Free cash flow swung to -$5.9B in Q2 2026 from +$24.6B in Q4 2025, as capex reached $44.9B (37.5% of revenue), while buybacks paused to $0, signaling a shift in capital allocation priorities.
Alphabet Inc. (GOOGL) cash flow statement — 24-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Cash from Operations | 185.68B | 164.71B | 125.3B | 101.75B | 91.5B | 91.65B | 65.12B | 54.52B | 47.97B | 37.09B | 36.04B | 26.02B | 22.38B | 18.66B | 16.62B | 14.56B | 11.08B | 9.32B | 7.85B | 5.78B | 3.58B | 2.46B | 977.04M | 395.44M | 155.26M |
| Operating CF Margin % | - | 40.88% | 35.8% | 33.1% | 32.35% | 35.57% | 35.68% | 33.68% | 35.06% | 33.46% | 39.92% | 34.7% | 33.9% | 33.61% | 36.1% | 38.42% | 37.79% | 39.39% | 36.03% | 34.8% | 33.76% | 40.07% | 30.64% | 26.98% | 35.33% |
| Operating CF Growth % | 159.16% | 31.46% | 23.15% | 11.2% | -0.17% | 40.73% | 19.45% | 13.65% | 29.33% | 2.93% | 38.47% | 16.3% | 19.92% | 12.28% | 14.1% | 31.44% | 18.94% | 18.63% | 35.97% | 61.3% | 45.58% | 151.72% | 147.07% | 154.69% | - |
| Net Income | 244.21B | 132.17B | 100.12B | 73.8B | 59.97B | 76.03B | 40.27B | 34.34B | 30.74B | 12.66B | 19.48B | 16.35B | 14.44B | 12.92B | 10.74B | 9.74B | 8.51B | 6.52B | 4.23B | 4.2B | 3.08B | 1.47B | 399.12M | 105.65M | 99.66M |
| Depreciation & Amortization | 25.24B | 21.14B | 15.31B | 11.95B | 15.93B | 12.44B | 13.7B | 11.78B | 9.04B | 6.92B | 6.14B | 5.06B | 4.98B | 3.94B | 2.96B | 1.85B | 1.4B | 1.52B | 1.5B | 967.66M | 571.94M | 293.81M | 148.47M | 55.05M | 28.98M |
| Stock-Based Compensation | 28.15B | 24.95B | 22.79B | 22.46B | 19.36B | 15.38B | 12.99B | 10.79B | 9.35B | 7.68B | 6.7B | 5.2B | 4.28B | 3.34B | 2.69B | 1.97B | 1.38B | 1.16B | 1.12B | 868.65M | 458.1M | 200.71M | 278.75M | 229.36M | 21.64M |
| Deferred Taxes | 37.48B | 8.35B | -5.26B | -7.76B | -8.08B | 1.81B | 1.39B | 173M | 778M | 258M | -38M | -179M | -104M | -437M | -266M | 343M | 9M | -268.06M | -224.65M | -164.21M | 0 | 0 | 191.57M | 0 | 0 |
| Other Non-Cash Items | -161.73B | -39.46B | 748M | 5.15B | 6.55B | -12.48B | -5.05B | -3.39B | -6.84B | 331M | 449M | -2M | -1.59B | -1.07B | -404M | 30M | -106M | -110.54M | 903.76M | -418.95M | -569.26M | 455.76M | 682.66M | 11.62M | 0 |
| Working Capital Changes | 12.34B | 17.57B | -8.41B | -3.85B | -2.23B | -1.52B | 1.83B | 819M | 4.91B | 9.25B | 3.3B | -409M | 364M | -31M | 898M | 630M | -99M | 485.99M | 327.23M | 318.55M | 42.28M | 43.74M | -253.21M | -6.23M | 4.99M |
| Change in Receivables | -4.75B | 948M | -5.89B | -7.83B | -2.32B | -9.1B | -6.52B | -4.34B | -2.17B | -3.77B | -2.58B | -2.09B | -1.64B | -1.31B | -787M | -1.16B | -1.13B | -504.04M | -334.46M | -837.25M | 0 | 0 | -156.93M | 0 | 0 |
