Cash generation is under pressure, as demonstrated by a -52.7% free cash flow margin in 2025Q4 and a historical CapEx/Revenue ratio that reached 76.5% in 2023Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Cash from Operations | 44.68M | 31.89M | 126.85M | 91.78M | 189.32M | 231.12M | 36.9M | 59.53M | 65.91M | 26.52M | -49.98M | -56.09M | -60.15M | -3.14M | -18.83M | 158.18M | 262.68M | 219.73M | 267.42M | 120.86M | 90.07M | 88.23M | 2.72M |
| Operating CF Margin % | - | 9.32% | 29.99% | 23.91% | 35.26% | 42.24% | 10.38% | 15.28% | 17.93% | 12.64% | -36.86% | -36.43% | -26.44% | -1.38% | -8.32% | 40.33% | 58.54% | 57.89% | 65.97% | 65.19% | 67.6% | 75.47% | 144.04% |
| Operating CF Growth % | 233.95% | -74.86% | 38.2% | -51.52% | -18.08% | 526.41% | -38.02% | -9.68% | 148.56% | 153.05% | 10.88% | 6.76% | -1813.23% | 83.31% | -111.91% | -39.78% | 19.55% | -17.83% | 121.26% | 34.19% | 2.08% | 3146.14% | - |
| Net Income | 9.32B | -4.37M | 76.4M | -12.87M | 159.36M | 182.04M | -225.57M | -55.98M | -32.94M | -58.73M | -217.76M | -254.37M | -1.13B | -157.02M | -157.78M | 25.07M | 147.41M | 148.62M | 86.58M | 106.81M | 63.52M | 54.48M | 907K |
| Depreciation & Amortization | 80.37M | 77.34M | 70.1M | 67.92M | 61.61M | 57.62M | 66.53M | 74.07M | 68.98M | 71.78M | 76.33M | 79.56M | 108.6M | 140.74M | 139.06M | 136.2M | 115.66M | 88.15M | 71.39M | 34.38M | 26.98M | 22.32M | 421K |
| Stock-Based Compensation | 3.7M | 7.05M | 0 | 5.53M | 3.24M | 2.27M | 2.03M | 0 | 2.23M | 4.05M | 20.68M | 42.14M | 24.76M | 4.48M | 5.86M | 8.34M | 7.22M | 5.95M | 5.95M | 2.08M | 1.59M | 277K | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | -319K | 0 | 0 | 52.27M | 14.28M | 67.73M | 79.39M | 157.02M | 4K | -100K | -8.02M | -13.38M | -5.95M | 114.12M | -29.13M | -1.25M | 4.33M | 0 |
| Other Non-Cash Items | -15.87M | 3.49M | -857K | 34.13M | -23.2M | -4.9M | 206.76M | 34.12M | 1.16M | -915K | 1.5M | -10.44M | 958.87M | 8.91M | -963K | 13.62M | 12.41M | -13.43M | -7.05M | 4.35M | 3.33M | 398K | 0 |
| Working Capital Changes | -40.35M | -51.62M | -18.8M | -2.92M | -11.69M | -5.59M | -12.84M | 7.32M | -25.79M | -3.96M | 1.54M | 7.64M | -18.93M | -265K | -4.92M | -17.02M | -6.64M | -3.62M | -3.58M | 2.37M | -4.1M | 6.42M | 1.39M |
| Change in Receivables | -2.06M | 7.09M | -3.56M | 7.52M | -5.22M | -7.13M | 710K | 8.61M | -10.1M | -2.48M | 213K | 4.15M | -498K | -2.53M | 1.97M | 0 | 0 | 0 | 0 | -1.87M | -252K | 445K | 0 |
| Change in Inventory | 478K | -2.95M | 4.51M | -5.15M | 2.96M | -2.98M | 5.63M | 2.34M | -14.21M | -6.92M | 5.49M | 1.18M | 0 | -919K | -437K | 0 | 0 | 0 | 0 | -4.48M | -4.14M | -778K | 0 |
| Change in Payables | -12.15M | 2.07M | 9.61M | -2.21M | -2.13M | 5.41M | -17.36M | 13.17M | 2.57M | 1.49M | -5.31M | 1.88M | -39.17M | 2.77M | -4.88M | 1.09M | 10.05M | 2.51M | 2.51M | 6.16M | 2.29M | 4.61M | 0 |
| Cash from Investing | -211.97M | -91.57M | 47.85M | -91.62M | -55.02M | -67.57M | 37.44M | -22.85M | -195.38M | 14.96M | 6.87M | -56.77M | -74.64M | -146.56M | -3.67M | -133.37M | -870.23M | -306.21M | -514.29M | -984.35M | -840K | -268.07M | -189.41M |
| Capital Expenditures | -217.39M | -3.18M | -56.68M | -94.01M | -56.04M | -117.46M | -20.04M | -50.42M | -243.33M | -552K | -787K | -67.36M | -55.09M | -146.56M | -3.27M | -132.62M | -985.28M | -288.71M | -514.04M | -765.13M | -1.84M | -268.07M | -148.49M |
