VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
GME
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
GMEGameStop Corp.
$25.12$11.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksGMECash Flow

GameStop Corp. (GME) Cash Flow Statement

25Y historyFree accessUpdated daily

Operating cash flow of $62.4M in 2026Q2 covered just 21% of reported net income of $298.7M, indicating poor earnings quality and a reliance on non-cash accruals or volatile working capital swings to support the bottom line.

Income StatementBalance SheetCash FlowRatios

GME Cash Flow Statement

Annual statement

GME Cash Flow Statement

GameStop Corp. (GME) cash flow statement — 25-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02
Cash from Operations704.9M614.8M145.7M-203.7M108.2M-434.3M123.7M-414.5M325.1M434.9M537.1M656.8M480.5M762.7M610.2M641.8M591.2M644.2M549.24M502.73M423.5M291.42M145.99M71.28M93.97M78.12M
Operating CF Margin %-16.94%3.81%-3.86%1.83%-7.23%2.43%-6.41%3.92%5.09%6.74%7.01%5.17%8.44%6.87%6.72%6.24%7.1%6.24%7.09%7.96%9.43%7.92%4.51%6.95%6.97%
Operating CF Growth %400.25%321.96%171.53%-288.26%124.91%-451.09%129.84%-227.5%-25.25%-19.03%-18.22%36.69%-37%24.99%-4.92%8.56%-8.23%17.29%9.25%18.71%45.33%99.62%104.82%-24.15%20.29%-
Net Income893.3M418.4M131.3M6.7M-313.1M-381.3M-215.3M-470.9M-673M34.7M353.2M402.8M393.1M354.2M-269.8M338.5M406.8M375.7M398.28M288.29M158.25M100.78M60.93M63.47M52.4M6.96M
Depreciation & Amortization18.3M19.5M38.9M56.2M61.7M77.2M80.7M96.2M126.9M123.5M166.7M158.2M156.5M169.2M178.9M188.6M176.8M164.1M146.36M138.11M116.29M68.2M37.45M29.8M23.4M30.3M
Stock-Based Compensation23M1.6M16.4M22.2M40.1M30.5M7.9M8.9M10.7M25.6M17.8M29.9M21.5M19.4M19.6M18.8M29.6M37.8M35.35M0000000
Deferred Taxes56.8M-66.7M-1.8M-100K-2.6M-16.3M80.3M61.4M-4.1M-107.9M-37.2M-1.5M9.2M-2.7M-58.2M-25.2M38.2M-1.21M-24.7M-13.15M-3.08M-8.22M4.75M5.71M4.71M319K
Other Non-Cash Items-302.5M243M3.8M7.1M33.2M26.8M-10.9M400.7M879.3M536.5M60.5M-800K-14.9M38M709.8M146M14.3M66.31M7.82M13.12M82.87M50.86M30.17M23.79M17.01M1.38M
Working Capital Changes15.6M600K-42.9M-295.8M288.9M-171.2M181M-510.8M-14.7M-177.5M-23.9M68.2M-84.9M184.6M29.9M-4M-81.7M1.5M-42.13M76.36M69.17M79.79M12.69M-51.5M-3.55M39.16M
Change in Receivables-48.5M6M28.9M65M-16.8M-38.4M39.8M-10.9M-34.4M35.7M-43.9M-58.1M-44.3M-1.4M-8.1M00000000000
Change in Inventory59M12.6M94.5M39.9M229.6M-329.6M282.4M361.1M12.6M-197.2M14.7M-49.2M-24.8M-86.9M-63.8M64.3M-227.2M29.6M-209.44M-177.52M-118.42M-91.36M-10.58M-72.71M-37.09M-29.5M
Change in Payables-114.2M800K-179.5M-397.7M-66.2M224.4M-78.6M-792.8M0064.1M91.4M59.4M048.1M00-85.01M00000000
Cash from Investing-4.57B-3.23B265.1M-33.2M-222.7M-64.8M36.9M-60.9M635.5M-60.6M-577.4M-444.6M-235.9M-207.5M-152.7M-201.6M-240.1M-187.2M-820.87M-174.51M-125.94M-996.81M-98.37M-67.51M-41.42M-20.48M
