VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GRFSGrifols, S.A.
$7.39$6.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGRFSCash Flow

Grifols, S.A. (GRFS) Cash Flow Statement

21Y historyFree accessUpdated daily

Cash conversion remains inconsistent, highlighted by an operating cash flow to net income ratio that fluctuated between -7.70 and 17.04 over the last two years.

GRFS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Cash from Operations1.01B1.01B902.17M218.69M-10.87M596.98M1.11B568.93M737.43M841.75M553.28M742.78M978.93M592.01M507.12M220.23M104.25M88.18M73.41M88.64M49.08M119.72M
Operating CF Margin %-13.92%12.51%3.32%-0.18%12.1%20.79%11.16%16.44%19.49%13.66%18.88%29.17%21.59%19.35%12.26%10.52%9.66%9.01%12.6%7.56%22.84%
Operating CF Growth %-66.1%11.47%312.53%2112.42%-101.82%-46.23%95.16%-22.85%-12.39%52.14%-25.51%-24.12%65.36%16.74%130.27%111.25%18.23%20.12%-17.19%80.63%-59.01%-
Net Income415.56M386.13M444M207.02M361.26M188.73M618.55M817.1M725.84M695.72M712.75M690.25M589.68M497.54M387.95M80.02M157.78M203.99M122.12M88.35M45.39M25.56M
Depreciation & Amortization442.76M432.24M437.9M446.42M407.86M359.77M321.53M302.45M228.61M215.49M201.87M189.75M189.47M128.47M129.13M90.64M45.78M39.55M33.26M31.53M29.36M26.9M
Stock-Based Compensation0000000000000000000000
Deferred Taxes00000000000000000050.15M35.24M17.82M15.42M
Other Non-Cash Items234.85M211.32M-2.1M-71.91M-170.77M229.84M61.66M-69.09M-104.38M-3.67M-197.02M-60.17M104.5M-74.33M33.66M100.84M-20.54M-51.24M24.95M17.89M36.08M34.16M
Working Capital Changes-82.05M-24.01M22.38M-362.84M-609.22M-181.35M108.6M-481.54M-112.64M-65.8M-164.32M-77.06M95.28M40.33M-43.62M-51.28M-78.77M-104.13M-86.55M-40.38M-33.66M52.16M
Change in Receivables-17.28M-30.74M-41.88M-68.81M-80.17M-16.81M-35.43M-99.37M-13.14M80.11M-25.18M144.41M0000000000
Change in Inventory-173.73M-93.17M25.82M-411.44M-600.25M-157.47M164.63M-323.75M-231.67M-165.51M-173M-120.64M-97.02M17.28M14.51M6.91M-18.31M-113.1M-98.52M-45.52M7.46M6.09M
Change in Payables88.19M90.29M0080.21M000135.26M22.29M36.47M-95.26M0000000000
Cash from Investing-498.39M-556.15M886.67M-394.72M-1.98B-854.15M-858.12M-548.79M-781.87M-2.19B-506.65M-633.11M-1.52B-236.03M-64.44M-1.62B-104.06M-135.95M-130.77M-70.71M-95.29M-28.61M
Capital Expenditures-352.62M-406.31M-232.54M-224.44M-375.56M-247.37M-280.15M-310.38M-307.72M-322.97M-292.69M-567.02M-287.04M-172.85M-166.13M-159.9M-103.4M-118.77M0000
CapEx % of Revenue4.73%5.62%3.22%3.4%6.19%5.01%5.25%6.09%6.86%7.48%7.23%14.41%8.55%6.3%6.34%8.91%10.44%13.01%----
Acquisitions-26.78M-99.9M-285.87M-29.47M-1.44B-519.13M-468.59M-119.75M-524.08M-1.86B-202.73M-58.61M-1.23B-69.17M-9.18M-1.62B-1.47M-15.38M-632K-17.08M-60.46M0
Investments----------------------
Other Investing-68.85M01.45B-62.63M3.28M-87.65M-109.37M-99.21M550K762K-40.85M-30.13M-36.72M-17.6M59.8M137.57M12.89M-1.8M-130.13M-53.64M-34.84M-28.61M
Cash from Financing-527.14M-508.12M-1.36B171.49M-173.49M2.3B-354.4M-332.36M152.5M1.43B-329.56M-158.04M841.12M-105.15M-305.33M1.47B-29.27M290.9M58.38M-38.13M50.41M-93.75M
Debt Issued (Net)-808.01M-182.5M-111.49M-116.39M-104.29M2.75B-243.37M-73.78M37.42M1.81B-80.15M28.95M1.23B-79.41M-255.57M1.76B-1.07M344.41M96.35M-552K35.38M-88.64M
Equity Issued (Net)-127.71M-123.91M00-3.46M-125.7M0000-11.77M12.7M-69.25M14.76M-9K-2.83M-1.25M26.66M-4.21M-28.89M-279.8M-1.63M
Dividends Paid-127.61M-122.95M-962K0-592K-252.44M-113.23M-238.74M-278.84M-218.26M-216.15M-221.77M-156.01M-69.14M00-27.28M-80.91M-34.79M-12.8M-7M-2.84M
Share Repurchases-124.38M-123.91M00-3.46M-125.7M0000-12.69M-58.46M-69.25M-120.43M-5.19M-2.83M-1.25M-25.26M-4.21M-28.89M-279.8M-303.15M
Other Financing536.19M-78.76M-1.25B287.89M-65.16M-70.56M2.2M-19.83M390.87M-156.45M-21.49M17.09M-159.96M29.57M-49.75M-284.75M323K741K1.03M4.12M301.83M-638K
Net Change in Cash-67.27M-38.85M450.2M-19.63M-2.13B2.1B-162.34M-291.81M147.27M-8.49M-247.49M63.35M370.37M235.45M132.74M100.94M-9.72M243M678K-21.19M4.03M-140K
Free Cash Flow744.54M751.14M530.8M-91.63M-386.43M349.6M830.18M156.63M429.71M518.77M260.59M175.76M691.89M419.16M340.99M60.33M850K-30.59M73.41M88.64M49.08M119.72M
FCF Margin %10%10.39%7.36%-1.39%-6.37%7.09%15.55%3.07%9.58%12.01%6.43%4.47%20.62%15.29%13.01%3.36%0.09%-3.35%9.01%12.6%7.56%22.84%
FCF Growth %-20.67%41.51%679.29%76.29%-210.53%-57.89%430.03%-63.55%-17.17%99.08%48.27%-74.6%65.06%22.93%465.22%6997.53%102.78%-141.67%-17.19%80.63%-59.01%-
FCF per Share1.091.100.78-0.13-0.570.511.210.240.630.760.380.261.010.620.500.090.00-0.060.150.180.110.28
FCF Conversion (FCF/Net Income)1.79x2.60x5.75x5.17x-0.06x3.16x1.80x0.91x1.24x1.27x1.01x1.40x2.08x1.71x1.98x4.38x0.90x0.60x0.60x1.01x1.08x4.68x
Interest Paid297.34M0000155.12M155.79M000000000000000
Taxes Paid0000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High leverage and governance

