Total debt surged to $389.6M in 2026Q2 (D/E ratio of 23.84 in 2026Q1) while equity turned negative at -$11.7M, with goodwill of $275.7M representing 60% of assets, indicating high leverage and intangible risk.
Grindr Inc. (GRND) balance sheet — 6-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 |
|---|
| Total Current Assets | 93M | 161.37M | 116.98M | 71.75M | 43.18M | 43.91M | 58.42M |
| Cash & Short-Term Investments | 6.5M | 87.05M | 59.15M | 27.61M | 8.72M | 15.78M | 41.39M |
| Cash Only | 6.5M | 87.05M | 59.15M | 27.61M | 8.72M | 15.78M | 41.39M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 69.65M | 67.95M | 50.18M | 35.44M | 22.43M | 21.16M | 11.83M |
| Days Sales Outstanding | 47.72 | 56.38 | 53.15 | 49.82 | 41.99 | 52.96 | 41.35 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 7.86M | 1.27M | 4.9M | 4.51M | 4.4M | 4.64M | 3.27M |
| Total Non-Current Assets | 369.84M | 369.66M | 362.11M | 372.85M | 395.64M | 405.81M | 445.29M |
| Property, Plant & Equipment | 785K | 5.88M | 4.72M | 4.94M | 6.56M | 2.37M | 2.87M |
| Fixed Asset Turnover | 125.59x | 74.88x | 73.02x | 52.59x | 29.75x | 61.43x | 36.45x |
| Goodwill | 275.7M | 0 | 275.7M | 275.7M | 275.7M | 258.62M | 258.62M |
| Intangible Assets | 65.84M | 354.54M | 78.62M | 89.77M | 111.93M | 143.34M | 182.29M |
| Long-Term Investments | 4.43M | 605K | 605K | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 23.68M | 8.64M | 1.21M | 2.44M | 1.46M | 1.48M | 1.51M |
| Total Assets | 462.84M | 531.03M | 479.09M | 444.6M | 438.83M | 449.73M | 503.7M |
| Asset Turnover | 1.07x | 0.83x | 0.72x | 0.58x | 0.44x | 0.32x | 0.21x |
| Asset Growth % | -39.09% | 10.84% | 7.76% | 1.31% | -2.42% | -10.72% | - |
| Total Current Liabilities | 84.47M | 84.92M | 67.81M | 60.64M | 61.85M | 29.89M | 81.43M |
| Accounts Payable | 3.11M | 1.67M | 3.26M | 3.53M | 5.43M | 2.44M | 592K |
| Days Payables Outstanding | 9.24 | 5.03 | 13.59 | 19.08 | 38.69 | 23.81 | 6.88 |
| Short-Term Debt | 20M | 20M | 15M | 15M | 22.15M | 3.84M | 56.27M |
| Deferred Revenue (Current) | 97.21M | 24.29M | 19.97M | 19.18M | 18.59M | 20.08M | 0 |
| Other Current Liabilities | 13.97M | 38.97M | 13.44M | 7.29M | 813K | 320K | 22.64M |
| Current Ratio | 1.10x | 1.90x | 1.73x | 1.18x | 0.70x | 1.47x | 0.72x |
| Quick Ratio | 1.10x | 1.90x | 1.73x | 1.18x | 0.70x | 1.47x | 0.72x |
| Cash Conversion Cycle | 38.47 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 390.1M | 399.1M | 542.85M | 402.25M | 372.92M | 156.6M | 166.02M |
| Long-Term Debt | 366.32M | 378.43M | 275.58M | 325.6M | 338.48M | 133.28M | 137.67M |
| Capital Lease Obligations | 4.49M | 2.57M | 963K | 2.24M | 3.66M | 0 | 0 |
| Deferred Tax Liabilities | 4.17M | 1.39M | 0 | 4.67M | 12.53M | 20.91M | 0 |
| Other Non-Current Liabilities | 20.48M | 16.7M | 266.31M | 69.74M | 18.26M | 2.4M | 28.35M |
| Total Liabilities | 474.58M | 484.02M | 610.66M | 462.89M | 434.78M | 186.49M | 247.45M |
| Total Debt | 389.6M | 401.01M | 293.91M | 344.25M | 365.34M | 137.12M | 193.93M |
| Net Debt | 383.09M | 313.96M | 234.76M | 316.64M | 356.61M | 121.34M | 152.54M |
| Debt / Equity | -33.19x | 8.53x | - | - | 90.16x | 0.52x | 0.76x |
| Debt / EBITDA | 2.49x | 2.97x | 2.77x | 4.17x | 7.08x | 2.05x | 7.53x |
| Net Debt / EBITDA | 2.45x | 2.32x | 2.22x | 3.84x | 6.91x | 1.81x | 5.92x |
| Interest Coverage | 13.30x | 7.72x | 3.66x | -0.12x | 1.00x | 1.34x | - |
| Total Equity | -11.74M | 47.01M | -131.57M | -18.29M | 4.05M | 263.24M | 256.26M |
| Equity Growth % | 559.12% | 135.73% | -619.28% | -551.43% | -98.46% | 2.72% | - |
| Book Value per Share | -0.07 | 0.24 | -0.75 | -0.11 | 0.03 | 1.72 | 7.43 |
| Total Shareholders' Equity | -11.74M | 47.01M | -131.57M | -18.29M | 4.05M | 263.24M | 256.26M |
| Common Stock | 17K | 18K | 18K | 18K | 17K | 16K | 1K |
| Retained Earnings | -52.57M | -97.06M | -191.81M | -60.81M | -5.04M | -5.89M | -10.96M |
| Treasury Stock | 0 | 0 | -14.29M | -2.15M | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying GRND stock.
