VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GROWU.S. Global Investors, Inc.
$3.14$40M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGROWCash Flow

U.S. Global Investors, Inc. (GROW) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains highly erratic, evidenced by an OCF/NI ratio that swung from 4.64 in 2025Q2 to -0.02 in 2026Q1, indicating a disconnect between reported earnings and actual cash conversion.

GROW Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations505K-822K990K2.91M10.54M4.77M-1.95M-1.19M-34K690K3.03M-672K-15.19M461K1.82M7.72M7.63M3.04M14.31M8.87M5.53M986.12K2.67M128.92K6.24K132.85K1.26M850.5K1.36M2.45M945.21K
Operating CF Margin %--9.73%9.01%19.3%42.63%22.01%-43.61%-34.46%-0.54%10.2%55.1%-9.16%-177.98%2.66%8.12%18.86%--25.54%15.13%12.33%5.81%20.56%1.72%0.08%1.49%11.51%9.43%13.52%17.5%4.68%
Operating CF Growth %-76.65%-183.03%-65.98%-72.38%121.04%344.16%-63.76%-3405.88%-104.93%-77.25%551.34%95.58%-3394.79%-74.63%-76.46%1.13%150.99%-78.75%61.38%60.28%461.04%-63.07%1971.06%1966.29%-95.3%-89.42%47.66%-37.24%-44.72%159.33%164.79%
Net Income3.16M-334K1.33M3.15M5.5M31.96M-4.8M-3.44M689K-544K-3.7M-3.98M-963K-194K1.53M7.83M5.35M-2.24M10.84M13.76M10.44M1.45M2.17M42.61K-241.43K-794.68K495.76K-1.85M-100K300K1.99M
Depreciation & Amortization-19K-118K-139K-246K-419K196K202K224K241K253K316K327K259K275K282K291.7K321.42K270.33K284.24K244.07K152.75K109.9K108.06K121.49K164.67K226.15K395.45K492.58K457.39K481.51K425.3K
Stock-Based Compensation65K124K00733K62K102K6K21K6K12K12K12K73K226K207.31K292.29K439.73K420.17K45.24K26.59K050M00000000
Deferred Taxes610K709K335K-440K-2.44M1.05M-139K-966K50K00807K387K9K-283K321.12K362.89K-2.06M-13.47K184.48K551.82K49.62K604.3K-10.5K-95.35K36.18K-26.53K183.33K-39.57K331.98K952.52K
Other Non-Cash Items-3.36M-145K159K1.24M5.95M-28.23M2.8M71K-1.71M448K-10K-287K-1.16M-28K-233K18.46K159.09K2.46M24.21K-3.24M-2.88M261.63K-956.52K872.76K8.97K1.02M-119.17K57.21K315.84K-1.25M-4.84M
Working Capital Changes51K-1.06M-698K-792K1.22M-274K-119K2.91M675K527K6.42M2.44M-13.72M326K295K-952.71K1.15M4.17M2.76M-2.13M-2.75M-881.5K747.45K-897.45K169.38K-353.94K510.33K1.97M721.46K2.59M2.42M
Change in Receivables39K-800K45K359K2.5M-3.69M-665K716K-751K292K1.05M655K-634K617K1.39M-297.83K594.93K4.97M5.85M-3.18M-9.15M-867.7K355.66K372.01K96.43K199.9K-31.08K2.2M172.22K200K-675.97K
Change in Inventory0000000352K00000000000000948.36K00000000
Change in Payables103K-241K-796K-1.07M-1.07M3.43M0-352K0000000000-2.33M1.24M6.13M1.15M391.79K-484.63K199.03K-376.87K286.25K100K-400K0100K
Cash from Investing891K1.06M4.42M2.67M-1.02M8.65M2.54M-1.73M3.06M-158K-646K-390K4.05M-368K-4.89M-845.6K-739.27K-4.39M-1.18M-746.79K265.05K-67.63K-30.33K147.47K-274.75K-71.53K-859.5K-970.05K-639.19K25.93M88.62M