| Change in Inventory | -7.74B | 0 | 0 | 0 | 0 | 0 | 5.81B | 7.82B | 7.89B | 3.68B | 2.42B | 1.62B | 1.46B | -234M | 301M | 792M | 545M | 662.84M | 205.78M | 270.53M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 2.29B | -132M | 359M | 664M | 707M | 283M | 694M | 428M | 1.07B | 731M | 110M | 203M | 436M | 605M | -499M | 101M | 272M | 33.64M | -211.54M | 70.14M | 0 | 0 | -13.52M | 0 | 0 |
| Cash from Investing | -225.38B | -120.29B | -45.54B | -27.06B | -20.3B | -35.52B | -32.77B | -29.49B | -28.5B | -31.4B | -31.16B | -23.71B | -21.05B | -13.68B | -13.06B | -19.04B | -10.68B | -8.02B | -5.32B | -3.68B | -6.9B | -3.36B | -1.9B | -313.95M | -109.72M |
| Capital Expenditures | -132.4B | -91.45B | -52.53B | -32.25B | -31.48B | -24.64B | -22.28B | -23.55B | -25.14B | -13.18B | -10.21B | -9.91B | -10.96B | -7.36B | -3.27B | -3.44B | -4.02B | -809.89M | -2.36B | -2.4B | -1.9B | -838.22M | -319M | -176.8M | -37.2M |
| CapEx % of Revenue | 29.7% | 22.69% | 15.01% | 10.49% | 11.13% | 9.56% | 12.21% | 14.55% | 18.37% | 11.89% | 11.31% | 13.22% | 16.6% | 13.25% | 7.11% | 9.07% | 13.7% | 3.42% | 10.82% | 14.48% | 17.94% | 13.65% | 10% | 12.06% | 8.46% |
| Acquisitions | -34.94B | -1.59B | -2.93B | -495M | -6.97B | -2.62B | -738M | -2.52B | -1.49B | -287M | -986M | -236M | -4.5B | 1.08B | -10.57B | -1.9B | -1.07B | -108.02M | -3.32B | -906.65M | -402.45M | -101.31M | -21.96M | -39.96M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -3.37B | -2.37B | -2.67B | -1.05B | 1.59B | 541M | 68M | 589M | 98M | 1.52B | -2.19B | -350M | 1.4B | -299M | -334M | -354M | 2.36B | 0 | 0 | 0 | 0 | 0 | -36.91M | 0 | 99K |
| Cash from Financing | 74.97B | -37.39B | -79.73B | -72.09B | -69.76B | -61.36B | -24.41B | -23.21B | -13.18B | -8.3B | -8.33B | -3.68B | -1.44B | -857M | 1.23B | 807M | 3.05B | 233.41M | 87.57M | 403.07M | 2.97B | 4.37B | 1.19B | 8.09M | -5.47M |
| Debt Issued (Net) | 70.13B | 32.14B | 888M | -760M | -1.2B | -1.24B | 9.66B | -268M | -61M | -86M | -1.33B | -23M | -18M | -557M | 1.33B | 726M | 3.46B | 0 | 0 | 0 | 0 | -1.43M | -4.71M | -7.39M | -7.74M |
| Equity Issued (Net) | 27.08B | -45.71B | -62.22B | -61.5B | -59.3B | -50.27B | -31.15B | -18.4B | -9.07B | -4.85B | -3.69B | -1.78B | 0 | 0 | 0 | 0 | -801M | 0 | 0 | 0 | 2.06B | 4.29B | 1.16B | 0 | 0 |
| Dividends Paid | -10.3B | -10.05B | -7.36B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -17B | -45.71B | -62.22B | -61.5B | -59.3B | -50.27B | -31.15B | -18.4B | -9.07B | -4.85B | -3.69B | -1.78B | 0 | 0 | 0 | 0 | -801M | 0 | -71.52M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -11.94B | -13.77B | -11.04B | -9.83B | -9.27B | -9.85B | -2.92B | -4.54B | -4.04B | -3.37B | -3.3B | -2.42B | -1.42B | -300M | -99M | 81M | 388M | 233.41M | 87.57M | 403.07M | 902.85M | 85.03M | 38.24M | 15.48M | 2.26M |
