← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

GRWG logoGrowGeneration Corp.(GRWG)Earnings, Financials & Key Ratios

GRWG•NASDAQ
$1.37
$82M mkt cap·Price updated May 6, 2026
SectorConsumer CyclicalIndustrySpecialty RetailSub-IndustrySpecialty Gifts, Hobby and Niche Retail
AboutGrowGeneration Corp., through its subsidiaries, owns and operates retail hydroponic and organic gardening stores in the United States. It engages in the marketing and distribution of nutrients, growing media, advanced indoor and greenhouse lighting, environmental control systems, vertical benching, and accessories for hydroponic gardening, as well as other indoor and outdoor growing products. The company serves commercial and urban cultivators growing specialty crops, including organics, greens, and plant-based medicines. As of March 01, 2022, it operated a chain of 63 stores, which includes 23 in California, 8 in Colorado, 7 in Michigan, 5 in Maine, 6 in Oklahoma, 4 in Oregon, 3 in Washington, 2 in Nevada, 1 in Arizona, 1 in Rhode Island, 1 in Florida, 1 in Massachusetts, and 1 in New Mexico, as well as growgeneration.com, an online superstore for cultivators. The company was formerly known as Easylife Corp. GrowGeneration Corp. was founded in 2008 and is based in Greenwood Village, Colorado.Show more
  • Revenue$162M-14.4%
  • EBITDA-$14M+56.5%
  • Net Income-$24M+51.4%
  • EPS (Diluted)-0.40+51.2%
  • Gross Margin26.76%+15.6%
  • EBITDA Margin-8.75%+49.2%
  • Operating Margin-15.74%+42.8%
  • Net Margin-14.87%+43.3%
  • ROE-22.1%+34.5%
  • ROIC-16.88%+31.6%
  • Debt/Equity0.30-2.0%
Technical→

GRWG Key Insights

GrowGeneration Corp. (GRWG) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Trading at only 0.8x book value
  • ✓Efficient asset utilization: 1.1x turnover

✗Weaknesses

  • ✗Negative free cash flow
  • ✗Low quality earnings: Net income not backed by cash flow
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

GRWG Price & Volume

GrowGeneration Corp. (GRWG) stock price & volume — 10-year historical chart

Loading chart...

GRWG Growth Metrics

GrowGeneration Corp. (GRWG) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years46.9%
5 Years-3.51%
3 Years-16.53%
TTM-14.36%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM51.43%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM50.95%

Return on Capital

10 Years-19.4%
5 Years-23.05%
3 Years-23.06%
Last Year-18.78%

GRWG Peer Comparison

GrowGeneration Corp. (GRWG) competitors in Specialty Gifts, Hobby and Niche Retail — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
HYFM logoHYFMHydrofarm Holdings Group, Inc.Direct Competitor5.32M1.14-0.08-16.02%-44.49%-32.29%0.76
UNFI logoUNFIUnited Natural Foods, Inc.Direct Competitor3.32B51.81-26.432.6%-0.25%-4.97%2.22
LWAY logoLWAYLifeway Foods, Inc.Product Competitor405.93M26.6529.9413.74%6.52%17.25%0.00
IIPR logoIIPRInnovative Industrial Properties, Inc.Product Competitor1.65B57.6914.68-13.8%45.58%6.41%0.21
AREC logoARECAmerican Resources CorporationProduct Competitor241.32M2.38-4.58-97.1%-262.03%
CGC logoCGCCanopy Growth CorporationSupply Chain123.69M1.15-0.28-9.47%-110.99%-43.07%0.72
ACB logoACBAurora Cannabis Inc.Often Compared200.75M3.54168.7727.01%11.24%7.15%0.17
TLRY logoTLRYTilray Brands, Inc.Often Compared671.17M5.76-0.174.84%-252.55%-136.55%0.22

Compare GRWG vs Peers

GrowGeneration Corp. (GRWG) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs HYFM

Most directly comparable listed peer for GRWG.

