VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GNKGenco Shipping & Trading Limited
$23.57$1.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGNKCash Flow

Genco Shipping & Trading Limited (GNK) Cash Flow Statement

22Y historyFree accessUpdated daily

Cash generation is under pressure, as demonstrated by a -52.7% free cash flow margin in 2025Q4 and a historical CapEx/Revenue ratio that reached 76.5% in 2023Q4.

GNK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Cash from Operations44.68M31.89M126.85M91.78M189.32M231.12M36.9M59.53M65.91M26.52M-49.98M-56.09M-60.15M-3.14M-18.83M158.18M262.68M219.73M267.42M120.86M90.07M88.23M2.72M
Operating CF Margin %-9.32%29.99%23.91%35.26%42.24%10.38%15.28%17.93%12.64%-36.86%-36.43%-26.44%-1.38%-8.32%40.33%58.54%57.89%65.97%65.19%67.6%75.47%144.04%
Operating CF Growth %233.95%-74.86%38.2%-51.52%-18.08%526.41%-38.02%-9.68%148.56%153.05%10.88%6.76%-1813.23%83.31%-111.91%-39.78%19.55%-17.83%121.26%34.19%2.08%3146.14%-
Net Income9.32B-4.37M76.4M-12.87M159.36M182.04M-225.57M-55.98M-32.94M-58.73M-217.76M-254.37M-1.13B-157.02M-157.78M25.07M147.41M148.62M86.58M106.81M63.52M54.48M907K
Depreciation & Amortization80.37M77.34M70.1M67.92M61.61M57.62M66.53M74.07M68.98M71.78M76.33M79.56M108.6M140.74M139.06M136.2M115.66M88.15M71.39M34.38M26.98M22.32M421K
Stock-Based Compensation3.7M7.05M05.53M3.24M2.27M2.03M02.23M4.05M20.68M42.14M24.76M4.48M5.86M8.34M7.22M5.95M5.95M2.08M1.59M277K0
Deferred Taxes00000-319K0052.27M14.28M67.73M79.39M157.02M4K-100K-8.02M-13.38M-5.95M114.12M-29.13M-1.25M4.33M0
Other Non-Cash Items-15.87M3.49M-857K34.13M-23.2M-4.9M206.76M34.12M1.16M-915K1.5M-10.44M958.87M8.91M-963K13.62M12.41M-13.43M-7.05M4.35M3.33M398K0
Working Capital Changes-40.35M-51.62M-18.8M-2.92M-11.69M-5.59M-12.84M7.32M-25.79M-3.96M1.54M7.64M-18.93M-265K-4.92M-17.02M-6.64M-3.62M-3.58M2.37M-4.1M6.42M1.39M
Change in Receivables-2.06M7.09M-3.56M7.52M-5.22M-7.13M710K8.61M-10.1M-2.48M213K4.15M-498K-2.53M1.97M0000-1.87M-252K445K0
Change in Inventory478K-2.95M4.51M-5.15M2.96M-2.98M5.63M2.34M-14.21M-6.92M5.49M1.18M0-919K-437K0000-4.48M-4.14M-778K0
Change in Payables-12.15M2.07M9.61M-2.21M-2.13M5.41M-17.36M13.17M2.57M1.49M-5.31M1.88M-39.17M2.77M-4.88M1.09M10.05M2.51M2.51M6.16M2.29M4.61M0
Cash from Investing-211.97M-91.57M47.85M-91.62M-55.02M-67.57M37.44M-22.85M-195.38M14.96M6.87M-56.77M-74.64M-146.56M-3.67M-133.37M-870.23M-306.21M-514.29M-984.35M-840K-268.07M-189.41M
Capital Expenditures-217.39M-3.18M-56.68M-94.01M-56.04M-117.46M-20.04M-50.42M-243.33M-552K-787K-67.36M-55.09M-146.56M-3.27M-132.62M-985.28M-288.71M-514.04M-765.13M-1.84M-268.07M-148.49M
CapEx % of Revenue0.19%0.93%13.4%24.49%10.44%21.47%5.64%12.95%66.21%0.26%0.58%43.75%24.22%64.43%1.44%33.81%219.59%76.07%126.81%412.72%1.38%229.31%7869.16%
Acquisitions10.93M0103.38M0049.47M026.96M44.33M15.51M13.02M000000043.08M0000
Investments-----------------------
Other Investing-5.52M-88.39M1.15M2.39M1.02M418K57.48M612K47.96M15.51M-2.83M9.88M-19.55M-145.35M-400K-750K115.06M-7.21M-53.77M-103.64M1M-267.02M-40.92M
Cash from Financing191.5M71.22M-177.55M-17.4M-190.74M-222.69M-56.91M-77.19M127.28M-5.6M55.44M150.52M95.48M199.82M-132.87M-67.72M690.16M149.79M300.33M861.43M19.41M219.32M194.13M
Debt Issued (Net)239.45M104.02M-110.04M29M-75M-203.23M-46.6M-56.21M32.34M-4.5M-64.86M158.3M5.98M66.63M-174.57M-55.98M441.07M149.79M233.54M724.07M81.25M1.54M125.77M
Equity Issued (Net)0000000-105K00000050.72M055.2M0183.9M213.87M0230.31M0
Dividends Paid-41.97M-32.81M-67.51M-40.91M-115.73M-13.46M-9.85M-20.88M0000-1.59M-1.59M-4.08M-7.6M-5.37M-117.11M-117.11M-69.58M-61.04M-15.23M0
Share Repurchases000000000000136.27M-68.39M000-11.54M-11.54M0000
Other Financing-5.97M00-5.49M-11K-6M-462K094.95M-1.1M120.29M-7.78M89.5M134.78M-4.93M-4.14M199.26M117.11M0-6.93M-795K2.71M68.36M
Net Change in Cash24.21M11.54M-2.54M-17.24M-56.43M-59.15M17.43M-40.51M-2.19M35.88M12.33M37.66M96.77M50.12M-155.37M-42.91M82.61M63.31M53.46M-2.06M26.64M39.48M194.13M
Free Cash Flow-172.71M-60.55M70.17M-2.23M133.28M113.66M16.86M9.1M-177.43M25.96M-50.77M-123.45M-115.24M-149.7M-22.1M25.57M-722.61M-68.98M-246.63M-644.27M88.23M-179.84M-145.77M
FCF Margin %-0.15%-17.7%16.59%-0.58%24.82%20.77%4.74%2.34%-48.28%12.38%-37.44%-80.18%-50.66%-65.81%-9.76%6.52%-161.05%-18.18%-60.84%-347.53%66.22%-153.83%-7725.12%
FCF Growth %-548.64%-186.28%3249.55%-101.67%17.27%574.19%85.21%105.13%-783.38%151.14%58.87%-7.12%23.02%-577.28%-186.45%103.54%-947.54%72.03%61.72%-830.23%149.06%-23.37%-
FCF per Share-3.89-1.401.61-0.053.112.670.400.22-4.620.76-7.00-18.75-17.51-34.61-5.307.25-201.33-21.94-80.99-244.9934.80-95.89-107.98
FCF Conversion (FCF/Net Income)-0.02x-7.30x1.66x-7.13x1.19x1.27x-0.16x-1.06x-2.00x-0.45x0.23x0.29x0.41x0.02x0.13x6.23x1.86x1.48x3.09x1.13x1.42x1.62x3.00x
Interest Paid00000000000000000000000
Taxes Paid00000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Spot rate volatility exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in recent financial statements, Genco's operating cash flow frequently decouples from net income, with the OCF/NI ratio reaching extreme levels like 8.02 in 2023Q4, suggesting that non-cash charges and working capital fluctuations significantly distort the company's underlying ability to generate actual cash from operations.

