Operating cash flow of $184.6M in 2026Q2 equaled 1.61x net income, yet dividends and buybacks absorbed roughly $95M per quarter, suggesting free cash flow is largely returned to shareholders and the strong conversion may reflect timing.
Gentex Corporation (GNTX) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 125.5M | 587.13M | 498.21M | 537.25M | 338.2M | 362.17M | 464.49M | 505.97M | 552.42M | 501M | 471.46M | 351.58M | 327.22M | 317.34M | 257.85M | 141.67M | 128.13M | 110.65M | 120.63M | 148.72M | 131.44M | 126.24M | 131.37M | 116.58M | 119.11M | 81.42M | 78.74M | 74M | 52.1M | 35M | 24M |
| Operating CF Margin % | - | 23.17% | 21.54% | 23.37% | 17.62% | 20.92% | 27.51% | 27.22% | 30.12% | 27.91% | 28.08% | 22.78% | 23.79% | 27.08% | 23.45% | 13.84% | 15.7% | 20.32% | 19.34% | 22.74% | 22.97% | 23.53% | 25.98% | 24.86% | 30.14% | 26.24% | 26.47% | 28.22% | 23.44% | 18.79% | 16.14% |
| Operating CF Growth % | -334.15% | 17.85% | -7.27% | 58.86% | -6.62% | -22.03% | -8.2% | -8.41% | 10.26% | 6.27% | 34.1% | 7.44% | 3.11% | 23.07% | 82.01% | 10.56% | 15.8% | -8.27% | -18.89% | 13.15% | 4.12% | -3.9% | 12.68% | -2.12% | 46.29% | 3.41% | 6.4% | 42.03% | 48.86% | 45.83% | 3.45% |
| Net Income | 396.67M | 384.68M | 404.49M | 428.4M | 318.76M | 360.8M | 347.56M | 424.68M | 437.88M | 406.79M | 347.59M | 318.47M | 288.6M | 222.93M | 168.59M | 164.67M | 137.73M | 64.64M | 62.09M | 122.13M | 108.76M | 109.53M | 112.66M | 106.76M | 85.77M | 65.22M | 70.54M | 64.9M | 50.3M | 35.2M | 24M |
| Depreciation & Amortization | 76.66M | 104.04M | 94.71M | 93.32M | 96.57M | 99.11M | 104.74M | 104.7M | 102.19M | 99.57M | 88.59M | 80.6M | 77.38M | 62.85M | 50.18M | 42.63M | 38.62M | 38.36M | 35.89M | 32.44M | 27.76M | 25.45M | 23.31M | 21.54M | 19.71M | 16.13M | 12.14M | 10.4M | 8.1M | 7M | 4.5M |
| Stock-Based Compensation | 30.19M | 36.65M | 39.54M | 39.2M | 30.23M | 27.42M | 30.8M | 21.67M | 18.31M | 18.38M | 19.19M | 21.43M | 21.28M | 17.43M | 16.43M | 14.2M | 10.65M | 9.08M | 10.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -19.6M | -18.41M | -12.42M | -17.74M | -17.78M | -41.69M | -15.42M | -3.36M | -4.41M | -15M | 22.5M | 13.06M | 14.82M | -7.73M | 843.48K | 13.94M | 10.39M | -688.62K | -842.96K | -2.93M | -1.75M | -2.17M | 2.4M | 1.95M | 3.7M | 1.04M | 497.16K | 700K | 500K | -300K | 1.1M |
| Other Non-Cash Items | -360.01M | 25.7M | 12.29M | 6.07M | 1.67M | -1.33M | -2.25M | -50.49K | -2.47M | -822.75K | -4.97M | -9.35M | -20.5M | -20.47M | -8.65M | -11.02M | -9.32M | 3.18M | 31.82M | 8.95M | 8.25M | 401.13K | 295.89K | 6.63M | 7.5M | -183.5K | 629.48K | -1.6M | -100K | 100K | -100K |
| Working Capital Changes | 1.81M | 54.46M | -40.39M | -12.01M | -91.25M | -82.14M | -941.74K | -41.68M | 932K | -7.92M | -1.44M | -72.63M | -54.35M | 42.32M | 30.45M | -82.75M | -59.95M | -3.93M | -18.54M | 524.58K | -5.33M | -6.96M | -7.3M | -20.31M | 2.42M | -778.43K | -5.08M | -400K | -5.9M | -7M | -5.6M |
