Q2 2026 operating cash flow of $251.1M (OCF/NI of 2.01) and FCF of $233.0M (28.4% margin) reflect strong cash conversion, with cumulative OCF of $1.1B exceeding net income of $0.6B over ten quarters.
Acushnet Holdings Corp. (GOLF) cash flow statement — 12-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 |
|---|
| Cash from Operations | 270.21M | 194.37M | 245.11M | 371.83M | -67.79M | 314.12M | 264.43M | 134.28M | 163.73M | -27.04M | 105.19M | 91.83M | 54.11M |
| Operating CF Margin % | - | 7.6% | 9.98% | 15.61% | -2.99% | 14.62% | 16.4% | 7.99% | 10.02% | -1.73% | 6.69% | 6.11% | 3.52% |
| Operating CF Growth % | 128.88% | -20.7% | -34.08% | 648.52% | -121.58% | 18.79% | 96.92% | -17.99% | 705.59% | -125.7% | 14.55% | 69.7% | - |
| Net Income | 219.86M | 187.16M | 201.84M | 198.61M | 205.08M | 184.24M | 100.01M | 124.56M | 103.07M | 96.62M | 49.52M | 4.16M | 25.37M |
| Depreciation & Amortization | 52.31M | 55.29M | 55.89M | 51.36M | 41.71M | 41.24M | 45.43M | 43M | 40.5M | 40.87M | 40.83M | 41.7M | 43.16M |
| Stock-Based Compensation | 32.1M | 28.58M | 30.79M | 29.71M | 24.08M | 27.64M | 16.02M | 10.97M | 18.56M | 15.29M | 14.49M | 2.03M | 632K |
| Deferred Taxes | 29.22M | 13.94M | 915K | 15.41M | 9.06M | 12.02M | -3.98M | 8.47M | 15.54M | 27.85M | 7.85M | 2.19M | -11.29M |
| Other Non-Cash Items | 20.63M | -3.15M | -200K | 2.53M | 12.27M | 1.53M | -713K | 2.11M | 5.5M | -1.79M | 11.28M | 41M | 6.78M |
| Working Capital Changes | -83.6M | -87.46M | -44.13M | 74.21M | -359.99M | 47.45M | 107.67M | -54.84M | -19.44M | -205.87M | -18.78M | 754K | -10.53M |
| Change in Receivables | -68.5M | 11.96M | -26.8M | 13.79M | -58.89M | 16.68M | 22.74M | -27.09M | 571K | -2.59M | 12.63M | -174K | -35.59M |
| Change in Inventory | -9.31M | -20.39M | 21.66M | 58.9M | -275.97M | -64.24M | 49.01M | -25.17M | 805K | -28.37M | -2.38M | -45.41M | -16.19M |
| Change in Payables | 17.68M | -1.67M | 1.88M | -12.11M | 8.84M | 48.78M | 9.95M | 10.85M | -5.79M | 974K | 1.97M | -2M | -2.58M |
| Cash from Investing | -85.82M | -74.34M | -74.62M | -101.49M | -140.22M | -37.6M | -24.68M | -61.06M | -49.7M | -18.84M | -20.09M | -21.84M | -23.53M |
| Capital Expenditures | -86.47M | -74.34M | -74.62M | -75.36M | -61.36M | -37.6M | -24.68M | -32.96M | -32.8M | -18.84M | -19.18M | -23.2M | -23.53M |
| CapEx % of Revenue | 3.19% | 2.91% | 3.04% | 3.16% | 2.7% | 1.75% | 1.53% | 1.96% | 2.01% | 1.21% | 1.22% | 1.54% | 1.53% |
| Acquisitions | 0 | 0 | 0 | 0 | -18.4M | 0 | 0 | -28.1M | -16.9M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 646K | 0 | 0 | -26.12M | -60.46M | 0 | 0 | 0 | 0 | 0 | -919K | 1.36M | 0 |
| Cash from Financing | -173.64M | -124.82M | -179.68M | -264.73M | -8.58M | -140.33M | -128.59M | -70.33M | -128.88M | 9.26M | -62.66M | -60.06M | -30.15M |
| Debt Issued (Net) | 32.65M | 178.66M | 64.32M | 138.59M | 251.21M | -20.2M | -69.56M | 19.27M | -79.46M | 50.7M | -75.05M | -84.5M | -54.5M |
| Equity Issued (Net) | -112.52M | -211.52M | -189.71M | -334.09M | -189.11M | -65.5M | -7.47M | -29.35M | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | -58.3M | -56.16M | -54.29M | -52.48M | -52.24M | -49.17M | -46.06M | -43.49M | -39.06M | -35.74M | -17.32M | -13.75M | -13.79M |
| Share Repurchases | -112.52M | -211.52M | -189.71M | -334.09M | -189.11M | -65.5M | -6.98M | -29.35M | -2.63M | -903K | 0 | 0 | 0 |
| Other Financing | -35.47M | -35.8M | 0 | -16.75M | -18.45M | -5.46M | -5.49M | -16.76M | -10.37M | -5.7M | 29.7M | 38.19M | 38.13M |
| Net Change in Cash | 7.89M | -2.97M | -12.38M | 6.53M | -222.77M | 130.22M | 117.27M | 3.17M | -16.71M | -31.42M | 20.01M | 6.74M | -2.09M |
| Free Cash Flow | 183.74M | 120.03M | 170.48M | 271.23M | -194.15M | 276.52M | 239.75M | 101.33M | 130.93M | -45.88M | 86.01M | 68.63M | 30.59M |
| FCF Margin % | 6.79% | 4.69% | 6.94% | 11.39% | -8.55% | 12.87% | 14.87% | 6.03% | 8.01% | -2.94% | 5.47% | 4.57% | 1.99% |
| FCF Growth % | 89.54% | -29.6% | -37.14% | 239.7% | -170.21% | 15.34% | 136.61% | -22.61% | 385.37% | -153.34% | 25.33% | 124.38% | - |
| FCF per Share | 3.07 | 2.01 | 2.68 | 4.02 | -2.68 | 3.67 | 3.19 | 1.34 | 1.75 | -0.62 | 1.34 | 0.97 | 1.83 |
| FCF Conversion (FCF/Net Income) | 0.84x | 1.03x | 1.14x | 1.87x | -0.34x | 1.76x | 2.75x | 1.11x | 1.64x | -0.29x | 2.34x | -95.06x | 2.51x |
| Interest Paid | 0 | 0 | 53.45M | 36.39M | 11.63M | 6.89M | 14.98M | 18.22M | 18.34M | 15.49M | 63.92M | 52.84M | 56.61M |
| Taxes Paid | 0 | 0 | 49.44M | 33.62M | 56.41M | 28.92M | 29.79M | 31.27M | 27.39M | 35.95M | 16.59M | 19.72M | 27.99M |
Quick answers to the most common questions about buying GOLF stock.
