Gladstone Commercial Corporation (GOOD) quarterly income statement — complete revenue, gross profit & net income history
Gladstone Commercial Corporation (GOOD) annual income statement — 23-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Revenue | 42.42M | 43.99M | 41.91M | 43.46M | 40.84M | 39.53M | 37.5M | 37.38M | 39.23M | 37.06M | 35.72M | 35.91M | 36.46M | 38.66M | 36.55M | 37.22M | 39.83M | 36.4M | 35.53M | 35.31M |
| Revenue Growth % | 3.86% | 11.27% | 11.75% | 16.28% | 4.09% | 6.68% | 4.98% | 4.08% | 7.6% | -4.14% | -2.28% | -3.51% | -8.46% | 6.21% | 2.88% | 5.41% | 16.02% | 9.07% | 2.46% | 7.43% |
| Property Operating Expenses | 24.64M | 9.48M | 8.77M | 125.28M | 9.11M | 8.9M | 8.47M | 8.58M | 8.21M | 7.32M | 7.42M | 7.14M | 8.42M | 8.34M | 8.33M | 8.32M | 8.14M | 8.54M | 8.17M | 8.33M |
| Net Operating Income (NOI) | 17.78M | 34.51M | 33.14M | -81.82M | 31.73M | 30.64M | 29.03M | 28.8M | 31.03M | 29.73M | 28.3M | 28.77M | 28.05M | 30.32M | 28.22M | 28.9M | 31.7M | 27.86M | 27.36M | 26.97M |
| NOI Margin % | 41.91% | 78.46% | 79.07% | -188.26% | 77.69% | 77.49% | 77.42% | 77.05% | 79.08% | 80.24% | 79.23% | 80.11% | 76.91% | 78.42% | 77.21% | 77.65% | 79.57% | 76.55% | 77.01% | 76.4% |
| Operating Expenses | 1.75M | 16.76M | 17.07M | -100.33M | 17.62M | 16.95M | 15.39M | 15.46M | 16.18M | 18.9M | 16.17M | 15.27M | 14.41M | 18.55M | 16.33M | 18.51M | 18.3M | 17.86M | 17.49M | 17.08M |
| G&A Expenses | 1.53M | 1.8M | 1.68M | 1.48M | 1.64M | 1.99M | 1.51M | 1.43M | 1.7M | 1.64M | 1.68M | 1.54M | 1.93M | 1.61M | 1.63M | 1.44M | 1.31M | 1.36M | 1.46M | 1.11M |
| EBITDA | 31.46M | 32.72M | 30.86M | 34.01M | 29.39M | 27.94M | 26.89M | 26.44M | 28.18M | 26.85M | 25.46M | 27.23M | 26.12M | 28.71M | 26.6M | 26.39M | 28.88M | 25.12M | 24.57M | 24.55M |
| EBITDA Margin % | 74.16% | 74.37% | 73.65% | 78.25% | 71.97% | 70.67% | 71.69% | 70.75% | 71.84% | 72.46% | 71.27% | 75.83% | 71.64% | 74.26% | 72.77% | 70.91% | 72.49% | 69.02% | 69.15% | 69.54% |
| Depreciation & Amortization | 15.44M | 14.96M | 14.8M | 15.49M | 15.28M | 14.25M | 13.24M | 13.11M | 13.34M | 16.02M | 13.33M | 13.74M | 12.49M | 16.94M | 14.71M | 16M | 15.48M | 15.12M | 14.7M | 14.66M |
| D&A / Revenue % | 36.39% | 34.02% | 35.31% | 35.65% | 37.42% | 36.04% | 35.31% | 35.06% | 34.01% | 43.22% | 37.31% | 38.26% | 34.26% | 43.83% | 40.24% | 42.99% | 38.87% | 41.55% | 41.36% | 41.52% |
| Operating Income | 16.02M | 17.75M | 16.07M | 18.52M | 14.11M | 13.69M | 13.64M | 13.34M | 14.84M | 10.83M | 12.13M | 13.49M | 13.63M | 11.77M | 11.89M | 10.39M | 13.39M | 10M | 9.87M | 9.89M |
| Operating Margin % | 37.77% | 40.36% | 38.34% | 42.6% | 34.55% | 34.62% | 36.38% | 35.69% | 37.83% | 29.24% | 33.95% | 37.57% | 37.38% | 30.43% | 32.53% | 27.92% | 33.62% | 27.47% | 27.79% | 28.03% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Interest Coverage | 0.82x | 1.73x | 1.61x | -3.66x | 1.39x | 1.46x | 1.56x | 1.79x | 2.26x | 1.17x | 1.37x | 1.48x | 1.18x | 0.49x | 1.36x | 1.19x | 1.31x | 1.23x | 1.51x | 1.47x |