Capital Expenditures-41K-7K-213K-14K-220K-73K0000-13K-40K-30K-39K-18K-86.51K-554.93K-1.67M-402.73K-381.47K-510.8K-67.63K-145.55K-30.34K-4.76K-84.49K-258.64K-323.07K-469.63K-392.44K-372.21K
CapEx % of Revenue0.38%0.08%1.94%0.09%0.89%0.34%----0.24%0.55%0.35%0.23%0.08%0.21%--0.72%0.65%1.14%0.4%1.12%0.41%0.06%0.95%2.37%3.58%4.69%2.8%1.84%
Acquisitions0------------------------------
Investments18.12M16.06M18.06M23.6M29.92M40.29M12.9M16.9M17.75M15.25M15.51M22.21M25.43M14.46M14.04M10.36M8.1M7.05M8.24M7.19M4.74M3.5M2.89M1.11M2.26M1.39M2.58M2.01M2.24M2.82M31.17M
Other Investing180K0259K2.69M0-10.17M199K35K2M0-2M000001.02K0000000001.79K-16.09K-370.12K948-254.71K
Cash from Financing-3.08M-3.08M-3.41M-2.5M-1.64M-941K-120K-474K-590K-564K-1.83M-1.12M-1.06M-2.62M-3.52M-3.5M-3.36M-3.49M-2.85M-3.32M444.31K64.02K-970.17K-103.08K-76.47K-84.3K-64.68K-247.07K-46.18K-28.33M-91.67M
Debt Issued (Net)0------------------------------
Equity Issued (Net)-1.93M-1.9M-2.1M-1.14M-399K-301K-110K-20K-135K-108K-254K-171K-133K11K188K189.67K205.4K187.82K191.15K-563.24K39.49K64.02K-4.04K-28.75K-5.74K76.31K3.32K-177.62K20.13K-329.03K-2.73M
Dividends Paid-1.16M-1.21M-1.28M-1.33M-1.24M-640K-452K-454K-455K-456K-574K-924K-928K-2.63M-3.71M-3.69M-3.68M-3.67M-3.22M-3.97M00000000000
Share Repurchases-2M-1.97M-2.17M-1.2M-452K-314K-113K-24K-141K-114K-313K-292K-289K-174K00000-836.71K-215.2K-13.97K-72.25K-65.65K-106.48K-81.33K-43.86K-230.11K-67.86K-337.28K-3.03M
Other Financing-39K-20K00000000-1M-27K0000116.75K0178.5K1.21M404.82K0-9.56K-9.68K-9.1K-100K-7.92K-7.38K-6.88K414.42K865.25K
Net Change in Cash-1.69M-2.85M2M3.09M7.88M12.47M470K-3.39M2.41M-35K486K-2.4M-12.18M-2.53M-6.59M3.37M3.53M-4.83M10.28M4.8M6.24M982.5K1.67M173.31K-344.99K-22.98K331.66K-366.62K669.75K55.87K-2.11M
Free Cash Flow464K-829K777K2.9M10.31M4.69M-1.95M-1.19M-34K690K3.02M-712K-15.22M422K1.8M7.63M7.08M1.37M13.91M8.49M5.02M918.49K2.52M98.58K1.47K48.36K997.2K527.43K885.48K2.06M572.99K
FCF Margin %4.28%-9.81%7.07%19.21%41.74%21.67%-43.61%-34.46%-0.54%10.2%54.86%-9.71%-178.33%2.44%8.04%18.65%--24.82%14.48%11.2%5.41%19.44%1.32%0.02%0.54%9.14%5.85%8.83%14.7%2.83%
FCF Growth %165.26%-206.69%-73.17%-71.92%119.8%340.42%-63.76%-3405.88%-104.93%-77.15%524.16%95.32%-3706.4%-76.54%-76.43%7.84%415.17%-90.12%63.89%68.98%446.74%-63.62%2460.72%6587.99%-96.95%-95.15%89.07%-40.44%-56.99%259.3%130.34%
FCF per Share0.04-0.060.050.200.690.31-0.13-0.08-0.000.050.20-0.05-0.980.030.120.500.460.090.910.560.330.060.170.010.000.000.070.040.070.150.04
FCF Conversion (FCF/Net Income)0.15x2.46x0.74x0.92x3.06x0.15x0.42x0.35x-0.05x-1.35x-0.83x0.17x15.66x-2.38x1.19x0.99x1.43x-1.36x1.32x0.64x0.53x0.68x1.23x3.03x-0.03x-0.17x2.53x-0.46x-9.12x8.63x0.48x
Interest Paid2K1K3K4K00000000000000042500000000000
Taxes Paid26K134K252K1.49M4.14M4.7M3K124K9K-21K49K8K0118K1.36M4.36M1.36M2.65M6.95M7.06M1.75M0000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetFortress
Cash FlowBurning
Top Statement Risk

