VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GMEDGlobus Medical, Inc.
$86.25$11.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGMEDCash Flow

Globus Medical, Inc. (GMED) Cash Flow Statement

16Y historyFree accessUpdated daily

Free cash flow generation remains resilient with a 21.4% margin in 2026Q1, though cash flow quality continues to be influenced by working capital volatility, including a $56.6M outflow in 2025Q2.

GMED Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash from Operations778.51M753.45M520.64M243.5M178.47M276.27M198.79M171.97M181.64M159.53M171.89M121.96M79.17M93.47M76.52M76.41M71.29M
Operating CF Margin %-25.64%20.67%15.52%17.45%28.84%25.19%21.9%25.48%25.09%30.48%22.39%16.69%21.51%19.82%23.05%24.74%
Operating CF Growth %98.44%44.72%113.82%36.44%-35.4%38.98%15.59%-5.32%13.86%-7.19%40.95%54.04%-15.3%22.15%0.14%7.18%-
Net Income586.74M537.87M102.98M122.87M190.17M149.19M102.28M155.21M156.47M107.35M104.34M112.78M92.48M68.61M73.83M60.78M54.46M
Depreciation & Amortization281.94M276.84M254.02M144.73M68.25M69.87M62.87M52.73M41.63M42.07M38.77M24.08M21.75M19.4M18.11M16.95M15.2M
Stock-Based Compensation49.19M49.78M54.19M52.74M32.81M30.59M27.07M26.09M21.9M14.69M11.38M9.64M7.11M5.18M4.63M3.29M4.03M
Deferred Taxes26.08M18.63M-125.9M-57.79M-22.22M-17.61M-4.34M4.3M971K8.29M-3.81M6.24M-4.38M-14.86M-6.08M2.06M2M
Other Non-Cash Items-44.97M-46.95M332.89M97.54M14.72M61.5M48.49M7.09M10.54M17.66M17.72M12.69M9.96M8.9M6.6M10.63M6.27M
Working Capital Changes-120.43M-82.71M-97.55M-116.6M-105.26M-17.25M-37.59M-73.44M-49.87M-30.52M3.48M-43.48M-47.76M6.24M-20.58M-17.29M-10.66M
Change in Receivables-88.18M-52.18M-78.06M-49.91M-50.84M-25.89M10.7M-18.31M-21.79M-24.95M-4.67M-4.19M-12.67M-9.61M-6.89M-4.67M-6.56M
Change in Inventory-26.66M-17.6M-29.86M-70.33M-61.74M-11.97M-50.11M-50.02M-31.38M-5.28M-10.5M-19.33M-18M-16.68M-20.54M-15.28M-10.19M
Change in Payables14.47M8.49M17.66M-14.22M14.42M3.68M-6.35M773K-3.01M9.84M-23K-9.18M7.33M1.94M4.43M-2.05M2.72M
Cash from Investing-669.07M-355.01M-176.05M302.97M-110.36M-375.94M-117.32M-140.28M-193.03M-111.28M-99.55M-150.55M-100M-227.15M-30.71M-29.99M-12M
Capital Expenditures-168.19M-164.68M-115.43M-78.27M-74.05M-56.9M-63.66M-70.75M-59.7M-51.3M-40.91M-50.76M-24.75M-23.68M-24.68M-22.49M-12.3M
CapEx % of Revenue5.42%5.6%4.58%4.99%7.24%5.94%8.07%9.01%8.37%8.07%7.25%9.32%5.22%5.45%6.39%6.78%4.27%
Acquisitions-238.29M13.46M-17.64M-296.03M-31.43M-34.49M-33.48M-23.8M-14.82M-29.94M-76.07M-48.51M-36.13M-16.77M-6.03M-7.5M0
Investments-----------------
Other Investing-23.91M-275.75M00000035M0-30M000000
Cash from Financing-25.57M-679.16M-27.7M-231.82M-109.96M54.15M-38.66M24.44M32.57M1.63M2.04M6.33M12.95M11.01M24.02M-14.73M1.77M
Debt Issued (Net)000000000000000-5.25M-340K
Equity Issued (Net)-72.96M-300.45M-85.79M-225.56M-144.49M0-104.67M31.04M39.31M11.73M5.87M5.48M9.74M7.55M22.46M-9.13M1.32M
Dividends Paid00000000000000000
Share Repurchases-110M-300.45M-85.79M-225.56M-144.49M0-104.67M00000000-10.02M0
Other Financing47.39M-378.71M58.09M-6.26M34.53M54.15M66.01M-6.6M-6.74M-10.11M-5.4M850K3.21M3.46M1.56M-346K787K
Net Change in Cash99.68M-258.28M317.15M316.83M-42.6M-46.33M43.67M55.98M20.93M51.86M72.49M-22.11M-7.7M-122.44M69.73M30.97M61.05M
Free Cash Flow605.32M588.77M405.21M165.22M104.42M219.38M135.13M101.22M121.95M108.23M130.98M71.2M54.42M69.79M51.84M53.92M58.98M
FCF Margin %19.52%20.03%16.08%10.53%10.21%22.9%17.13%12.89%17.1%17.02%23.22%13.07%11.47%16.06%13.43%16.27%20.47%
FCF Growth %16.95%45.3%145.25%58.23%-52.4%62.34%33.5%-16.99%12.67%-17.37%83.97%30.83%-22.03%34.64%-3.87%-8.58%-
FCF per Share4.384.292.941.441.022.121.340.991.201.111.360.740.570.740.560.710.78
FCF Conversion (FCF/Net Income)1.03x1.40x5.06x1.98x0.94x1.85x1.94x1.11x1.16x1.49x1.65x1.08x0.86x1.36x1.04x1.26x1.31x
Interest Paid000000079K6K3K35K9K32K96K63K167K463K
Taxes Paid92.02M0158.51M100.59M77.82M45.03M25.44M34.14M30.55M59.11M50.09M57.1M51.1M38.72M44.88M35.72M28.83M