Scale Benchmark

vs UNFI

Larger-name benchmark to compare GRWG against a more recognizable public peer.

Peer Set

Compare Top 5

vs HYFM, UNFI, LWAY, IIPR

GRWG Income Statement

GrowGeneration Corp. (GRWG) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Sales/Revenue14.36M29M79.73M193.37M422.49M278.17M225.88M188.87M161.74M
Revenue Growth %79.99%101.9%174.94%142.51%118.49%-34.16%-18.8%-16.39%-14.36%
Cost of Goods Sold11.09M22.56M57.73M142.32M304.25M207.9M164.62M145.14M118.47M
COGS % of Revenue77.24%77.78%72.4%73.6%72.01%74.74%72.88%76.85%73.24%
Gross Profit
3.27M▲ 0%
6.44M▲ 97.1%
22M▲ 241.5%
51.05M▲ 132.0%
118.24M▲ 131.6%
70.26M▼ 40.6%
61.26M▼ 12.8%
43.72M▼ 28.6%
43.27M▼ 1.0%
Gross Margin %22.76%22.22%27.6%26.4%27.99%25.26%27.12%23.15%26.76%
Gross Profit Growth %48.33%97.11%241.45%131.98%131.63%-40.58%-12.82%-28.63%-1.02%
Operating Expenses6.12M10.7M20.42M42.61M103.24M238.14M111.1M95.69M68.86M
OpEx % of Revenue42.61%36.9%25.61%22.04%24.44%85.61%49.19%50.67%42.57%
Selling, General & Admin3.01M5.15M9.28M20.87M40.9M36.76M29.8M68.34M26.27M
SG&A % of Revenue20.92%17.75%11.64%10.79%9.68%13.21%13.19%36.18%16.24%
Research & Development000000000
R&D % of Revenue---------
Other Operating Expenses1.21K115.88K11.14M21.74M62.34M201.38M81.3M27.36M42.59M
Operating Income
-2.85M▲ 0%
-4.26M▼ 49.3%
1.58M▲ 137.2%
8.44M▲ 433.0%
15M▲ 77.8%
-167.88M▼ 1219.0%
-49.84M▲ 70.3%
-51.97M▼ 4.3%
-25.45M▲ 51.0%
Operating Margin %-19.84%-14.67%1.99%4.36%3.55%-60.35%-22.07%-27.52%-15.74%
Operating Income Growth %-569.15%-49.29%137.2%432.98%77.81%-1219.02%70.31%-4.27%51.02%
EBITDA-2.7M-3.9M2.63M10.87M27.6M-150.74M-33.24M-32.54M-14.16M
EBITDA Margin %-18.79%-13.46%3.3%5.62%6.53%-54.19%-14.71%-17.23%-8.75%