| CapEx % of Revenue | 0.19% | 0.93% | 13.4% | 24.49% | 10.44% | 21.47% | 5.64% | 12.95% | 66.21% | 0.26% | 0.58% | 43.75% | 24.22% | 64.43% | 1.44% | 33.81% | 219.59% | 76.07% | 126.81% | 412.72% | 1.38% | 229.31% | 7869.16% |
| Acquisitions | 10.93M | 0 | 103.38M | 0 | 0 | 49.47M | 0 | 26.96M | 44.33M | 15.51M | 13.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.08M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -5.52M | -88.39M | 1.15M | 2.39M | 1.02M | 418K | 57.48M | 612K | 47.96M | 15.51M | -2.83M | 9.88M | -19.55M | -145.35M | -400K | -750K | 115.06M | -7.21M | -53.77M | -103.64M | 1M | -267.02M | -40.92M |
| Cash from Financing | 191.5M | 71.22M | -177.55M | -17.4M | -190.74M | -222.69M | -56.91M | -77.19M | 127.28M | -5.6M | 55.44M | 150.52M | 95.48M | 199.82M | -132.87M | -67.72M | 690.16M | 149.79M | 300.33M | 861.43M | 19.41M | 219.32M | 194.13M |
| Debt Issued (Net) | 239.45M | 104.02M | -110.04M | 29M | -75M | -203.23M | -46.6M | -56.21M | 32.34M | -4.5M | -64.86M | 158.3M | 5.98M | 66.63M | -174.57M | -55.98M | 441.07M | 149.79M | 233.54M | 724.07M | 81.25M | 1.54M | 125.77M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105K | 0 | 0 | 0 | 0 | 0 | 0 | 50.72M | 0 | 55.2M | 0 | 183.9M | 213.87M | 0 | 230.31M | 0 |
| Dividends Paid | -41.97M | -32.81M | -67.51M | -40.91M | -115.73M | -13.46M | -9.85M | -20.88M | 0 | 0 | 0 | 0 | -1.59M | -1.59M | -4.08M | -7.6M | -5.37M | -117.11M | -117.11M | -69.58M | -61.04M | -15.23M | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.27M | -68.39M | 0 | 0 | 0 | -11.54M | -11.54M | 0 | 0 | 0 | 0 |
| Other Financing | -5.97M | 0 | 0 | -5.49M | -11K | -6M | -462K | 0 | 94.95M | -1.1M | 120.29M | -7.78M | 89.5M | 134.78M | -4.93M | -4.14M | 199.26M | 117.11M | 0 | -6.93M | -795K | 2.71M | 68.36M |
| Net Change in Cash | 24.21M | 11.54M | -2.54M | -17.24M | -56.43M | -59.15M | 17.43M | -40.51M | -2.19M | 35.88M | 12.33M | 37.66M | 96.77M | 50.12M | -155.37M | -42.91M | 82.61M | 63.31M | 53.46M | -2.06M | 26.64M | 39.48M | 194.13M |
| Free Cash Flow | -172.71M | -60.55M | 70.17M | -2.23M | 133.28M | 113.66M | 16.86M | 9.1M | -177.43M | 25.96M | -50.77M | -123.45M | -115.24M | -149.7M | -22.1M | 25.57M | -722.61M | -68.98M | -246.63M | -644.27M | 88.23M | -179.84M | -145.77M |
| FCF Margin % | -0.15% | -17.7% | 16.59% | -0.58% | 24.82% | 20.77% | 4.74% | 2.34% | -48.28% | 12.38% | -37.44% | -80.18% | -50.66% | -65.81% | -9.76% | 6.52% | -161.05% | -18.18% | -60.84% | -347.53% | 66.22% | -153.83% | -7725.12% |
| FCF Growth % | -548.64% | -186.28% | 3249.55% | -101.67% | 17.27% | 574.19% | 85.21% | 105.13% | -783.38% | 151.14% | 58.87% | -7.12% | 23.02% | -577.28% | -186.45% | 103.54% | -947.54% | 72.03% | 61.72% | -830.23% | 149.06% | -23.37% | - |
| FCF per Share | -3.89 | -1.40 | 1.61 | -0.05 | 3.11 | 2.67 | 0.40 | 0.22 | -4.62 | 0.76 | -7.00 | -18.75 | -17.51 | -34.61 | -5.30 | 7.25 | -201.33 | -21.94 | -80.99 | -244.99 | 34.80 | -95.89 | -107.98 |
| FCF Conversion (FCF/Net Income) | -0.02x | -7.30x | 1.66x | -7.13x | 1.19x | 1.27x | -0.16x | -1.06x | -2.00x | -0.45x | 0.23x | 0.29x | 0.41x | 0.02x | 0.13x | 6.23x | 1.86x | 1.48x | 3.09x | 1.13x | 1.42x | 1.62x | 3.00x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Spot rate volatility exposure