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Merger integration execution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Amidst Merger Volatility

As reported in recent financial statements, GMED's operating cash flow to net income ratio has fluctuated significantly, reaching a high of 7.94 in 2024Q4 before normalizing to 1.63 in 2026Q1, highlighting the impact of non-recurring accounting adjustments on reported earnings quality during the integration phase.

The wide variance between net income and operating cash flow suggests that GAAP earnings are currently an unreliable proxy for the company's underlying cash-generating capacity. Investors should monitor whether the stabilization of this ratio in recent quarters indicates a successful transition toward more predictable cash conversion as the NuVasive integration matures.

FCF Margins Reflecting Operational Scale

Based on the provided quarterly data, free cash flow margins have shown a volatile recovery, peaking at 29.4% in 2024Q4 and settling at 21.4% in 2026Q1, which suggests that the company is successfully translating its expanded revenue base into meaningful cash generation despite ongoing restructuring costs.

The trajectory of free cash flow appears to be decoupling from the erratic net income figures, providing a more accurate view of the company's ability to self-fund operations. This trend warrants further investigation to determine if the 20% plus margin level is sustainable as the company balances R&D intensity with competitive pricing pressures.

Inventory Management and Cash Drag

According to recent SEC filings, working capital changes have frequently acted as a drag on cash flow, with a notable $56.6M outflow in 2025Q2, reflecting the logistical complexity of maintaining extensive field inventory sets required to support the company's high-margin, navigated surgical procedure volume.

The recurring negative working capital adjustments appear to be a structural feature of the business model rather than a temporary operational failure. This suggests that as GMED expands its footprint, the capital intensity required to stock surgical sets at hospitals may continue to constrain short-term cash flow growth.

Strategic Capital Allocation and M&A

As indicated by historical cash flow statements, GMED has shifted from aggressive share repurchases, such as the $225.6M outflow in 2023Q4, toward significant acquisition-related spending, including a $252.5M net outflow in 2025Q2, signaling a pivot toward inorganic growth to secure market share in the spine sector.

The transition from returning capital to shareholders to funding large-scale acquisitions suggests management is prioritizing long-term competitive positioning over immediate yield. Investors should monitor whether these acquisitions deliver the expected synergies, as the current capital deployment strategy leaves less room for error in a high-interest rate environment.

GMED — Frequently Asked Questions

Quick answers to the most common questions about buying GMED stock.

How much cash does Globus Medical, Inc. (GMED) generate from operations?

Globus Medical, Inc. (GMED) generated $753.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Globus Medical, Inc.'s free cash flow?

Globus Medical, Inc. (GMED) generated $588.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Globus Medical, Inc.'s capital expenditure (CapEx)?

Globus Medical, Inc. (GMED) spent $164.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Globus Medical, Inc. distribute cash to shareholders?

In 2025, Globus Medical, Inc. (GMED) spent $300.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.