EBITDA Growth %-623.52%-44.67%167.31%313.74%153.86%-646.13%77.95%2.11%56.48%
D&A (Non-Cash Add-back)151.56K351.07K1.04M2.44M12.6M17.13M16.61M19.44M11.29M
EBIT-2.53M-4.06M1.72M8.59M15.27M-166.61M-46.37M-49.28M-25.45M
Net Interest Income-15.34K-933.98K-256K30K443K559K2.6M2.63M1.73M
Interest Income079.18K144.72K43.93K486K580K2.7M2.7M1.73M
Interest Expense15.34K1.01M401.5K14.05K43K21K97K70K0
Other Income/Expense307.93K-818.11K-261K142K227K1.24M3.38M2.62M1.6M
Pretax Income
-2.54M▲ 0%
-5.07M▼ 99.6%
1.32M▲ 126.1%
8.58M▲ 548.9%
15.23M▲ 77.5%
-166.63M▼ 1194.2%
-46.46M▲ 72.1%
-49.35M▼ 6.2%
-23.86M▲ 51.7%
Pretax Margin %-17.7%-17.5%1.66%4.44%3.6%-59.9%-20.57%-26.13%-14.75%
Income Tax16.55K003.25M2.44M-2.88M32K158K191K
Effective Tax Rate %-0.65%0%0%37.89%16.04%1.73%-0.07%-0.32%-0.8%
Net Income
-2.54M▲ 0%
-5.07M▼ 99.6%
1.32M▲ 126.1%
5.33M▲ 303.0%
12.79M▲ 140.0%
-163.75M▼ 1380.7%
-46.5M▲ 71.6%
-49.51M▼ 6.5%
-24.05M▲ 51.4%
Net Margin %-17.7%-17.5%1.66%2.76%3.03%-58.87%-20.58%-26.21%-14.87%
Net Income Growth %-489.59%-99.55%126.06%303.03%139.98%-1380.67%71.6%-6.48%51.43%
Net Income (Continuing)-2.54M-5.07M1.32M5.33M12.79M-163.75M-46.5M-49.51M-24.05M
Discontinued Operations000000000
Minority Interest000000000
EPS (Diluted)
-0.18▲ 0%
-0.22▼ 22.2%
0.04▲ 119.9%
0.11▲ 151.7%
0.21▲ 90.9%
-2.69▼ 1381.0%
-0.76▲ 71.7%
-0.82▼ 7.9%
-0.40▲ 51.2%
EPS Growth %-282.17%-22.22%119.86%151.72%90.91%-1380.95%71.75%-7.89%51.22%
EPS (Basic)-0.18-0.220.050.120.22-2.69-0.76-0.82-0.40
Diluted Shares Outstanding14.51M23.49M33.91M46.46M60.46M60.81M61.18M60.18M59.67M
Basic Shares Outstanding14.13M23.06M32.83M43.94M59.22M60.81M61.18M60.18M59.67M
Dividend Payout Ratio---------

