Revenue reached $42.4M in 2026Q3 with a 3.9% year-over-year increase, yet quarterly growth has been volatile and the latest NOI margin of 41.9% reflects a sharp break from the typical 77% to 80% range, which warrants further investigation.
Gladstone Commercial Corporation (GOOD) annual income statement — 23-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Revenue | 171.78M | 161.34M | 149.39M | 147.58M | 148.98M | 137.69M | 133.15M | 114.39M | 106.8M | 94.8M | 86.37M | 83.77M | 73.76M | 61.34M | 51.27M | 43.98M | 41.93M | 42.61M | 40.91M | 32.79M | 25.95M | 13.46M | 4.31M | 316.28K |
| Revenue Growth % | 10.65% | 8% | 1.22% | -0.94% | 8.2% | 3.41% | 16.4% | 7.11% | 12.66% | 9.76% | 3.11% | 13.57% | 20.24% | 19.65% | 16.59% | 4.88% | -1.6% | 4.15% | 24.75% | 26.39% | 92.69% | 212.27% | 1263.36% | - |
| Property Operating Expenses | 168.17M | 151.76M | 31.53M | 32.24M | 33.16M | 32.98M | 31.65M | 17.77M | 16.51M | 7.69M | 9.82M | 8.77M | 7.51M | 6.13M | 4M | 986K | 2.17M | 915.12K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Operating Income (NOI) | 3.61M | 9.58M | 117.86M | 115.35M | 115.82M | 104.71M | 101.5M | 96.62M | 90.29M | 87.11M | 76.55M | 75M | 66.25M | 55.21M | 47.27M | 42.99M | 39.76M | 41.69M | 40.91M | 32.79M | 25.95M | 13.46M | 4.31M | 316.28K |
| NOI Margin % | 2.1% | 5.94% | 78.89% | 78.16% | 77.74% | 76.05% | 76.23% | 84.47% | 84.54% | 91.89% | 88.63% | 89.53% | 89.82% | 90.01% | 92.19% | 97.76% | 94.82% | 97.85% | 100% | 100% | 100% | 100% | 100% | 100% |
| Operating Expenses | -64.75M | -50.38M | 66.72M | 64.57M | 70.99M | 68.67M | 64.58M | 60.65M | 54.63M | 48.85M | 43.76M | 41.57M | 34.22M | 26.69M | 20.89M | 20.28M | 21.24M | 19.63M | 18.49M | 15.82M | 14.07M | 7.34M | 3.3M | 557.15K |
| G&A Expenses | 6.5M | 6.62M | 6.45M | 6.71M | 5.57M | 4.67M | 4.86M | 4.92M | 12.06M | 3.64M | 3.86M | 9.14M | 8.15M | 5.88M | 491K | 408K | 4.5M | 7.05M | 7.87M | 1.57M | 469.26K | 466.87K | 442.23K | 47.72K |
| EBITDA | 129.04M | 118.23M | 106.93M | 108.66M | 105.01M | 95.23M | 92.39M | 88.06M | 83.28M | 76.09M | 70.57M | 69.33M | 88.32M | 52.12M | 43.21M | 37.55M | 31.78M | 17.56M | 34.22M | 27.5M | 20.23M | 10.42M | 1.98M | -539.17K |
| EBITDA Margin % | 75.12% | 73.28% | 71.58% | 73.63% | 70.48% | 69.16% | 69.39% | 76.99% | 77.98% | 80.27% | 81.71% | 82.77% | 119.74% | 84.96% | 84.27% | 85.4% | 75.79% | 41.21% | 83.65% | 83.86% | 77.96% | 77.4% | 45.97% | -170.47% |