As reported in recent financial statements, Genco's operating cash flow frequently decouples from net income, with the OCF/NI ratio reaching extreme levels like 8.02 in 2023Q4, suggesting that non-cash charges and working capital fluctuations significantly distort the company's underlying ability to generate actual cash from operations.
The wide variance between net income and operating cash flow indicates that reported earnings are heavily influenced by non-cash items such as depreciation and potential vessel impairments. Investors should monitor this divergence closely, as it suggests that accounting profitability may not be a reliable proxy for the company's actual liquidity generation during cyclical downturns.
Based on Genco's reported figures, free cash flow has turned consistently negative in recent quarters, including a -52.7% FCF margin in 2025Q4, which highlights the company's struggle to maintain positive cash generation amidst a challenging spot-rate environment and ongoing capital expenditure requirements for its fleet.
The persistent negative free cash flow trajectory suggests that the company is currently consuming its cash reserves to fund operations and maintenance. This trend warrants further investigation into whether the current dividend policy remains prudent given the inability of the core business to self-fund its capital needs.
According to recent SEC filings, Genco's capital intensity has spiked periodically, with CapEx/Revenue ratios reaching as high as 76.5% in 2023Q4, reflecting the lumpy and significant nature of mandatory dry-docking and regulatory compliance costs that weigh heavily on the company's available cash flow during weak market cycles.
The high variability in capital expenditures suggests that Genco faces significant maintenance obligations that are largely non-discretionary. This capital intensity limits the company's flexibility, as these lumpy outflows often coincide with periods of lower revenue, thereby exacerbating the pressure on the balance sheet.
Data from quarterly reports indicates that Genco has continued to pay dividends despite negative free cash flow, such as the $6.5 million payout in 2025Q4, which may indicate a management preference for shareholder returns that potentially risks depleting the company's liquidity buffer during prolonged industry downturns.
The decision to maintain dividend payments while free cash flow is negative appears to prioritize investor sentiment over capital preservation. Analysts should monitor whether this deployment strategy remains sustainable if spot rates do not recover, as the current cash burn rate could eventually necessitate a reduction in payouts.
Quick answers to the most common questions about buying GNK stock.
Genco Shipping & Trading Limited (GNK) generated $31.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Genco Shipping & Trading Limited (GNK) reported negative free cash flow of $60.5M in 2025, indicating capital requirements exceeded cash from operations.
Genco Shipping & Trading Limited (GNK) spent $3.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Genco Shipping & Trading Limited (GNK) returned $32.8M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.