GRWG Balance Sheet

GrowGeneration Corp. (GRWG) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Total Current Assets7.17M24.98M41.1M250.23M216.89M170.68M147.45M113.21M103.75M
Cash & Short-Term Investments1.22M14.64M12.98M177.91M81.17M71.91M64.97M56.45M46.06M
Cash Only1.22M14.64M12.98M177.91M41.37M40.05M29.76M27.47M30.41M
Short-Term Investments000039.79M31.85M35.21M28.98M15.66M
Accounts Receivable653.57K862.4K3.99M3.9M8.18M9.55M9.09M8.42M11.18M
Days Sales Outstanding16.6110.8518.277.367.0712.5314.6916.2725.22
Inventory4.59M8.87M21.58M54.02M105.57M77.09M64.91M40.3M38.78M
Days Inventory Outstanding150.86143.52136.42138.56126.65135.34143.91101.33119.47
Other Current Assets711.85K003.27M16.12M6.46M7.97M7.9M7.73M
Total Non-Current Assets2.09M10.92M29.84M104.5M242.45M122.76M91.64M61.14M43.29M
Property, Plant & Equipment1.26M1.82M10.97M19.5M67.85M75.1M66.98M49.95M36.84M
Fixed Asset Turnover11.40x15.93x7.27x9.91x6.23x3.70x3.37x3.78x4.39x
Goodwill592.5K8.75M17.8M62.95M125.4M15.98M7.53M1.6M2.08M
Intangible Assets53.29K114.16K233.28K20.55M48.4M30.88M16.18M8.78M3.33M
Long-Term Investments000000000
Other Non-Current Assets183.11K227.21K841.11K1.5M800K803K949K814K1.04M
Total Assets
9.25M▲ 0%
35.89M▲ 287.8%
70.94M▲ 97.6%
354.73M▲ 400.1%
459.34M▲ 29.5%
293.44M▼ 36.1%
239.09M▼ 18.5%
174.35M▼ 27.1%
147.04M▼ 15.7%
Asset Turnover1.55x0.81x1.12x0.55x0.92x0.95x0.94x1.08x1.10x
Asset Growth %108.29%287.85%97.64%400.05%29.49%-36.12%-18.52%-27.08%-15.66%
Total Current Liabilities1.59M3.41M12.08M27.35M47.08M35.79M30.93M24.27M25.98M
Accounts Payable1.07M1.82M6.02M14.62M17.03M15.73M11.67M8.15M8.78M
Days Payables Outstanding35.1329.4438.0937.520.4327.6125.8720.4927.04
Short-Term Debt41.71K436.81K110.23K83K92K50K006.46M
Deferred Revenue (Current)92.35K516.04K2.5M011.69M4.34M5.36M2.4M4.01M
Other Current Liabilities235.6K708K05.16M00004.14M
Current Ratio4.50x7.31x3.40x9.15x4.61x4.77x4.77x4.66x3.99x
Quick Ratio1.62x4.72x1.62x7.17x2.36x2.61x2.67x3.00x2.50x
Cash Conversion Cycle132.33124.94116.6108.42113.28120.26132.7397.11117.65
Total Non-Current Liabilities82.54K2.42M6.05M10.39M40.97M41.25M34.77M29.98M23.57M
Long-Term Debt82.54K2.42M242.08K158K66K0000
Capital Lease Obligations005.81M9.48M38.55M40.66M34.45M29.63M23.02M
Deferred Tax Liabilities00002.36M0000
Other Non-Current Liabilities000750K0593K317K352K544K
Total Liabilities1.68M5.83M18.13M37.74M88.05M77.05M65.69M54.26M49.54M
Total Debt124.24K2.86M8M12.72M45.56M48.84M42.47M37.03M29.48M
Net Debt-1.09M-11.78M-4.98M-165.19M4.19M8.79M12.71M9.56M-929K
Debt / Equity0.02x0.10x0.15x0.04x0.12x0.23x0.24x0.31x0.30x
Debt / EBITDA--3.04x1.17x1.65x----
Net Debt / EBITDA---1.90x-15.19x0.15x----
Interest Coverage-185.83x-4.20x3.94x600.37x348.88x-7994.05x-513.86x-742.46x-
Total Equity
7.58M▲ 0%
30.06M▲ 296.6%
52.81M▲ 75.7%
317M▲ 500.3%
371.29M▲ 17.1%
216.4M▼ 41.7%
173.4M▼ 19.9%
120.09M▼ 30.7%
97.5M▼ 18.8%
Equity Growth %112.99%296.61%75.69%500.27%17.13%-41.72%-19.87%-30.74%-18.81%
Book Value per Share0.521.281.566.826.143.562.832.001.63
Total Shareholders' Equity7.58M30.06M52.81M317M371.29M216.4M173.4M120.09M97.5M
Common Stock16.85K27.95K36.88K57K60K61K61K59K60K
Retained Earnings-3.69M-8.77M-7.97M-2.64M10.14M-153.6M-200.1M-255.64M-279.69M
Treasury Stock000000000
Accumulated OCI000000000
Minority Interest000000000

GRWG Cash Flow Statement

GrowGeneration Corp. (GRWG) cash flow — operating, investing & free cash flow history