| Depreciation & Amortization | 60.69M | 58.28M | 55.79M | 57.88M | 60.18M | 59.19M | 55.48M | 52.09M | 47.62M | 42.8M | 37.52M | 35.29M | 28.86M | 22.83M | 16.83M | 14.15M | 13.26M | 13.17M | 12.71M | 10.53M | 8.35M | 4.3M | 973.35K | 5.83K |
| D&A / Revenue % | 35.33% | 36.12% | 37.35% | 39.22% | 40.4% | 42.99% | 41.66% | 45.54% | 44.59% | 45.14% | 43.44% | 42.13% | 39.13% | 37.21% | 32.83% | 32.17% | 31.64% | 30.91% | 31.06% | 32.1% | 32.18% | 31.95% | 22.57% | 1.84% |
| Operating Income | 68.36M | 59.96M | 51.14M | 50.78M | 44.83M | 36.03M | 36.92M | 35.97M | 35.66M | 33.3M | 33.05M | 34.05M | 59.45M | 29.29M | 26.38M | 23.41M | 18.51M | 4.39M | 21.52M | 16.97M | 11.88M | 6.12M | 1.01M | -545K |
| Operating Margin % | 39.79% | 37.16% | 34.23% | 34.41% | 30.09% | 26.17% | 27.73% | 31.45% | 33.39% | 35.12% | 38.27% | 40.64% | 80.61% | 47.74% | 51.44% | 53.22% | 44.15% | 10.3% | 52.6% | 51.75% | 45.78% | 45.45% | 23.4% | -172.32% |
| Interest Expense | 4M | 41.9M | 37.4M | 37.33M | 32.46M | 26.89M | 26.8M | 28.28M | 26.17M | 24.57M | 25.9M | 28.01M | 26.2M | 24.35M | 20.23M | 17.08M | 17.06M | 17.89M | 16.86M | 11.56M | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 1.46x | 1.64x | 1.13x | 1.33x | 1.41x | 1.56x | 1.34x | 1.47x | 1.24x | 1.15x | 1.19x | 0.77x | 1.06x | 1.19x | 1.33x | 1.29x | 1.23x | 1.27x | 1.47x | - | - | - | - |
| Non-Operating Income | 64.52M | -1.24M | -10.3M | 8.53M | 1.59M | -1.75M | -4.87M | -1.85M | -2.83M | 2.79M | 2.93M | 1.81M | 11.73M | 2.64M | 3.34M | 616K | -3.48M | -17.68M | 0 | 0 | 0 | 0 | 0 | -304K |
| Pretax Income | 18.56M | 19.29M | 24.04M | 4.92M | 10.78M | 10.89M | 14.98M | 9.54M | 12.32M | 5.94M | 3.96M | 3.6M | -5.9M | 1.53M | 3.76M | 5.71M | 4.93M | 0 | 0 | 0 | 3.36M | 3.6M | 1.62M | 0 |
| Pretax Margin % | 10.81% | 11.96% | 16.09% | 3.34% | 7.24% | 7.91% | 11.25% | 8.34% | 11.54% | 6.26% | 4.58% | 4.29% | -8% | 2.49% | 7.34% | 12.99% | 11.75% | 0% | 0% | 0% | 12.94% | 26.75% | 37.66% | 0% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.83M | 24.62M | 24.74M | 25.29M | 23.63M | 21.71M | 17.84M | 16.99M | 13.59M | 17.46M | 16.61M | 10.83M | 7.51M | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 23% | 414.72% | 625.14% | 703.14% | -400.34% | 1421.68% | 474.29% | 297.37% | 275.69% | - | - | - | 223.59% | 0% | 0% | - |
| Net Income | 18.57M | 19.29M | 24M | 4.99M | 10.8M | 10.94M | 14.94M | 9.63M | 12.32M | 5.94M | 3.96M | 3.6M | -5.9M | -2.87M | 3.76M | 5.71M | 4.93M | 4.6M | 4.91M | 6.14M | 4.37M | 3.6M | 1.62M | -241K |
