Operating cash flow exceeded net income (OCF/NI of 1.47 in 2026Q2), but free cash flow margin fell to 5.8% from 15.1% in 2025Q4, reflecting volatile working capital and rising capex (6.4% of revenue).
Grifols, S.A. (GRFS) cash flow statement — 21-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Cash from Operations | 1.1B | 1.01B | 902.17M | 218.69M | -10.87M | 596.98M | 1.11B | 568.93M | 737.43M | 841.75M | 553.28M | 742.78M | 978.93M | 592.01M | 507.12M | 220.23M | 104.25M | 88.18M | 73.41M | 88.64M | 49.08M | 119.72M |
| Operating CF Margin % | - | 13.92% | 12.51% | 3.32% | -0.18% | 12.1% | 20.79% | 11.16% | 16.44% | 19.49% | 13.66% | 18.88% | 29.17% | 21.59% | 19.35% | 12.26% | 10.52% | 9.66% | 9.01% | 12.6% | 7.56% | 22.84% |
| Operating CF Growth % | 21.07% | 11.47% | 312.53% | 2112.42% | -101.82% | -46.23% | 95.16% | -22.85% | -12.39% | 52.14% | -25.51% | -24.12% | 65.36% | 16.74% | 130.27% | 111.25% | 18.23% | 20.12% | -17.19% | 80.63% | -59.01% | - |
| Net Income | 452.49M | 386.13M | 444M | 207.02M | 361.26M | 188.73M | 618.55M | 817.1M | 725.84M | 695.72M | 712.75M | 690.25M | 589.68M | 497.54M | 387.95M | 80.02M | 157.78M | 203.99M | 122.12M | 88.35M | 45.39M | 25.56M |
| Depreciation & Amortization | 443.93M | 432.24M | 437.9M | 446.42M | 407.86M | 359.77M | 321.53M | 302.45M | 228.61M | 215.49M | 201.87M | 189.75M | 189.47M | 128.47M | 129.13M | 90.64M | 45.78M | 39.55M | 33.26M | 31.53M | 29.36M | 26.9M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.15M | 35.24M | 17.82M | 15.42M |
| Other Non-Cash Items | -63.67M | 211.32M | -2.1M | -71.91M | -170.77M | 229.84M | 61.66M | -69.09M | -104.38M | -3.67M | -197.02M | -60.17M | 104.5M | -74.33M | 33.66M | 100.84M | -20.54M | -51.24M | 24.95M | 17.89M | 36.08M | 34.16M |
| Working Capital Changes | -83.6M | -24.01M | 22.38M | -362.84M | -609.22M | -181.35M | 108.6M | -481.54M | -112.64M | -65.8M | -164.32M | -77.06M | 95.28M | 40.33M | -43.62M | -51.28M | -78.77M | -104.13M | -86.55M | -40.38M | -33.66M | 52.16M |
| Change in Receivables | 14.81M | -30.74M | -41.88M | -68.81M | -80.17M | -16.81M | -35.43M | -99.37M | -13.14M | 80.11M | -25.18M | 144.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -191.78M | -93.17M | 25.82M | -411.44M | -600.25M | -157.47M | 164.63M | -323.75M | -231.67M | -165.51M | -173M | -120.64M | -97.02M | 17.28M | 14.51M | 6.91M | -18.31M | -113.1M | -98.52M | -45.52M | 7.46M | 6.09M |
| Change in Payables | 48.79M | 90.29M | 0 | 0 | 80.21M | 0 | 0 | 0 | 135.26M | 22.29M | 36.47M | -95.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -521.95M | -556.15M | 886.67M | -394.72M | -1.98B | -854.15M | -858.12M | -548.79M | -781.87M | -2.19B | -506.65M | -633.11M | -1.52B | -236.03M | -64.44M | -1.62B | -104.06M | -135.95M | -130.77M | -70.71M | -95.29M | -28.61M |
| Capital Expenditures | -414.68M | -406.31M | -232.54M | -224.44M | -375.56M | -247.37M | -280.15M | -310.38M | -307.72M | -322.97M | -292.69M | -567.02M | -287.04M | -172.85M | -166.13M | -159.9M | -103.4M | -118.77M | 0 | 0 | 0 | 0 |
| CapEx % of Revenue | 5.58% | 5.62% | 3.22% | 3.4% | 6.19% | 5.01% | 5.25% | 6.09% | 6.86% | 7.48% | 7.23% | 14.41% | 8.55% | 6.3% | 6.34% | 8.91% | 10.44% | 13.01% | - | - | - | - |
| Acquisitions | -25.14M | -99.9M | -285.87M | -29.47M | -1.44B | -519.13M | -468.59M | -119.75M | -524.08M | -1.86B | -202.73M | -58.61M | -1.23B | -69.17M | -9.18M | -1.62B | -1.47M | -15.38M | -632K | -17.08M | -60.46M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -82.13M | 0 | 1.45B | -62.63M | 3.28M | -87.65M | -109.37M | -99.21M | 550K | 762K | -40.85M | -30.13M | -36.72M | -17.6M | 59.8M | 137.57M | 12.89M | -1.8M | -130.13M | -53.64M | -34.84M | -28.61M |
| Cash from Financing | -641.08M | -508.12M | -1.36B | 171.49M | -173.49M | 2.3B | -354.4M | -332.36M | 152.5M | 1.43B | -329.56M | -158.04M | 841.12M | -105.15M | -305.33M | 1.47B | -29.27M | 290.9M | 58.38M | -38.13M | 50.41M | -93.75M |