| Change in Receivables | 16.16M | -14.62M | 27.11M | -45.25M | -26.7M | 35.14M | -49.29M | -21.87M | 17.58M | -19.53M | -15.62M | -27.96M | -24.96M | -22.35M | 810.02K | -14.74M | -24.49M | -26.63M | 19.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -17.01M | 18.14M | -32.62M | 2.13M | -88.09M | -89.98M | 22.73M | -23.66M | -8.52M | -27.45M | -14.62M | -32.94M | -21.68M | 39.86M | 28.82M | -88.02M | -47.12M | 1.38M | -6.94M | 755.84K | -8.97M | -9.24M | -9.66M | -3.2M | -3.34M | -2.32M | -2.11M | -1.2M | 100K | -2.6M | -400K |
| Change in Payables | -2.99B | 52.4M | -26.02M | 40.95M | 37.42M | 7.27M | -12.85M | 4.74M | 2.91M | 9.93M | 13.61M | -5.1M | 14.95M | 13.31M | -22.27M | 25.18M | 12.84M | 7.75M | -10.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -49.61M | -266.9M | -202.08M | -299.42M | -172.74M | -113.11M | 26.42M | -56.71M | -185.82M | -77.71M | -251.45M | -89.74M | -79.71M | -633.26M | -132.07M | -103.53M | -124.59M | -15.77M | 15.8M | -53.68M | -63.25M | -24.6M | -27.14M | 37.54M | -102.54M | -63.64M | -49.02M | -68.9M | -41.3M | -33.3M | -29.6M |
| Capital Expenditures | -61.91M | -129.09M | -144.67M | -183.68M | -146.43M | -68.84M | -51.71M | -84.58M | -85.99M | -104.04M | -120.96M | -97.94M | -72.52M | -55.38M | -117.47M | -120.18M | -46.9M | -21.13M | -45.52M | -54.52M | -48.19M | -53.53M | -30.54M | -22.25M | -32.56M | -45.3M | -21.62M | -22M | -24.6M | -16.4M | -16.4M |
| CapEx % of Revenue | 2.36% | 5.09% | 6.25% | 7.99% | 7.63% | 3.98% | 3.06% | 4.55% | 4.69% | 5.8% | 7.2% | 6.34% | 5.27% | 4.73% | 10.68% | 11.74% | 5.75% | 3.88% | 7.3% | 8.34% | 8.42% | 9.98% | 6.04% | 4.74% | 8.24% | 14.6% | 7.27% | 8.39% | 11.07% | 8.8% | 11.03% |
| Acquisitions | -22.72M | -179.01M | -30.53M | -18.94M | -33.83M | -12.07M | -11.22M | 2M | 738.09K | 249.76K | 665.19K | 43.54K | 223.83K | -698.15M | 1.06M | 179.21K | 504.98K | 26.06K | 11K | 368K | 500.67K | 1.14M | 56.5K | 72K | 189.93K | 1.25M | 51.2K | 500K | 100K | 300K | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 46.17M | -9.69M | -3.25M | -4.16M | -3.3M | -2.92M | -3.94M | -3.03M | -5.6M | 2.65M | -7.28M | -2.84M | -2.14M | -187.16K | -17.6M | 698.36K | -5.77M | 233.69K | -3.18M | -86.91K | 308.86K | -2.05M | -1M | -167.17K | -953.28K | -953.49K | -742.9K | -900K | -300K | -300K | -300K |
| Cash from Financing | -111.63M | -407.9M | -289.25M | -230.15M | -209.02M | -410.12M | -363.86M | -369.96M | -719.31M | -400.03M | -225.1M | -207.71M | -59.67M | 235.83M | -94.08M | -28.5M | 8.69M | -53.08M | -159.84M | -22.82M | -262.37M | -57.5M | -31.36M | -292.77K | 12.47M | 11.8M | 11.25M | 14.1M | 12.4M | 8.3M | 8.3M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78M | -107.63M | -47.5M | -32.5M | -7.5M | 273.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -219.21M | -301.04M | -206.11M | -147.4M | -112.53M | -324.64M | -288.48M | -331.47M | -591.58M | -231.36M | -163.36M | -111.23M | -30.01M | 0 | -21.51M | 0 | 0 | 7.49M | -99.44M | 32.76M | -207.9M | -3.72M | 16.61M | 11.21M | 12.47M | 11.8M | 11.25M | 14.1M | 12.4M | 8.3M | 8.3M |