| Net Margin % | 10.81% | 11.96% | 16.06% | 3.38% | 7.25% | 7.94% | 11.22% | 8.42% | 11.54% | 6.26% | 4.58% | 4.29% | -8% | -4.67% | 7.34% | 12.99% | 11.75% | 10.8% | 12.01% | 18.72% | 16.85% | 26.75% | 37.66% | -76.2% |
| Net Income Growth % | -11.98% | -19.61% | 381.4% | -53.86% | -1.19% | -26.8% | 55.15% | -21.85% | 107.51% | 50% | 10.07% | 160.93% | -105.86% | -176.23% | -34.18% | 15.95% | 7.06% | -6.31% | -19.98% | 40.41% | 21.4% | 121.8% | 773.86% | - |
| Funds From Operations (FFO) | 79.25M | 77.57M | 79.79M | 62.87M | 70.99M | 70.13M | 70.41M | 61.72M | 59.94M | 48.73M | 41.48M | 38.88M | 22.96M | 19.96M | 20.59M | 19.86M | 18.19M | 17.77M | 17.62M | 16.67M | 12.72M | 7.9M | 2.6M | -235.17K |
| FFO Margin % | 46.14% | 48.08% | 53.41% | 42.6% | 47.65% | 50.93% | 52.88% | 53.96% | 56.12% | 51.41% | 48.02% | 46.42% | 31.13% | 32.54% | 40.16% | 45.17% | 43.39% | 41.72% | 43.06% | 50.83% | 49.03% | 58.7% | 60.24% | -74.36% |
| FFO Growth % | 13.24% | -2.78% | 26.92% | -11.44% | 1.23% | -0.41% | 14.09% | 2.97% | 23% | 17.5% | 6.66% | 69.34% | 15.04% | -3.07% | 3.67% | 9.19% | 2.35% | 0.89% | 5.7% | 31.02% | 60.96% | 204.31% | 1204.44% | - |
| FFO per Share | 1.62 | 1.64 | 1.91 | 1.57 | 1.81 | 1.92 | 2.04 | 2.01 | 2.09 | 1.85 | 1.79 | 1.78 | 1.29 | 1.48 | 1.86 | 1.93 | 2.12 | 2.08 | 2.06 | 1.95 | 1.59 | 1.02 | 0.34 | -0.16 |
| FFO Payout Ratio % | 66.6% | 87.89% | 78.69% | 96.42% | 100.15% | 95.7% | 90.55% | 95.41% | 91.03% | 103.44% | 102.46% | 94.82% | 132.23% | 119.94% | 100.1% | 98.73% | 93.34% | 95.29% | 96.16% | 98.56% | 105.88% | 104.81% | 108.98% | 0% |
| EPS (Diluted) | 0.38 | 0.41 | 0.26 | -0.19 | -0.04 | -0.09 | 0.09 | -0.16 | 0.03 | -0.19 | -0.16 | -0.07 | -0.33 | -0.22 | -0.04 | 0.15 | 0.09 | 0.06 | 0.10 | 0.24 | 0.27 | 0.47 | 0.21 | -0.17 |
| EPS Growth % | 52.5% | 57.69% | 236.84% | -375% | 55.56% | -200% | 156.25% | -633.33% | 115.79% | -18.75% | -128.57% | 78.79% | -50% | -450% | -126.67% | 66.67% | 50% | -40% | -58.33% | -11.11% | -42.55% | 123.81% | 223.53% | - |
| EPS (Basic) | - | 0.41 | 0.26 | -0.19 | -0.04 | -0.09 | 0.09 | -0.16 | 0.03 | -0.19 | -0.16 | -0.07 | -0.27 | -0.22 | -0.04 | 0.15 | 0.09 | 0.06 | 0.10 | 0.24 | 0.28 | 0.47 | 0.21 | -0.17 |
| Diluted Shares Outstanding | 48.91M | 47.22M | 41.77M | 39.94M | 39.26M | 36.54M | 34.58M | 30.7M | 28.68M | 26.36M | 23.19M | 21.83M | 17.77M | 13.45M | 11.06M | 10.29M | 8.6M | 8.56M | 8.56M | 8.56M | 7.99M | 7.72M | 7.71M | 1.45M |
Quick answers to the most common questions about buying GOOD stock.