As of 2025, Grindr Inc. (GRND) had total assets of $531.0M including $161.4M in current assets.
Grindr Inc. (GRND) carries total debt of $401.0M, offset by $87.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Grindr Inc. (GRND) has total shareholders' equity (book value) of $47.0M ($0.24 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Grindr Inc. (GRND) reported a current ratio of 1.90x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Debt refinancing and negative equity
Metrics are mathematically derived from official filings.
Equity Swing and Debt Rollercoaster
Grindr's equity swung from -$131.6M in 2024Q4 to -$11.7M in 2026Q2, per reported balance sheets, while total debt jumped to $389.6M, indicating a volatile capital structure.
The balance sheet shows a dramatic shift in equity, from negative $131.6M in 2024Q4 to a positive $47.0M in 2025Q4, then back to negative $11.7M in 2026Q2. This volatility appears driven by large debt issuances and repayments, with total debt spiking to $401.0M in 2025Q4 before dropping to $20.0M in 2026Q1 and then surging again to $389.6M in 2026Q2. Such swings suggest active capital management, possibly for acquisitions or buybacks, but also indicate a lack of stability in the capital structure that investors should monitor.
Leverage Spikes and Refinancing Risk
Debt-to-equity reached 23.84 in 2026Q1, per reported figures, though equity was near zero, making the ratio less meaningful; total debt of $389.6M in 2026Q2 appears substantial relative to assets.
The D/E ratio is distorted by near-zero equity, but the absolute debt levels are significant. Total debt jumped from $20.0M in 2026Q1 to $389.6M in 2026Q2, suggesting a major debt issuance, possibly to fund the aggressive buybacks noted in the cash flow analysis. With cash only $6.5M, the company appears to be relying on debt for liquidity, which may indicate a strategic shift but also raises refinancing risk if interest rates rise or credit conditions tighten. The low D/E in 2025Q3 (0.21) contrasts sharply with the recent spike, highlighting the balance sheet's volatility.
Asset-Light Model with Heavy Goodwill
Goodwill of $275.7M represents about 60% of total assets in 2026Q2, per the balance sheet, while PPE is negligible at $785K, underscoring an asset-light model with significant intangible risk.
The asset base is dominated by goodwill, which has remained constant at $275.7M across all quarters, indicating no impairments so far. However, with total assets around $462.8M, goodwill constitutes a large portion, making the balance sheet sensitive to any impairment triggers. PPE is minimal, confirming the asset-light nature of the business, but the heavy reliance on goodwill suggests that the acquisition premium paid historically may be at risk if growth slows or the competitive landscape changes.
Negative Equity and Retained Losses
Retained earnings deteriorated to -$52.6M in 2026Q2, per the balance sheet, despite positive net income, indicating that cumulative losses and buybacks are eroding equity.
Equity has been negative in several quarters, including 2026Q2 at -$11.7M, driven by accumulated deficits and aggressive share repurchases. Retained earnings improved from -$191.8M in 2024Q4 to -$52.6M in 2026Q2, reflecting recent profitability, but the negative equity suggests that the company is returning capital to shareholders faster than it is building book value. This may be a deliberate strategy to offset dilution from SBC, but it leaves the balance sheet with little cushion against shocks.
Liquidity Squeeze Despite Positive Current Ratio
Current ratio improved to 1.10 in 2026Q2, per the balance sheet, but cash of $6.5M is minimal relative to total debt of $389.6M, indicating a potential liquidity crunch.
While the current ratio is above 1, the absolute cash position is extremely low at $6.5M, which appears insufficient to cover near-term obligations if debt matures. The company's operating cash flow has been strong, but the large debt load and minimal cash buffer suggest that Grindr may be relying on refinancing or additional borrowing to meet obligations. Investors should monitor the maturity schedule of the debt and the company's ability to generate cash to service it.
Debt-Funded Buybacks Masking Dilution
Aggressive buybacks of $495.3M over four quarters, per the cash flow statement, appear funded by debt, as total debt surged to $389.6M in 2026Q2, potentially masking SBC dilution.
The balance sheet shows a pattern of taking on debt to fund share repurchases, which may be intended to offset the dilutive impact of stock-based compensation. However, this strategy increases financial risk and may not be sustainable if cash flows weaken. The negative equity and high debt levels suggest that the company is prioritizing shareholder returns over balance sheet strength, which could lead to vulnerability in a downturn. Investors should assess whether the buybacks are truly accretive given the debt costs and the potential for future impairments.