| Dividends Paid | -129.09M | -106.86M | -110.44M | -112.15M | -113.09M | -115.29M | -117.18M | -116.31M | -116.57M | -108.82M | -101.13M | -96.99M | -87.63M | -79.16M | -73.39M | -67.17M | -61.39M | -60.6M | -60.46M | -55.92M | -54.7M | -53.78M | 0 | -11.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -86.48M | -315.5M | -206.11M | -147.4M | -112.53M | -324.64M | -288.48M | -331.47M | -591.58M | -231.36M | -163.36M | -111.23M | -30.01M | 0 | -33.72M | 0 | 0 | 0 | -111.26M | -7.33M | -226.85M | -25.21M | 0 | -10.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 236.68M | 0 | 27.3M | 29.4M | 16.6M | 29.81M | 41.8M | 77.82M | 66.84M | 47.77M | 86.89M | 33.01M | 65.47M | 41.87M | 815.65K | 38.67M | 70.09M | 31.95K | 62.65K | 338.65K | 235.41K | 0 | -47.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -181.39M | -87.67M | 6.88M | 7.68M | -43.56M | -161.06M | 127.05M | 79.3M | -352.71M | 23.26M | -5.08M | 54.13M | 187.84M | -80.09M | 31.69M | 9.64M | 12.24M | 41.8M | -23.41M | 72.22M | -194.18M | 44.14M | 72.88M | 153.83M | 29.05M | 29.59M | 40.97M | 19.2M | 23.2M | 10M | 2.7M |
| Free Cash Flow | 99.83M | 458.04M | 353.54M | 353.57M | 191.77M | 293.33M | 412.79M | 421.39M | 466.43M | 396.96M | 350.51M | 253.64M | 254.7M | 261.96M | 140.37M | 21.49M | 81.24M | 89.52M | 75.11M | 94.2M | 83.25M | 72.71M | 100.83M | 94.33M | 86.55M | 36.13M | 57.12M | 52M | 27.5M | 18.6M | 7.6M |
| FCF Margin % | 3.81% | 18.07% | 15.28% | 15.38% | 9.99% | 16.94% | 24.45% | 22.67% | 25.43% | 22.12% | 20.88% | 16.43% | 18.52% | 22.35% | 12.77% | 2.1% | 9.95% | 16.44% | 12.04% | 14.4% | 14.55% | 13.55% | 19.94% | 20.11% | 21.9% | 11.64% | 19.21% | 19.83% | 12.37% | 9.98% | 5.11% |
| FCF Growth % | -78.8% | 29.56% | -0.01% | 84.38% | -34.62% | -28.94% | -2.04% | -9.66% | 17.5% | 13.25% | 38.19% | -0.42% | -2.77% | 86.62% | 553.17% | -73.55% | -9.26% | 19.19% | -20.26% | 13.15% | 14.49% | -27.89% | 6.89% | 8.99% | 139.58% | -36.76% | 9.85% | 89.09% | 47.85% | 144.74% | -58.47% |
| FCF per Share | 0.47 | 2.10 | 1.56 | 1.54 | 0.83 | 1.24 | 1.69 | 1.66 | 1.73 | 1.38 | 1.20 | 0.86 | 0.87 | 0.91 | 0.49 | 0.07 | 0.29 | 0.33 | 0.27 | 0.33 | 0.28 | 0.23 | 0.32 | 0.30 | 0.28 | 0.12 | 0.19 | 0.17 | 0.09 | 0.06 | 0.03 |
| FCF Conversion (FCF/Net Income) | 0.25x | 1.53x | 1.23x | 1.25x | 1.06x | 1.00x | 1.34x | 1.19x | 1.26x | 1.23x | 1.36x | 1.10x | 1.13x | 1.42x | 1.53x | 0.86x | 0.93x | 1.71x | 1.94x | 1.22x | 1.21x | 1.15x | 1.17x | 1.09x | 1.39x | 1.25x | 1.12x | 1.14x | 1.04x | 0.99x | 1.00x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying GNTX stock.