| Net Change in Cash | 34.88B | 7.24B | -582M | 2.17B | 934M | -5.52B | 7.97B | 1.8B | 5.99B | -2.2B | -3.63B | -1.8B | -551M | 4.12B | 4.79B | -3.65B | 3.43B | 1.54B | 2.58B | 2.54B | -332.5M | 3.45B | 277.88M | 91.24M | 40.08M |
| Free Cash Flow | 53.27B | 73.27B | 72.76B | 69.5B | 60.01B | 67.01B | 42.84B | 30.97B | 22.83B | 23.91B | 25.82B | 16.11B | 11.42B | 11.3B | 13.35B | 11.13B | 7.06B | 8.51B | 5.49B | 3.37B | 1.68B | 1.62B | 658.05M | 218.64M | 118.07M |
| FCF Margin % | 11.95% | 18.18% | 20.79% | 22.61% | 21.22% | 26.01% | 23.47% | 19.14% | 16.69% | 21.57% | 28.61% | 21.48% | 17.3% | 20.36% | 28.99% | 29.35% | 24.09% | 35.97% | 25.21% | 20.32% | 15.82% | 26.41% | 20.63% | 14.92% | 26.86% |
| FCF Growth % | -20.16% | 0.69% | 4.7% | 15.81% | -10.45% | 56.41% | 38.33% | 35.65% | -4.5% | -7.42% | 60.31% | 41.1% | 1.03% | -15.32% | 19.94% | 57.54% | -16.97% | 54.82% | 62.91% | 101.02% | 3.49% | 146.37% | 200.97% | 85.19% | - |
| FCF per Share | 4.33 | 5.99 | 5.85 | 5.46 | 4.56 | 4.94 | 3.12 | 2.22 | 1.62 | 1.70 | 1.85 | 1.16 | 0.83 | 0.83 | 1.00 | 0.85 | 0.55 | 0.67 | 0.43 | 0.27 | 0.14 | 0.14 | 0.06 | 0.02 | 0.01 |
| FCF Conversion (FCF/Net Income) | 0.22x | 1.25x | 1.25x | 1.38x | 1.53x | 1.21x | 1.62x | 1.59x | 1.56x | 2.93x | 1.85x | 1.59x | 1.58x | 1.47x | 1.55x | 1.50x | 1.30x | 1.43x | 1.86x | 1.37x | 1.16x | 1.68x | 2.45x | 3.74x | 1.56x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69M | 84M | 84M | 96M | 86M | 72M | 74M | 40M | 0 | 0 | 1.56M | 1.34M | 257K | 216K | 709K | 1.74M | 2.29M |
| Taxes Paid | 0 | 0 | 0 | 19.16B | 18.89B | 13.41B | 4.99B | 8.2B | 5.67B | 6.19B | 1.64B | 3.65B | 3.14B | 1.93B | 2.03B | 1.47B | 2.17B | 1.9B | 1.22B | 882.69M | 537.7M | 153.63M | 183.78M | 247.42M | 73.76M |
Quick answers to the most common questions about buying GOOGL stock.
Alphabet Inc. (GOOGL) generated $164.71B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Alphabet Inc. (GOOGL) generated $73.27B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Alphabet Inc. (GOOGL) spent $91.45B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Alphabet Inc. (GOOGL) returned $10.05B to shareholders via cash dividends and spent $45.71B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
AI capex outpaces cash generation
Metrics are mathematically derived from official filings.
Earnings Quality Distorted by One-Time Gain
In Q2 2026, OCF/NI fell to 0.35, a stark contrast to the 1.5x seen in late 2025, as a $112.2B net income included a one-time gain, per reported figures.