| Debt Issued (Net) | -261.5M | -119M | -111.49M | -116.39M | -104.29M | 2.75B | -243.37M | -73.78M | 37.42M | 1.81B | -80.15M | 28.95M | 1.23B | -79.41M | -255.57M | 1.76B | -1.07M | 344.41M | 96.35M | -552K | 35.38M | -88.64M |
| Equity Issued (Net) | 0 | -123.91M | 0 | 0 | -3.46M | -125.7M | 0 | 0 | 0 | 0 | -11.77M | 12.7M | -69.25M | 14.76M | -9K | -2.83M | -1.25M | 26.66M | -4.21M | -28.89M | -279.8M | -1.63M |
| Dividends Paid | -128M | -122.95M | -962K | 0 | -592K | -252.44M | -113.23M | -238.74M | -278.84M | -218.26M | -216.15M | -221.77M | -156.01M | -69.14M | 0 | 0 | -27.28M | -80.91M | -34.79M | -12.8M | -7M | -2.84M |
| Share Repurchases | 0 | -123.91M | 0 | 0 | -3.46M | -125.7M | 0 | 0 | 0 | 0 | -12.69M | -58.46M | -69.25M | -120.43M | -5.19M | -2.83M | -1.25M | -25.26M | -4.21M | -28.89M | -279.8M | -303.15M |
| Other Financing | -251.57M | -142.26M | -1.25B | 287.89M | -65.16M | -70.56M | 2.2M | -19.83M | 390.87M | -156.45M | -21.49M | 17.09M | -159.96M | 29.57M | -49.75M | -284.75M | 323K | 741K | 1.03M | 4.12M | 301.83M | -638K |
| Net Change in Cash | -61.77M | -38.85M | 450.2M | -19.63M | -2.13B | 2.1B | -162.34M | -291.81M | 147.27M | -8.49M | -247.49M | 63.35M | 370.37M | 235.45M | 132.74M | 100.94M | -9.72M | 243M | 678K | -21.19M | 4.03M | -140K |
| Free Cash Flow | 719.02M | 751.14M | 530.8M | -91.63M | -386.43M | 349.6M | 830.18M | 156.63M | 429.71M | 518.77M | 260.59M | 175.76M | 691.89M | 419.16M | 340.99M | 60.33M | 850K | -30.59M | 73.41M | 88.64M | 49.08M | 119.72M |
| FCF Margin % | 9.68% | 10.39% | 7.36% | -1.39% | -6.37% | 7.09% | 15.55% | 3.07% | 9.58% | 12.01% | 6.43% | 4.47% | 20.62% | 15.29% | 13.01% | 3.36% | 0.09% | -3.35% | 9.01% | 12.6% | 7.56% | 22.84% |
| FCF Growth % | -11.36% | 41.51% | 679.29% | 76.29% | -210.53% | -57.89% | 430.03% | -63.55% | -17.17% | 99.08% | 48.27% | -74.6% | 65.06% | 22.93% | 465.22% | 6997.53% | 102.78% | -141.67% | -17.19% | 80.63% | -59.01% | - |
| FCF per Share | 1.06 | 1.10 | 0.78 | -0.13 | -0.57 | 0.51 | 1.21 | 0.24 | 0.63 | 0.76 | 0.38 | 0.26 | 1.01 | 0.62 | 0.50 | 0.09 | 0.00 | -0.06 | 0.15 | 0.18 | 0.11 | 0.28 |
| FCF Conversion (FCF/Net Income) | 1.59x | 2.60x | 5.75x | 5.17x | -0.06x | 3.16x | 1.80x | 0.91x | 1.24x | 1.27x | 1.01x | 1.40x | 2.08x | 1.71x | 1.98x | 4.38x | 0.90x | 0.60x | 0.60x | 1.01x | 1.08x | 4.68x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 155.12M | 155.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying GRFS stock.
Grifols, S.A. (GRFS) generated $1.01B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Grifols, S.A. (GRFS) generated $751.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Grifols, S.A. (GRFS) spent $406.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Grifols, S.A. (GRFS) returned $122.9M to shareholders via cash dividends and spent $123.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Leverage and governance concerns
Earnings Quality Masked by Working Capital
Operating cash flow exceeded net income in most quarters, with 2026Q2 OCF/NI at 1.47, but working capital swings drove volatility, suggesting earnings quality is uneven. According to recent financial statements, the gap between net income and operating cash flow remains a key signal.
The OCF/NI ratio has ranged from a negative 7.70 in 2024Q1 to a high of 17.04 in 2024Q2, indicating that operating cash flow is heavily influenced by working capital movements rather than core profitability. In 2026Q2, net income of $154M translated to $227M in operating cash flow, but a $100M working capital outflow suggests that collections and inventory timing are distorting the conversion. Investors should monitor whether the company can sustain cash generation without relying on favorable working capital swings, as the thin net margin of 8.2% leaves little room for error.
