Operational cash flow remains consistently negative, with a $106.5K outflow in 2025Q3 highlighting the disconnect between accounting net income and actual cash availability.
| Cash from Operations | -393.93K | -912.01K | 0 | 0 | -1.78M | -196.35K |
| Operating CF Margin % | - | - | - | - | - | - |
| Operating CF Growth % | 56.81% | - | - | 100% | -808.56% | - |
| Net Income | 8.02M | 5.23M | -3.15K | -133.84K | -13.92M | 4.08M |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -9.84M | -5.73M | 2.9K | 4.13K | 12.13M | -4.56M |
| Working Capital Changes | 1.43M | -412.88K | 253 | 129.71K | 12.86K | 292.7K |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | -82.17K | 61.39M |
| Cash from Investing | 0 | -230M | 0 | 0 | 1.14M | -243.77M |
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | 0 |
| CapEx % of Revenue | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - |
| Investments | 245.61M | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | -230M | 0 | 0 | 0 | -243.77M |
| Cash from Financing | -85K | 231.39M | 0 | 0 | -100.56K | 245.4M |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | -85K | 226M | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 243.77M |
| Other Financing | 0 | 5.55M | 0 | 0 | -100.56K | 245.4M |
| Net Change in Cash | -478.93K | 479.63K | 0 | 0 | -742.58K | 1.44M |
| Free Cash Flow | -393.93K | -912.01K | 0 | 0 | -1.78M | -196.35K |
| FCF Margin % | - | - | - | - | - | - |
| FCF Growth % | 56.81% | - | - | 100% | -808.56% | - |
| FCF per Share | -0.01 | -0.08 | - | - | -0.06 | -0.01 |
| FCF Conversion (FCF/Net Income) | -0.05x | -0.17x | - | - | 0.13x | -0.05x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
Failure to consummate merger
As reported in financial statements, GRAF consistently records positive net income while simultaneously reporting negative operating cash flow, with the 2025Q3 period showing a $1.7M profit alongside a $106.5K cash outflow, highlighting a fundamental disconnect between accounting gains and the entity's actual cash-based operational reality.
The persistent gap between reported net income and operating cash flow suggests that the company's earnings are driven by non-cash accounting adjustments rather than operational performance. Investors should monitor this divergence, as it indicates that the shell entity is consuming liquidity to maintain its listing status despite the appearance of profitability.
Based on GRAF's reported figures, the company has maintained a consistent trend of negative free cash flow, with outflows reaching $167.9K in 2025Q2, underscoring the ongoing cash drain required to sustain the shell vehicle in the absence of any operational revenue or business combination activity.
The lack of positive free cash flow trajectory suggests that the entity remains entirely dependent on external funding or sponsor support to cover its administrative overhead. This trend appears to be a structural feature of the SPAC model prior to a merger, necessitating caution regarding the company's long-term viability.
According to recent SEC filings, GRAF's working capital changes have fluctuated significantly, including a $691.6K inflow in 2025Q3, which appears to be the primary mechanism currently offsetting the company's recurring operational cash outflows and preventing a more rapid depletion of its limited liquid assets.
The reliance on working capital adjustments to manage cash flow suggests that the company is actively managing its payables or sponsor-related funding to stay afloat. This volatility warrants further investigation into the sustainability of these funding sources as the entity approaches its potential liquidation or merger deadlines.
As indicated by historical data, the cumulative gap between reported net income and operating cash flow has widened significantly over the last ten quarters, with the company reporting millions in net income while failing to generate any meaningful positive cash flow from its core shell operations.
This long-term divergence suggests that the reported net income is largely decoupled from the actual cash-generating capacity of the business. Analysts should interpret these figures as accounting artifacts that do not reflect the underlying financial health or the ability of the entity to sustain itself without external capital injections.
Quick answers to the most common questions about buying GRAF stock.
Graf Global Corp. (GRAF) generated $-0.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Graf Global Corp. (GRAF) reported negative free cash flow of $0.4M in 2025, indicating capital requirements exceeded cash from operations.
Graf Global Corp. (GRAF) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.