The dramatic divergence between net income and operating cash flow in Q2 2026 appears driven by a non-cash gain, inflating net income to $112.2B while OCF was only $39.1B. Excluding this anomaly, the underlying conversion ratio remains healthy, but investors should monitor whether such gains recur. The gap suggests that reported earnings may overstate recurring cash-generating ability, warranting a focus on OCF trends.
FCF Turns Negative Amid AI Capex Surge
Free cash flow swung to -$5.9B in Q2 2026 from +$24.6B in Q4 2025, as capex reached $44.9B, representing 37.5% of revenue, based on the latest cash flow statement.
The trajectory of FCF has deteriorated sharply, with the quarterly FCF margin dropping from 21.6% in Q4 2025 to -4.9% in Q2 2026. This appears to be a deliberate investment phase, as capital expenditures have more than tripled year-over-year, likely tied to AI infrastructure. While the company's fortress balance sheet can absorb this, the negative FCF may signal a temporary shift from cash generation to reinvestment, which investors should weigh against the potential for future AI-driven returns.
Capital Intensity Reaches Unprecedented Levels
Capex/revenue climbed to 37.5% in Q2 2026, up from 14.8% in Q2 2024, indicating a massive acceleration in infrastructure spending, as per the cash flow data.
The surge in capex to $44.9B in a single quarter suggests Alphabet is aggressively building out AI compute capacity, likely including data centers and custom silicon. This level of capital intensity is far above historical norms and peers, implying that a significant portion of capex is growth-oriented rather than maintenance. The risk is that if AI monetization does not scale as expected, the depreciation burden could pressure future margins, but the company's strong balance sheet provides a cushion.
Working Capital Volatility Masks Core Trends
Working capital changes swung from +$21.7B in Q4 2025 to -$11.7B in Q2 2026, contributing to the FCF decline, as reported in the cash flow statement.
The large swings in working capital, particularly the negative $11.7B in Q2 2026, appear to reflect timing effects in collections and payables, possibly due to the rapid revenue growth. While such volatility is not unusual for a company of this scale, it complicates the assessment of underlying cash generation. Investors should focus on the multi-quarter trend, which shows that working capital has been a net drag in recent quarters, potentially indicating that growth is consuming cash.
Buybacks Pause as Cash Prioritized for AI
Share repurchases dropped to $0 in Q2 2026 from $15.7B in Q2 2024, while dividends remained steady at ~$2.5B, per the cash flow statement.
The complete halt of buybacks in Q2 2026 is a notable shift in capital allocation, suggesting that management is conserving cash for AI investments. This is a departure from the aggressive repurchase program seen in prior quarters, which may indicate a strategic pivot. The consistent dividend, though small, signals a commitment to returning cash, but the pause in buybacks could be a temporary measure to fund the capex surge.
Cumulative Cash Generation Remains Strong
Over the last ten quarters, cumulative operating cash flow of $374.7B exceeded cumulative net income of $407.1B, but the gap narrowed due to the Q2 2026 gain, based on reported data.
Despite the recent negative FCF, the cumulative OCF/NI ratio over the period is approximately 0.92, indicating that historically, cash conversion has been solid. However, the Q2 2026 one-time gain has skewed the cumulative net income upward, masking the underlying trend. Excluding that gain, the ratio would be closer to 1.2, suggesting that the core business continues to generate cash efficiently. The recent capex surge, however, may lead to a period where cumulative FCF lags net income, which investors should monitor.
What the Cash Flow Statement Obscures
SBC of $8.0B in Q2 2026 and a $33.6B acquisition outflow in Q1 2026 are non-operating items that distort reported FCF, per the cash flow data.
The cash flow statement does not separately adjust for stock-based compensation, which totaled $8.0B in Q2 2026, a non-cash expense that reduces reported net income but not cash. Additionally, the $33.6B acquisition outflow in Q1 2026 is classified as investing, not operating, which may understate the true cash cost of growth. Investors should consider these items when evaluating the sustainability of FCF, as they represent real economic costs that are not fully captured in the headline numbers.