Gentex Corporation (GNTX) generated $587.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Gentex Corporation (GNTX) generated $458.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Gentex Corporation (GNTX) spent $129.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Gentex Corporation (GNTX) returned $106.9M to shareholders via cash dividends and spent $315.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Quarterly cash flow volatility and working capital swings
Metrics are mathematically derived from official filings.
Operating Cash Conversion Runs Well Above Earnings
According to reported quarterly figures, GNTX converted net income into operating cash flow at 1.61x in 2026Q2 and 1.35x in 2025Q4, a pattern that suggests reported earnings are being backed by real cash generation.
Operating cash flow has exceeded net income in most recent quarters, with ratios ranging from 0.69x in 2024Q3 to 1.76x in 2024Q4, which points to strong earnings quality on average. The 2024Q3 shortfall was driven by a -$57.4M working capital outflow rather than weaker operations, suggesting timing effects rather than structural deterioration. Investors should monitor whether the elevated conversion in 2026 reflects sustainable operating performance or a reversal of working capital timing.
Free Cash Flow Margins Recover From 2024 Trough
Based on Gentex's reported figures, free cash flow margin reached 25.4% in 2026Q2, up from 7.5% in 2024Q3, indicating a meaningful recovery in cash generation after a weak stretch.
Quarterly FCF has been relatively steady in the $100M to $165M range across most of the ten quarters, with the 2026Q2 peak appearing to reflect both higher operating cash flow and modest capital intensity. The low capex-to-revenue ratio of 2.5% to 2.9% in 2026 relative to 5% to 8% in 2024 suggests the company has moderated investment spending, which mechanically lifts free cash flow. Whether this margin level holds depends on whether capex normalizes upward as the company pursues product transitions.
Capital Spending Pulled Back Sharply in 2026
As reported in financial statements, GNTX's capex fell from 7.9% of revenue in 2024Q4 to 2.5% in 2026Q1, a reduction that materially lifts near-term free cash flow but warrants scrutiny.
The decline in capital intensity appears substantial, and it is unclear from the supplied data whether this reflects completed facility investment, deferred maintenance, or a shift toward lower-capital product lines. Depreciation and amortization of roughly $23M to $26M per quarter remains well above the 2026 capex run-rate of $17M to $19M, which may indicate the asset base is being consumed faster than it is replaced. Investors should monitor whether this gap persists, as sustained underinvestment could weaken future competitive positioning in electrochromic technology.
Shareholder Returns Consume Most Free Cash Flow
Based on Gentex's reported figures, dividends and buybacks together absorbed roughly $95M per quarter in 2026, a large share of free cash flow that appears to be prioritized for shareholder distributions.
Dividends have held steady near $26M to $27M per quarter, while buybacks of $25M to $69M in 2026 alone indicate consistent capital return. The company carries no debt, so the deployment decision rests with management rather than debt service, which may reflect confidence in the durability of cash flows. Investors should watch whether the sizable cash balance is eventually redeployed into acquisitions, given the reported Acquisition Net outflow of -$143.3M in 2025Q2 which suggests management has pursued transactions previously.
Working Capital Swings Drive Quarterly Noise
As reported in financial statements, GNTX's working capital changes ranged from a -$57.4M outflow in 2024Q3 to a +$33.3M inflow in 2024Q4, indicating that timing rather than trend is the dominant driver of quarterly cash variance.
The sign flips across quarters suggest receivables collection and inventory timing create meaningful volatility in reported operating cash flow. Taken together, the cumulative working capital movement over the ten-quarter window appears roughly neutral, which implies the large swings have largely reversed over time. Analysts should avoid extrapolating any single quarter's working capital result into a trend without reviewing the underlying receivable and inventory balances.
Strong Conversion May Reflect Timing
Based on reported figures, GNTX's 2026Q2 cash conversion of 1.61x may overstate sustainable cash generation, since the 2026Q3 cash flow entries are reported as zero and the period appears incomplete in the supplied data.
The 2026Q3 row shows zero for operating cash flow, capex, and free cash flow, which suggests either data unavailability or a reporting gap rather than a meaningful operating result, and no conclusion should be drawn from that absence. Peak quarterly conversion alongside a Q2 margin spike in a cyclical auto supplier may indicate favorable timing that could reverse. Investors should verify whether the elevated 2026 cash flows persist once complete third-quarter filings are reviewed.