For fiscal year 2025, Gladstone Commercial Corporation (GOOD) reported total revenue of $161.3M. This represents a 50911.0% increase compared to $0.3M in 2003.
Gladstone Commercial Corporation (GOOD) is profitable, generating $19.3M in net income for the fiscal year ending 2025 with a net profit margin of 12.0%.
Gladstone Commercial Corporation (GOOD) reported an operating income of $60.0M, resulting in an operating profit margin of 37.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Gladstone Commercial Corporation (GOOD) generated $9.6M in gross profit for the year, representing a gross profit margin of 5.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Quarterly FFO volatility and dividend coverage
Metrics are mathematically derived from official filings.
Revenue Growth Decelerating Into Volatility
Revenue rose from $37.1M in 2024Q2 to $42.4M in 2026Q3, with year-over-year growth swinging between -4.1% and 16.3%, suggesting growth is uneven rather than steadily compounding across the reported quarters.
The reported figures point to acquisition-driven expansion over the period, but the quarterly growth rate jumps sharply, which may reflect the timing of property additions rather than organic occupancy gains. Because the supplied data does not break revenue into acquisition, development, and same-store components, the source of the growth cannot be confirmed and warrants further investigation. Investors should monitor whether the most recent 2026Q3 slowdown to 3.9% growth signals a durable deceleration.
Property NOI Margin Holds Near Eighty Percent
Based on reported figures, NOI margin held between 77% and 80% through most quarters, a level that indicates efficient property-level cost control before the 2025Q4 and 2026Q3 anomalies.
Steady NOI margins in the high-70s suggest the portfolio's expense structure, including reimbursable operating costs, has been managed consistently across the period. The 2025Q4 NOI figure of -$81.8M and the 2026Q3 margin of 41.9% are outliers that the supplied data does not explain, so no conclusion about underlying cost behavior can be drawn from them. Data for these quarters is treated as unexplained rather than indicative of a structural change.
FFO Per Share Recovery Remains Uneven
FFO per share moved from $0.58 in 2024Q3 down to $0.27 in 2026Q3, with the latest quarter reflecting a 31.1% year-over-year decline that may indicate pressure on distributable earnings.
FFO per share has fluctuated materially, and the 2026Q3 reading of $0.27 is the lowest in the reported series, which may reflect share count dilution or one-time charges not visible in the supplied data. The reported AFFO figures, which are unavailable for several quarters, make it difficult to assess whether dividend coverage has remained secure. Investors should monitor FFO per share alongside the dividend yield of 2.9% to judge distribution safety.
GAAP Net Income Obscured by Depreciation
Reported net income swung from $11.7M in 2024Q3 to a loss of $2.1M in 2026Q3, a pattern that appears to be heavily influenced by real estate depreciation rather than operating performance.
For a REIT, GAAP net income is distorted by large depreciation charges on real estate assets, so the swings in net income and the negative EPS in 2026Q3 should not be read as a direct signal of operating weakness. The supplied data does not separate depreciation from other items, so the economic depreciation burden cannot be measured here. FFO is the more reliable earnings indicator and should anchor the assessment.
Strong NOI Masked by Weak Recent FFO
The strongest challenge to the earnings base is that NOI and revenue remain near historical levels while FFO has fallen sharply, which may indicate that the headline operating picture overstates current distributable earnings.
If the 2026Q3 FFO decline reflects higher financing costs, lease-up expenses, or non-recurring charges, the stability in revenue and NOI could mislead investors about the sustainability of earnings. The supplied data does not show the drivers behind this divergence, so this remains an inference warranting further investigation. Investors should monitor whether FFO recovers toward the $0.41 to $0.48 range seen in earlier quarters.