VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GREEGreenidge Generation Holdings Inc.
$1.75$30M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGREECash Flow

Greenidge Generation Holdings Inc. (GREE) Cash Flow Statement

11Y historyFree accessUpdated daily

Operational cash flow remains deeply negative, with a 2026Q1 free cash flow margin of -55.5% and a current ratio of 0.50, indicating a severe liquidity crunch that threatens near-term operational runway.

GREE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations-20.67M-14.99M-12.04M-12.97M-14.48M45.26M557K-6.9M796K-4.2M-11.45M-5.47M
Operating CF Margin %--25.51%-20.23%-18.43%-16.1%46.5%2.77%-155.46%1.14%-6.99%-18.57%-7.07%
Operating CF Growth %-244.25%-24.49%7.15%10.45%-132.01%8024.96%108.07%-966.96%118.94%63.29%-109.4%-
Net Income6.27M5.2M-19.79M-29.04M-269.74M21.6M-3.29M-8.47M-9.1M-1.53M-16.24M-27.07M
Depreciation & Amortization11.26M11.81M13.47M16.01M35.14M12.16M4.56M1.68M638K644K1.75M-1.39M
Stock-Based Compensation1.24M760K2.18M02.64M3.77M000000
Deferred Taxes000015.05M5.56M000585K17K-1.17M
Other Non-Cash Items-36.76M-39.52M-6.48M-923K197.26M-125K249K-141K2.61M4.76M4.91M17.62M
Working Capital Changes-2.67M6.76M-1.43M979K5.17M2.29M-966K36K8.4M-4.41M346K3.73M
Change in Receivables-916K-973K-1.14M2.34M-2.46M153K-380K4K-341K-2.38M452K4.61M
Change in Inventory000000000000
Change in Payables725K-1.83M1.06M-2.75M-48K1.24M-1.71M-157K-136K-581K818K-1.36M
Cash from Investing34.42M36.55M-3.89M-2.71M-121.35M-141.77M-10.55M-9.75M6.35M5.17M822K9.9M
Capital Expenditures-1.73M-2.46M-10.42M-13.02M-132.95M-163.57M-4.6M-3.46M-208K-63K-561K-1.9M
CapEx % of Revenue2.86%4.18%17.51%18.49%147.76%168.07%22.85%77.9%0.3%0.1%0.91%2.45%
Acquisitions0-----------
Investments8.41M00698K0496K016.33M24.47M31.18M36.52M38.14M
Other Investing23.13M39.01M03.33M11.1M21.8M041K0000
Cash from Financing-11.58M-10.61M11.24M13.77M62.14M174.06M3.3M27.7M257K25K-42K26K
Debt Issued (Net)0-----------
Equity Issued (Net)005.24M20.58M9.53M85.56M015M257K26K-42K26K
Dividends Paid000000000000
Share Repurchases000000000-2K-128K-131K
Other Financing-139K000-213K-894K000-1K00
Net Change in Cash2.17M10.95M-4.69M-1.91M-67.38M77.55M-6.7M11.04M7.13M1.16M-10.67M4.46M
Free Cash Flow-22.4M-17.45M-22.47M-25.99M-147.44M-118.31M-4.04M-10.36M588K-4.27M-12.01M-7.36M
FCF Margin %-37.1%-29.69%-37.74%-36.92%-163.85%-121.57%-20.08%-233.36%0.85%-7.1%-19.48%-9.52%
FCF Growth %1.34%22.31%13.55%82.37%-24.61%-2829.31%61.01%-1861.73%113.78%64.48%-63.1%-
FCF per Share-1.40-1.34-2.14-3.90-34.79-32.30-1.21-2.700.15-1.11-3.13-1.92
FCF Conversion (FCF/Net Income)-3.57x-2.84x0.61x0.44x0.05x-1.02x-0.17x0.81x-0.09x2.75x0.72x0.20x
Interest Paid000000000000
Taxes Paid000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Operational and liquidity insolvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

As reported in financial statements, Greenidge exhibits a chronic inability to convert net income into operating cash flow, evidenced by a 2026Q1 OCF/NI ratio of 2.49, which underscores the significant reliance on non-cash adjustments and accruals to present a semblance of operational stability.

The recurring divergence between net income and operating cash flow suggests that reported earnings are frequently bolstered by non-operating items or accounting maneuvers rather than core business performance. Investors should monitor this trend closely, as the consistent failure to generate positive cash from operations despite occasional net income prints indicates a structural weakness in the company's underlying business model.

Free Cash Flow Margin Erosion

Based on the company's quarterly filings, the free cash flow trajectory remains deeply negative, culminating in a -55.5% FCF margin in 2026Q1, which highlights the unsustainable nature of the current capital-intensive mining operations in the face of persistent operational losses and high fixed costs.

The consistent negative free cash flow across nearly all reported periods suggests that the company is effectively consuming capital to maintain its existing infrastructure rather than generating value. This trajectory implies that without a fundamental shift in energy costs or mining efficiency, the company may continue to face significant liquidity pressures that could necessitate further dilutive financing.

Volatile Working Capital Management Cycles

According to recent SEC filings, Greenidge's working capital management is characterized by extreme volatility, with a $10.0M outflow in 2026Q1 following a $10.2M outflow in 2023Q4, suggesting that the company struggles to maintain efficient control over its operational cash cycles and inventory management.

The erratic nature of working capital changes indicates a lack of predictability in the company's operational cash requirements. This instability likely exacerbates the company's liquidity challenges, as management appears unable to smooth out the cash impacts of its procurement and operational cycles, leaving the firm vulnerable to sudden shifts in energy or hardware costs.

Capital Intensity Amidst Asset Obsolescence

As indicated in financial data, the company's capital expenditure patterns show a high degree of variability, with a peak CapEx/Revenue ratio of 23.6% in 2024Q4, reflecting the ongoing necessity to reinvest in hardware to combat the rapid technological obsolescence inherent in the digital asset mining industry.

The high capital intensity relative to revenue suggests that Greenidge is trapped in a cycle of constant reinvestment just to maintain its existing hashrate. This dynamic limits the company's ability to achieve meaningful scale or profitability, as a significant portion of any potential cash inflow is immediately diverted back into maintaining or upgrading aging mining equipment.

GREE — Frequently Asked Questions

Quick answers to the most common questions about buying GREE stock.

How much cash does Greenidge Generation Holdings Inc. (GREE) generate from operations?

Greenidge Generation Holdings Inc. (GREE) generated $-15.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Greenidge Generation Holdings Inc.'s free cash flow?

Greenidge Generation Holdings Inc. (GREE) reported negative free cash flow of $17.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Greenidge Generation Holdings Inc.'s capital expenditure (CapEx)?

Greenidge Generation Holdings Inc. (GREE) spent $2.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.