| Non-Operating Income | 6.47M | -1.92M | -2.36M | 62.32M | -730K | -1M | -631K | -3M | -6.18M | -229K | -895K | -545K | 1.9M | 7.27M | -105K | -1.07M | 1.5M | 1.25M | -104K | 270K |
| Pretax Income | -2.06M | 8.27M | 6.97M | 5.38M | 4.14M | 4.63M | 5.14M | 7.2M | 11.72M | 1.6M | 3.53M | 4.55M | 1.79M | -4.59M | 3.17M | 1.81M | 2.79M | 1.62M | 3.39M | 3.08M |
| Pretax Margin % | -4.86% | 18.8% | 16.64% | 12.39% | 10.13% | 11.72% | 13.7% | 19.26% | 29.87% | 4.32% | 9.87% | 12.68% | 4.91% | -11.87% | 8.66% | 4.87% | 7% | 4.46% | 9.54% | 8.71% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -2.06M | 8.27M | 6.97M | 5.39M | 4.14M | 4.63M | 5.13M | 7.19M | 11.68M | 1.61M | 3.52M | 4.54M | 1.79M | -4.51M | 3.17M | 1.82M | 2.79M | 1.63M | 3.39M | 3.07M |
| Net Margin % | -4.85% | 18.79% | 16.63% | 12.4% | 10.13% | 11.72% | 13.69% | 19.24% | 29.76% | 4.35% | 9.87% | 12.63% | 4.91% | -11.68% | 8.68% | 4.9% | 7.01% | 4.49% | 9.54% | 8.71% |
| Net Income Growth % | -149.78% | 78.42% | 35.74% | -25.05% | -64.58% | 187.59% | 45.69% | 58.47% | 552.71% | 135.68% | 11.03% | 148.74% | -35.9% | -376.32% | -6.34% | -40.66% | -37.66% | -23.72% | 4189.87% | -65.18% |
| Funds From Operations (FFO) | 13.38M | 23.23M | 21.77M | 20.88M | 19.42M | 18.88M | 18.38M | 20.3M | 25.02M | 17.63M | 16.85M | 18.27M | 14.28M | 12.43M | 17.89M | 17.82M | 18.27M | 16.76M | 18.09M | 17.73M |
| FFO Margin % | 31.53% | 52.81% | 51.93% | 48.05% | 47.54% | 47.76% | 49% | 54.3% | 63.77% | 47.57% | 47.18% | 50.89% | 39.16% | 32.15% | 48.93% | 47.89% | 45.87% | 46.04% | 50.9% | 50.23% |
| FFO Growth % | -31.11% | 23.02% | 18.44% | 2.89% | -22.39% | 7.12% | 9.04% | 11.05% | 75.21% | 41.83% | -5.77% | 2.54% | -21.85% | -25.84% | -1.11% | 0.5% | -5.05% | 2.52% | 7.64% | -20.09% |
| FFO per Share | 0.27 | 0.48 | 0.46 | 0.44 | 0.41 | 0.41 | 0.41 | 0.47 | 0.58 | 0.44 | 0.42 | 0.45 | 0.36 | 0.31 | 0.45 | 0.45 | 0.46 | 0.43 | 0.48 | 0.47 |
| FFO Payout Ratio % | 131.63% | 75.72% | 80.83% | 84.27% | 88.31% | 89.72% | 89.72% | 80.19% | 64.17% | 86.67% | 90.08% | 83.04% | 106.24% | 121.98% | 84.51% | 101.39% | 98.48% | 105.39% | 96.02% | 96.99% |
| EPS (Diluted) | -0.11 | 0.11 | 0.08 | 0.32 | 0.02 | 0.03 | 0.04 | 0.17 | 0.20 | -0.04 | 0.01 | 0.11 | -0.04 | -0.19 | 0.00 | -0.20 | -0.01 | -0.04 | 0.01 | 0.08 |
| EPS Growth % | -628.85% | 249.21% | 100% | 88.24% | -89.6% | 178.75% | 300% | 54.55% | 666.57% | 78.95% | - | 155% | -253% | -375% | -90% | -339.23% | -125% | 50% | 112.5% | -67.85% |
| EPS (Basic) | -0.11 | 0.11 | 0.08 | 0.32 | 0.02 | 0.03 | 0.04 | 0.17 | 0.20 | -0.04 | 0.01 | 0.11 | -0.04 | -0.19 | 0.00 | -0.20 | -0.01 | -0.04 | 0.01 | 0.08 |
| Diluted Shares Outstanding | 48.91M | 48.41M | 47.22M | 47.22M | 47.22M | 46.22M | 44.61M | 43.19M | 42.79M | 40.31M | 40M | 40.28M | 40.2M | 40.26M | 39.92M | 40.05M | 39.51M | 38.75M | 37.9M | 37.89M |