The wide variance between net income and operating cash flow indicates that reported earnings are heavily influenced by non-cash items such as depreciation and potential vessel impairments. Investors should monitor this divergence closely, as it suggests that accounting profitability may not be a reliable proxy for the company's actual liquidity generation during cyclical downturns.

Free Cash Flow Margin Compression

Based on Genco's reported figures, free cash flow has turned consistently negative in recent quarters, including a -52.7% FCF margin in 2025Q4, which highlights the company's struggle to maintain positive cash generation amidst a challenging spot-rate environment and ongoing capital expenditure requirements for its fleet.

The persistent negative free cash flow trajectory suggests that the company is currently consuming its cash reserves to fund operations and maintenance. This trend warrants further investigation into whether the current dividend policy remains prudent given the inability of the core business to self-fund its capital needs.

Capital Intensity and Maintenance Burdens

According to recent SEC filings, Genco's capital intensity has spiked periodically, with CapEx/Revenue ratios reaching as high as 76.5% in 2023Q4, reflecting the lumpy and significant nature of mandatory dry-docking and regulatory compliance costs that weigh heavily on the company's available cash flow during weak market cycles.

The high variability in capital expenditures suggests that Genco faces significant maintenance obligations that are largely non-discretionary. This capital intensity limits the company's flexibility, as these lumpy outflows often coincide with periods of lower revenue, thereby exacerbating the pressure on the balance sheet.

Dividend Sustainability Under Cash Pressure

Data from quarterly reports indicates that Genco has continued to pay dividends despite negative free cash flow, such as the $6.5 million payout in 2025Q4, which may indicate a management preference for shareholder returns that potentially risks depleting the company's liquidity buffer during prolonged industry downturns.

The decision to maintain dividend payments while free cash flow is negative appears to prioritize investor sentiment over capital preservation. Analysts should monitor whether this deployment strategy remains sustainable if spot rates do not recover, as the current cash burn rate could eventually necessitate a reduction in payouts.

GNK — Frequently Asked Questions

Quick answers to the most common questions about buying GNK stock.

How much cash does Genco Shipping & Trading Limited (GNK) generate from operations?

Genco Shipping & Trading Limited (GNK) generated $31.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Genco Shipping & Trading Limited's free cash flow?

Genco Shipping & Trading Limited (GNK) reported negative free cash flow of $60.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Genco Shipping & Trading Limited's capital expenditure (CapEx)?

Genco Shipping & Trading Limited (GNK) spent $3.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Genco Shipping & Trading Limited distribute cash to shareholders?

In 2025, Genco Shipping & Trading Limited (GNK) returned $32.8M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.