Operational cash flow volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality and Cash Disconnect

Based on the provided cash flow statements, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio swinging from 4.64 in 2025Q2 to -0.02 in 2026Q1, suggesting that reported earnings are frequently decoupled from actual cash generation.

The extreme volatility in the conversion ratio indicates that non-cash items and working capital fluctuations are the primary drivers of reported net income rather than core operational performance. Investors should monitor this divergence, as it suggests that the firm's accounting profitability may not be indicative of its ability to sustain operations through internal cash generation.

Free Cash Flow Margin Instability

As reported in financial filings, GROW's free cash flow trajectory remains inconsistent, with margins fluctuating from a peak of 9.4% in 2026Q2 to a low of -20.2% in 2025Q3, reflecting the underlying instability of the firm's asset management fee revenue model.

The inability to maintain positive free cash flow across consecutive quarters highlights the firm's struggle to scale its revenue base against fixed operating costs. This erratic FCF profile suggests that the business is currently unable to self-fund its operations, relying instead on its existing cash reserves to bridge the gap.

Capital Allocation Amidst Operational Losses

According to recent SEC filings, the firm continues to prioritize shareholder returns, with dividends and buybacks totaling over $800,000 in 2026Q3 alone, despite the company's inability to generate consistent positive operating cash flow to support these capital outflows.

The decision to maintain dividend payments and share repurchases while the core business is burning cash appears to be a strategy of returning capital from the balance sheet rather than from operational success. This approach warrants further investigation, as it may be depleting the firm's liquidity buffer at a time when operational stability is declining.

Working Capital as Cash Volatility Driver

Based on the reported figures, working capital changes have been a significant source of cash flow volatility, with a swing from a $833,000 inflow in 2026Q2 to a $211,000 outflow in 2026Q3, indicating that timing differences in collections and payables are masking underlying operational trends.

The frequent and large swings in working capital suggest that the firm's cash position is highly sensitive to the timing of fee receipts and operational expenses. This lack of predictability in working capital management complicates the assessment of the firm's true cash-generating capacity.

GROW — Frequently Asked Questions

Quick answers to the most common questions about buying GROW stock.

How much cash does U.S. Global Investors, Inc. (GROW) generate from operations?

U.S. Global Investors, Inc. (GROW) generated $-0.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is U.S. Global Investors, Inc.'s free cash flow?

U.S. Global Investors, Inc. (GROW) reported negative free cash flow of $0.8M in 2025, indicating capital requirements exceeded cash from operations.

What is U.S. Global Investors, Inc.'s capital expenditure (CapEx)?

U.S. Global Investors, Inc. (GROW) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does U.S. Global Investors, Inc. distribute cash to shareholders?

In 2025, U.S. Global Investors, Inc. (GROW) returned $1.2M to shareholders via cash dividends and spent $2.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.