daily

Cash conversion efficiency appears erratic, as evidenced by the OCF/NI ratio swinging from 10.00 in 2025Q1 to 0.06 in 2026Q1, reflecting the inherent lumpiness of milestone-driven receipts.

GMAB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Cash from Operations1.23B1.19B7.77B7.38B3.91B2.23B6.43B1.33B1.01B1.59B327.72M311.45M132.67M-128M70.92M-437.23M268.17M-570.06M-513.33M505.9M-379.62M-208.64M-367.7M-302.36M-308.32M
Operating CF Margin %-31.88%36.1%44.8%26.97%26.47%63.62%24.71%33.55%67.17%18.05%27.49%15.6%-19.29%14.63%-124.59%46.07%-97.27%-68.89%95.54%-280.07%-211.81%-8966.06%-442.53%-
Operating CF Growth %-102.07%-84.73%5.3%88.65%75.58%-65.37%385.14%30.67%-36.14%384.86%5.22%134.75%203.65%-280.49%116.22%-263.04%147.04%-11.05%-201.47%233.26%-81.95%43.26%-21.61%1.93%-
Net Income2.61B963.76M7.84B5.64B7.04B3.98B4.76B2.86B1.61B1.06B1.13B757.53M297.35M107.64M-489.72M-590.42M-300.55M-1.01B-964.51M-383.37M-438.24M-393.59M-415.21M-327.11M-479.33M
Depreciation & Amortization119.39M71.06M413M295M362M248M266M139M87.6M69.75M40.96M31.82M12.33M11.66M15.11M15.05M21.03M83.78M85.09M14.25M17.5M31.77M53.66M63.67M47.47M
Stock-Based Compensation243.12M0721M586M439M310M200M147M90.76M75.98M53.19M36.56M27.72M11.57M12M20.04M000000000
Deferred Taxes000122M0-546M0-385M90.52M-140.58M39.61M51.13M49.2M-22.55M360.69M0000000000
Other Non-Cash Items-1.85B-73.06M388M-622M-1.99B-997M903M-216M-231.69M280.45M-77.38M-27.15M-32.17M3.84M-2.61M321.13M169.29M386.56M335.08M170.43M59.93M25.68M-6.15M-73.53M158.15M
Working Capital Changes-523.58M225.18M-1.59B1.36B-1.93B-770M306M-1.22B-634.37M239.65M-858.87M-538.44M-221.76M-240.16M175.45M-203.03M378.41M-29.64M31M704.58M-18.82M127.49M034.61M-34.61M
Change in Receivables-1.2B-166.13M-1.59B797M-2.12B-1.07B306M-1.66B-768.15M270.35M-794.93M-89.95M41.8M-917K-47.03M0000000000
Change in Inventory-14.35M-9.01M-5M-57M00000000000-1.49M35.3M69.09M31.95M000000
Change in Payables37.17M400.32M0622M283M304M0440M133.78M0000000000000000
Cash from Investing-5.47B-5.65B-9.91B-1.28B-2.76B-961M-2.35B-1.98B-1.78B-667.57M-1.01B-480.88M-1.01B66.95M-416.34M514.75M-738.5M974.73M460.1M-2.36B-451.37M-127.55M-25.07M361.9M238.55M
Capital Expenditures-83.36M-55.04M-187M-366M-317M-252M-307M-111M-477.37M-88.51M-33.11M-135.39M-75.44M-10.37M-9M-7.21M-10.11M-16.78M-53.02M-12.84M-1.94M-2.43M-8.27M-14.7M-100.82M
CapEx % of Revenue0.94%1.48%0.87%2.22%2.19%2.99%3.04%2.07%15.78%3.74%1.82%11.95%8.87%1.56%1.86%2.05%1.74%2.86%7.12%2.43%1.43%2.47%201.56%21.52%-
Acquisitions-7.22B-7.22B-12.25B02.44B709M032M405.67M020.86M125.94M63.26M2.72M00016.78M194K000388K1.58M0
Investments-------------------------
Other Investing00-117M-10M-2.44B-709M-2.04B-32M-405.67M-579.06M-20.86M-125.94M-63.18M49.8M636K617K1.43M-16.41M-1.15B-359K621K7.3M-5.95M3.49M13.96M
Cash from Financing2.46B4.79B-3.92B-606M-789M-420M71M3.66B-70.9M214.91M91.19M643.09M1.04B151.66M357.81M-6.09M-7M-6.64M25.29M1.56B879.03M297.36M503.41M-3.57M156.85M
Debt Issued (Net)-93.9M5.23B-60M-91M-73M-58M-44M-31M00-118K-237K-2.13M-3.89M-6.19M-6.09M000000000
Equity Issued (Net)-2.68B-407.32M-3.99B-564M-908M-447M-25M3.87B-146M0-118.1M2.56M998.2M0366.39M001.65M34.15M1.57B935.32M307.04M542.34M801K159.77M
Dividends Paid0000000000000000000000000
Share Repurchases-2.69B-430.34M-3.99B-564M-908M-447M-25M0-146M0-118.1M00000000000000
Other Financing5.24B-31.02M129M49M192M85M140M-182M75.1M214.91M209.41M640.76M39.28M155.55M-2.39M0-7M-8.29M-8.86M-9.12M-56.28M-9.68M-38.93M-4.37M-2.92M
Net Change in Cash-1.82B345.33M-5.01B4.97B936M1.7B3.71B3.02B-814.64M1.04B-566.96M514.9M190.95M89.14M9.59M71.5M-466.53M394.43M-61.74M-297.32M47.73M-38.22M110.65M55.97M87.08M
Free Cash Flow1.15B1.15B7.58B7B3.6B1.98B6.13B1.22B537.42M1.5B294.61M176.06M57.23M-138.36M61.92M-444.43M258.06M-586.84M-566.35M493.06M-381.56M-211.08M-375.96M-317.07M-409.14M
FCF Margin %13%30.89%35.23%42.52%24.78%23.48%60.59%22.64%17.77%63.43%16.22%15.54%6.73%-20.85%12.78%-126.64%44.33%-100.13%-76.01%93.11%-281.5%-214.28%-9167.62%-464.05%-
FCF Growth %-72.94%-84.84%8.28%94.83%81.93%-67.74%404.2%126.08%-64.18%409.3%67.33%207.64%141.36%-323.45%113.93%-272.22%143.97%-3.62%-214.87%229.22%-80.77%43.86%-18.58%22.5%-
FCF per Share1.801.8311.7310.635.452.999.301.910.872.420.480.290.10-0.270.13-0.990.57-1.31-1.271.12-0.98-0.68-1.42-1.39-1.83
FCF Conversion (FCF/Net Income)0.44x1.23x0.99x1.70x0.72x0.75x1.35x0.61x0.69x1.44x0.28x0.41x0.44x-1.14x-0.15x0.73x-0.83x0.56x0.53x-1.32x0.87x0.53x0.89x0.92x0.64x
Interest Paid0035M00020M000000000000000000
Taxes Paid0000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Regulatory pricing pressure risk