Capital Expenditures-516.7M-517.5M-16.1M-34.9M-55.9M-62M-60M-78.5M-93.7M-113.4M-142.7M-173.2M-159.6M-125.6M-139.6M-165.1M-197.6M-163.8M-183.19M-175.57M-133.93M-110.7M-98.31M-64.48M-40.63M-20.46M
CapEx % of Revenue14.55%14.26%0.42%0.66%0.94%1.03%1.18%1.21%1.13%1.33%1.79%1.85%1.72%1.39%1.57%1.73%2.09%1.8%2.08%2.47%2.52%3.58%5.33%4.08%3%1.83%
Acquisitions3M-100K7M13.1M55.9M05.2M5.2M727.9M50M-441.2M-267.5M-77.3M-77.4M-1.5M-30.1M-38.1M-8.4M-630.71M1.06M-11.3M-886.12M-62K-3.03M00
Investments--------------------------
Other Investing20.1M-16.9M18.8M2.8M26.6M-2.8M91.7M12.4M1.3M2.8M6.5M-3.9M1M-4.5M-11.6M-6.4M-4.4M-15M-6.97M19.3M19.3M-825K-825K-522K-788K-23K
Cash from Financing-7M4.15B3.44B-11.6M-7.9M1.2B-55.4M-644.7M-174.7M-202.5M238.7M-346.2M-131.2M-350.6M-498.5M-492.6M-555.6M-154.4M29.62M-131.84M-46.66M935.68M-81.61M-30.93M98.73M14.47M
Debt Issued (Net)-7.3M4.15B-10.8M-10.7M-3.9M-332.4M-58.2M-404.5M-12.2M-21.8M474.6M-2.2M350M-31.8M0-250M-200M-100M-30M-282.17M-121.61M928.34M36.52M-2.3M-250M14.47M
Equity Issued (Net)300K200K3.45B001.67B0-198.7M-5.1M-22M-71.5M-194.3M-330.4M-200.3M-397.8M-244M-370.4M-58.4M28.95M64.88M33.86M20.8M-117.3M-28.11M348.35M0
Dividends Paid000000-300K-40.5M-157.4M-155.2M-155.5M-154.1M-148.8M-130.9M-102M00000000000
Share Repurchases0000000-198.7M-5.1M-22M-71.5M-194.3M-331.1M-258.3M-409.4M-262.1M-381.2M-58.4M0000-126.78M-35.01M00
Other Financing000-900K-4M-139.8M3.1M-1M-5.1M-3.5M-8.9M4.4M-2M12.4M1.3M1.4M14.8M4M30.67M85.45M41.1M-13.47M-825K-522K377K0
Net Change in Cash-3.87B1.55B3.85B-257.1M-123.9M684.9M121.5M-1.13B771.4M194.4M217.3M-159.7M73.9M161.8M-41.4M-38.7M-194.6M327.3M-279.27M205.01M250.81M230.6M-33.91M-27.13M151.28M72.11M
Free Cash Flow688.2M597.3M129.6M-238.6M52.3M-496.3M63.7M-493M231.4M321.5M394.4M483.6M320.9M637.1M470.6M476.7M393.6M480.4M366.04M327.16M289.57M180.72M47.68M6.79M53.34M57.66M
FCF Margin %19.38%16.46%3.39%-4.53%0.88%-8.26%1.25%-7.62%2.79%3.76%4.95%5.16%3.45%7.05%5.3%4.99%4.15%5.29%4.16%4.61%5.44%5.85%2.59%0.43%3.94%5.14%
FCF Growth %42.87%360.88%154.32%-556.21%110.54%-879.12%112.92%-313.05%-28.02%-18.48%-18.45%50.7%-49.63%35.38%-1.28%21.11%-18.07%31.24%11.89%12.98%60.23%279.02%601.93%-87.27%-7.49%-
FCF per Share1.161.090.33-0.780.17-1.710.25-1.410.570.790.951.130.711.340.930.850.640.720.550.500.460.360.100.010.110.18
FCF Conversion (FCF/Net Income)0.77x1.47x1.11x-30.40x-0.35x1.14x-0.57x0.88x-0.48x12.53x1.52x1.63x1.22x2.15x-2.26x1.89x1.45x1.71x1.38x1.74x2.68x2.89x2.40x1.12x1.79x11.22x
Interest Paid001.2M3.2M2.6M18.3M034.3M49.7M52.5M38M21.8M2.7M2.7M2.7M00000000000
Taxes Paid006.2M6.2M13.5M21.4M051.1M114.1M160.5M230.1M122.2M265.9M238M246.1M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Profitability not from core operations