Earnings Quality Lacks Cash Support

As reported in recent financial statements, Grifols' operating cash flow to net income ratio has fluctuated wildly, reaching a low of -7.70 in 2024Q1 and a high of 17.04 in 2024Q2, indicating a persistent disconnect between accounting profit and the actual cash generated by core operations.

The significant variance between net income and operating cash flow suggests that non-cash items and working capital swings are heavily distorting the company's reported profitability. Investors should monitor this divergence, as it implies that the quality of earnings remains low and may not be indicative of sustainable cash-generating capacity.

FCF Volatility Hinders Deleveraging Efforts

Based on the provided cash flow data, free cash flow margins have been highly inconsistent, ranging from a negative 12.5% in 2024Q1 to a peak of 21.0% in 2024Q4, reflecting the company's struggle to maintain a stable cash trajectory amidst operational and capital expenditure demands.

The erratic nature of free cash flow suggests that Grifols lacks the predictable cash generation required to comfortably service its debt load. This volatility appears to be driven by lumpy working capital changes and significant capital intensity, which may continue to pressure the company's ability to deleverage effectively.

Working Capital Swings Obscure Liquidity

According to quarterly cash flow filings, working capital changes have been a major source of volatility, with a massive outflow of $283.8 million in 2024Q1 followed by a $176.7 million inflow in 2024Q4, highlighting the operational instability inherent in the company's current supply chain and collection cycle.

These dramatic shifts in working capital suggest that the company's cash conversion cycle is highly sensitive to external factors, potentially including donor compensation timing and inventory management. Such fluctuations make it difficult to forecast near-term liquidity and may indicate underlying inefficiencies in how the company manages its plasma inventory.

Capital Allocation Prioritizes Debt Management

As evidenced by the historical cash flow data, Grifols has frequently utilized significant cash for acquisitions, such as the $1.6 billion net outflow in 2024Q4, while simultaneously struggling to maintain consistent shareholder returns, suggesting a capital allocation strategy that has historically favored scale over balance sheet health.

The heavy reliance on cash for acquisitions, coupled with the recent need for divestments to raise liquidity, suggests that the company's capital allocation has been reactive rather than strategic. Investors should monitor whether future cash deployment remains focused on debt reduction, as the current leverage profile appears to limit flexibility.

GRFS — Frequently Asked Questions

Quick answers to the most common questions about buying GRFS stock.

How much cash does Grifols, S.A. (GRFS) generate from operations?

Grifols, S.A. (GRFS) generated $1.01B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Grifols, S.A.'s free cash flow?

Grifols, S.A. (GRFS) generated $751.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Grifols, S.A.'s capital expenditure (CapEx)?

Grifols, S.A. (GRFS) spent $406.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Grifols, S.A. distribute cash to shareholders?

In 2025, Grifols, S.A. (GRFS) returned $122.9M to shareholders via cash dividends and spent $123.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.