Acushnet Holdings Corp. (GOLF) generated $194.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Acushnet Holdings Corp. (GOLF) generated $120.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Acushnet Holdings Corp. (GOLF) spent $74.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Acushnet Holdings Corp. (GOLF) returned $56.2M to shareholders via cash dividends and spent $211.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Inventory normalization in apparel/gear
Metrics are mathematically derived from official filings.
Earnings Quality Boosted by Working Capital
In Q2 2026, operating cash flow reached $251.1M versus net income of $124.8M, an OCF/NI ratio of 2.01, driven by a $91.9M working capital inflow, as per recent SEC filings.
The conversion ratio of 2.01x in Q2 2026 indicates that cash generation is significantly outpacing reported earnings, largely due to favorable working capital movements. This suggests that the company's earnings quality is high, with cash flows not only covering net income but also funding growth. However, the pattern is seasonal, with Q1 typically showing negative OCF due to inventory build-up, so investors should view the full-year picture rather than a single quarter.
Free Cash Flow Inflection Point
FCF swung from -$162.9M in Q1 2026 to $233.0M in Q2 2026, a 28.4% FCF margin, the highest in the reported period, according to financial statements.
The dramatic sequential improvement in FCF reflects the seasonal nature of the golf business, with Q1 typically consuming cash for inventory ahead of the spring selling season. The Q2 2026 FCF margin of 28.4% is a standout, exceeding the prior year's 28.8% and indicating strong operational leverage. This trajectory suggests that the company is generating substantial cash during peak sales periods, which should support continued investment and shareholder returns.
Capital Intensity Remains Low
CapEx as a percentage of revenue averaged 2.9% over the last four quarters, with Q2 2026 at 2.2%, indicating a low capital intensity business, as reported in financial statements.
The consistently low CapEx/Revenue ratio, ranging from 1.0% to 7.2% across the period, suggests that Acushnet's manufacturing and distribution assets require relatively modest ongoing investment. This implies that most of the operating cash flow is available for discretionary purposes, such as dividends, buybacks, or debt reduction. The low capital intensity also supports the view that the company's moat is brand-driven rather than asset-heavy, which may enhance cash flow durability.
Seasonal Working Capital Swings
Working capital changes swung from -$258.3M in Q1 2026 to +$91.9M in Q2 2026, reflecting the seasonal inventory build and subsequent sell-through, based on reported figures.
The extreme quarterly swings in working capital are a hallmark of Acushnet's business, with Q1 typically showing large outflows as inventory is built ahead of the golf season, and Q2 showing inflows as receivables are collected. The magnitude of the Q1 2026 outflow (-$258.3M) is larger than the prior year's -$223.5M, which may indicate higher inventory levels or slower collections. Investors should monitor whether this reflects channel inventory buildup, especially given the risk of normalization in apparel/gear.
Balanced Capital Returns to Shareholders
In Q2 2026, Acushnet returned $30.9M to shareholders via dividends and buybacks, while generating $233.0M in FCF, a payout ratio of 13.3%, as per recent filings.
The company's capital deployment strategy appears conservative, with dividends and buybacks consuming only a fraction of FCF. Over the last four quarters, total shareholder returns averaged around $50M per quarter, leaving ample cash for debt reduction or potential M&A. The low payout ratio suggests that management is prioritizing balance sheet strength, consistent with the low debt-to-equity ratio, and may indicate room for future dividend increases or special distributions.
Cumulative Cash Generation Exceeds Earnings
Over the last ten quarters, cumulative operating cash flow of $1.1B exceeded cumulative net income of $0.6B, a gap of $0.5B, according to financial statements.
The persistent excess of operating cash flow over net income indicates that earnings are backed by strong cash generation, likely due to non-cash charges like D&A and favorable working capital management. This divergence suggests that the company's reported profitability is conservative, and cash flows may be a more reliable indicator of economic performance. However, the gap is partly seasonal, so investors should assess the trend over full-year periods to confirm sustainability.
What Could Invalidate the Base Case
Despite robust Q2 2026 cash flows, the sustainability of the 14% growth rate and potential inventory normalization in apparel/gear could pressure future cash generation, as per recent filings.
The strong cash flow performance in Q2 2026 may be partly driven by favorable working capital timing, which could reverse in subsequent quarters. The risk of inventory normalization in the apparel and gear segments, as flagged in recent context, may lead to increased promotional activity and margin pressure, potentially reducing operating cash flow. Additionally, the unconfirmed EPS figure for Q2 2026 introduces uncertainty about the quality of the earnings beat, warranting close monitoring of the full earnings release and forward guidance.