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Deteriorates Sharply

GameStop's cash conversion collapsed in 2026Q2, with operating cash flow of $62.4M covering only 21% of net income of $298.7M, suggesting the reported profit is heavily reliant on non-cash accruals or non-operating gains.

This stark divergence from the strong conversion ratios seen in prior quarters, such as the 1.51x OCF/NI in 2025Q4, indicates a significant deterioration in the cash-generating ability of the reported earnings. The gap implies that the impressive net income figure may not represent actual cash profits from the business, warranting closer inspection of the non-cash items within the income statement.

FCF Swings from Core Profits

Despite generating FCF of $333.1M in 2026Q1, GameStop's free cash flow swung wildly to $60.7M in 2026Q2, a 82% decline quarter-over-quarter, highlighting the extreme volatility in its cash generation.

The FCF margin compression from a robust 39.9% to a modest 7.7% in a single quarter underscores the lack of a stable cash flow trajectory. This volatility makes it difficult to assess the sustainability of the company's cash generation and suggests its FCF may be driven by episodic working capital movements rather than consistent operational performance.

Working Capital Swings Driving Volatility

A massive $89.5M working capital outflow in 2026Q2 directly explains the collapse in operating cash flow, following a $172.1M inflow the prior quarter, demonstrating the business's sensitivity to inventory and receivables cycles.

The erratic swings in working capital, which account for the majority of the difference between net income and operating cash flow in recent quarters, suggest that the company's cash position is highly dependent on short-term inventory and collections management. This makes the reported cash flow from operations a noisy signal of underlying business health.

Capital Hoarding Amidst Minimal Deployment

GameStop has deployed virtually no capital for shareholder returns, paying zero dividends and executing zero buybacks over the last two years, while its single significant capex event was a $506.2M acquisition in 2025Q4.

The complete absence of traditional shareholder return programs, combined with the sporadic use of capital for acquisitions, indicates a strategy of accumulating cash reserves. This hoarding posture suggests management lacks a clear, consistent plan for deploying the significant free cash flow it has generated.

Core Business Cash Flow Is Negative

After adjusting for a $500M stock-based compensation benefit in 2025Q4 and the lumpy working capital swings, the underlying cash flow from GameStop's core retail operations appears to be minimal or negative.

The cash flow statement obscures the true operational cash generation by mixing in massive non-cash adjustments like the negative SBC in 2025Q4 and volatile non-cash working capital changes. Stripping out these items suggests that the core business may not be generating sustainable positive cash flow, which contradicts the narrative of a profitable turnaround.

GME — Frequently Asked Questions

Quick answers to the most common questions about buying GME stock.

How much cash does GameStop Corp. (GME) generate from operations?

GameStop Corp. (GME) generated $614.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is GameStop Corp.'s free cash flow?

GameStop Corp. (GME) generated $597.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is GameStop Corp.'s capital expenditure (CapEx)?

GameStop Corp. (GME) spent $517.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.