Free Cash Flow Recovery Remains Uneven
Free cash flow swung from -$203M in 2024Q1 to $297M in 2025Q4, but 2026Q2 FCF margin fell to 5.8%, below the 15.1% seen in 2025Q4. Based on reported figures, FCF is stabilizing but not yet consistently robust.
The FCF margin has been volatile, ranging from -12.5% to 21.0% over the past ten quarters, with the most recent quarter showing a sharp decline from the prior quarter's 15.1% to 5.8%. This volatility appears tied to working capital swings and capex timing, as capex increased to $119M in 2026Q2 from $60M in 2025Q2. The trajectory suggests that while the company is generating positive FCF, it has not achieved the consistent, high-margin cash generation seen in some peers, and the flat revenue growth of 0.2% YoY limits the potential for organic FCF expansion.
Capital Intensity Rising with Modest Investment
Capex as a percentage of revenue has increased from 1.7% in 2024Q2 to 6.4% in 2026Q2, indicating a shift toward higher investment. As reported in financial statements, this may reflect maintenance needs or growth initiatives, but the impact on FCF is evident.
The capex-to-revenue ratio has more than tripled over the past two years, from 1.7% in 2024Q2 to 6.4% in 2026Q2, suggesting that the company is investing more heavily in its plasma collection network and manufacturing capacity. While this could support future growth, it also pressures near-term free cash flow, as seen in the 2026Q2 FCF margin of 5.8%. Given the high fixed costs of the plasma business, investors should assess whether this increased capital intensity is necessary to maintain the asset base or represents a strategic expansion that will yield returns over time.
Working Capital Swings Distort Cash Flow
Working capital changes have been highly volatile, ranging from -$284M in 2024Q1 to +$177M in 2024Q4, with 2026Q2 showing a $100M outflow. According to recent SEC filings, these swings appear to be a primary driver of quarterly cash flow variability.
The working capital line has been the most volatile component of operating cash flow, with swings of over $400M between quarters, which masks the underlying cash generation of the business. In 2026Q2, a $100M working capital outflow offset the $227M operating cash flow, reducing FCF to $108M. This pattern suggests that the company's cash conversion is heavily dependent on the timing of collections, inventory build-up, and payables, which may be influenced by the 7-to-12-month plasma processing cycle. Investors should monitor whether management can smooth these swings through better working capital management, as the current volatility complicates forecasting and may indicate operational inefficiencies.
Capital Deployment Focused on Deleveraging
Cash deployment has shifted toward debt reduction, with $1.8 billion from the Shanghai RAAS divestment and minimal dividends or buybacks. As reported in financial statements, 2024Q4 acquisition outflows of $1.6 billion suggest a strategic pivot away from M&A.
The cash flow statement shows minimal dividends and no buybacks over the past ten quarters, with the only notable outflows being acquisitions, particularly the $1.6 billion in 2024Q4. This suggests that management is prioritizing debt reduction over shareholder returns, consistent with the recent divestment of the Shanghai RAAS stake. The lack of buybacks and dividends may indicate that the company is conserving cash to address its leverage, which remains a key concern given the debt-to-equity ratio of 1.15. Investors should monitor whether this capital allocation strategy will lead to a sustainable reduction in leverage and improved financial flexibility.
Cumulative Cash Generation Lags Reported Earnings
Over the past ten quarters, cumulative operating cash flow of $2.3 billion exceeded cumulative net income of $786 million, but the gap is inconsistent and driven by working capital. Based on reported figures, the cumulative divergence suggests earnings quality is not uniformly high.
While cumulative operating cash flow has outpaced net income, the pattern is not consistent, with some quarters showing OCF/NI ratios above 5 and others negative. This divergence appears to be driven by working capital swings rather than sustainable operational improvements, as the company's net margin remains thin at around 5-8%. The cumulative gap may indicate that the company is generating cash from balance sheet changes rather than core profitability, which warrants caution when assessing the sustainability of cash flows. Investors should focus on the quality of earnings, as the reported net income may not fully reflect the cash-generating capacity of the underlying plasma business.
Cash Flow Statement Obscures Related-Party Complexity
The cash flow statement shows no stock-based compensation and limited acquisition detail, but related-party transactions and off-balance-sheet entities may obscure true cash flows. According to recent disclosures, the consolidation of Haema and Biotest warrants further investigation.
The absence of stock-based compensation in the cash flow statement is notable, as it may indicate that the company does not use equity-based incentives, or that such costs are not separately disclosed. More importantly, the cash flow statement does not provide visibility into related-party transactions, which have been a focus of short-seller allegations and may affect the true cash-generating capacity of the core business. The $1.6 billion acquisition outflow in 2024Q4 and the subsequent divestment of Shanghai RAAS suggest that the company is restructuring its portfolio, but the full cash impact of these transactions is not transparent. Investors should scrutinize the notes to the financial statements for related-party cash flows and off-balance-sheet arrangements, as these could materially alter the assessment of cash flow quality.