Earnings Quality Masked by Volatility

As reported in financial statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from 0.06 in 2026Q1 to 10.00 in 2025Q1, suggesting that accounting earnings are frequently decoupled from the actual cash generation of the underlying business.

The extreme variance in conversion ratios indicates that Genmab's net income is heavily influenced by non-cash items and the timing of milestone recognition rather than recurring operational cash flow. Investors should monitor this divergence closely, as it suggests that reported profitability may not always translate into immediate liquidity for capital allocation.

FCF Volatility Reflects Milestone Dependency

Based on Genmab's reported figures, free cash flow trajectory has been inconsistent, ranging from a negative $2.0M in 2026Q1 to a peak of $2.0B in 2024Q3, highlighting the inherent lumpiness of a business model reliant on milestone payments and variable royalty streams from global partners.

The sharp fluctuations in FCF margins suggest that the company's cash generation is highly sensitive to the timing of clinical and commercial successes. This trajectory warrants caution, as the lack of a smooth FCF profile complicates the predictability of long-term capital reinvestment and shareholder return strategies.

Working Capital Swings Impact Liquidity

According to recent SEC filings, Genmab experienced significant working capital volatility, including a $665.4M outflow in 2025Q2 followed by a $509.6M inflow in 2025Q1, which underscores the impact of large, irregular milestone-related receivables on the company's short-term cash position and operational liquidity management.

These substantial swings in working capital suggest that the company's cash flow is frequently disrupted by the timing of partner payments. Such dynamics imply that Genmab's liquidity is less a function of day-to-day operations and more a reflection of the contractual milestones embedded in its collaboration agreements.

Capital Allocation Strategy Remains Defensive

As indicated by the company's financial data, Genmab has utilized its cash reserves for significant share repurchases, such as the $2.6B outflow in 2025Q2, while simultaneously managing large-scale acquisitions like the $7.2B outlay in 2025Q4, signaling a shift toward more aggressive capital deployment strategies.

The transition from a conservative cash-hoarding posture to multi-billion dollar acquisitions suggests management is attempting to diversify its asset base beyond legacy royalties. Investors should monitor whether these capital deployments yield sufficient returns to offset the inherent risks of integrating new commercial-stage assets into the existing platform.

GMAB — Frequently Asked Questions

Quick answers to the most common questions about buying GMAB stock.

How much cash does Genmab A/S (GMAB) generate from operations?

Genmab A/S (GMAB) generated $1.19B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Genmab A/S's free cash flow?

Genmab A/S (GMAB) generated $1.15B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Genmab A/S's capital expenditure (CapEx)?

Genmab A/S (GMAB) spent $55.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Genmab A/S distribute cash to shareholders?

In 2025, Genmab A/S (GMAB) spent $430.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.