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash from Operations-3.41M-1.54M-3.34M-213K5.16M11.95M1.42M-1.8M-9.45M
Operating CF Margin %-23.71%-5.31%-4.19%-0.11%1.22%4.3%0.63%-0.95%-5.84%
Operating CF Growth %-131.57%54.76%-116.74%93.62%2522.07%131.6%-88.11%-226.6%-425.13%
Net Income-2.54M-5.07M1.32M5.33M12.79M-163.75M-46.5M-49.51M-24.05M
Depreciation & Amortization151.56K351.07K1.04M2.44M12.6M17.13M16.61M19.44M11.29M
Stock-Based Compensation1.08M1.9M2.49M7.86M6.58M4.97M3.17M2.42M1.51M
Deferred Taxes50K188.86K0750K1.61M-2.36M000
Other Non-Cash Items73.65K989.6K461K453K1.63M130.14M15.39M6.18M1.79M
Working Capital Changes-2.22M107.98K-8.66M-17.04M-30.05M25.82M12.74M19.68M0
Change in Receivables-312.33K-244.29K-3.77M-3.84M-1.9M-3.11M-300K835K0
Change in Inventory-2.08M-792.58K-9.5M-19.19M-34.69M32.89M13.77M24.56M1.79M
Change in Payables494.09K514.15K4.17M9.99M3.29M-3.36M-3.04M-3.71M1.51M
Cash from Investing-1.18M-6.37M-11.81M-45.83M-139.32M-11.57M-11.4M5.73M12.6M
Capital Expenditures-1.18M-686.9K-2.23M-3.4M-18.74M-12.9M-6.7M-1.98M-536K
CapEx % of Revenue8.21%2.37%2.8%1.76%4.44%4.64%2.97%1.05%0.33%
Acquisitions-403.91K-5.68M-9.46M-41.4M-80.78M-7.23M-3.05M150K-1.01M
Investments---------
Other Investing-1.18B-6.37B-119K-1.03M0612K265K029K
Cash from Financing5.19M21.33M13.49M210.98M-2.38M-1.69M-313K-6.21M-220K
Debt Issued (Net)-56.26K8.46M-460K-111K-83K-108K-50K00
Equity Issued (Net)1000K1000K1000K1000K1000K-1000K-263K-1000K0
Dividends Paid000000000
Share Repurchases00000-1.62M-263K-6.04M0
Other Financing000-119K-4.39M00-176K-220K
Net Change in Cash
608.62K▲ 0%
13.42M▲ 2105.8%
-1.66M▼ 112.4%
164.93M▲ 10029.7%
-136.54M▼ 182.8%
-1.32M▲ 99.0%
-10.3M▼ 681.3%
-2.29M▲ 77.8%
2.94M▲ 228.4%
Free Cash Flow
-4.59M▲ 0%
-2.23M▲ 51.4%
-5.69M▼ 155.5%
-4.64M▲ 18.5%
-13.58M▼ 192.6%
-948K▲ 93.0%
-5.28M▼ 456.6%
-3.78M▲ 28.4%
-9.98M▼ 164.3%
FCF Margin %-31.92%-7.68%-7.14%-2.4%-3.21%-0.34%-2.34%-2%-6.17%
FCF Growth %-154.38%51.41%-155.48%18.46%-192.63%93.02%-456.65%28.43%-164.31%
FCF per Share-0.32-0.09-0.17-0.10-0.22-0.02-0.09-0.06-0.17
FCF Conversion (FCF/Net Income)1.34x0.30x-2.53x-0.04x0.40x-0.07x-0.03x0.04x0.39x
Interest Paid0045K14K43K098K70K0
Taxes Paid0003.16M6.07M093K125K0

GRWG Key Ratios

GrowGeneration Corp. (GRWG) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2016201720182019202020212022202320242025
Return on Equity (ROE)-15.1%-45.66%-26.96%3.19%2.88%3.72%-55.73%-23.86%-33.74%-22.1%
Return on Invested Capital (ROIC)-13.72%-44.48%-25.78%3.59%6.34%4.27%-41.92%-18.18%-24.69%-16.88%
Gross Margin27.62%22.76%22.22%27.6%26.4%27.99%25.26%27.12%23.15%26.76%
Net Margin-5.4%-17.7%-17.5%1.66%2.76%3.03%-58.87%-20.58%-26.21%-14.87%
Debt / Equity0.05x0.02x0.10x0.15x0.04x0.12x0.23x0.24x0.31x0.30x
Interest Coverage-81.13x-185.83x-4.20x3.94x600.37x348.88x-7994.05x-513.86x-742.46x-
FCF Conversion3.41x1.34x0.30x-2.53x-0.04x0.40x-0.07x-0.03x0.04x0.39x
Revenue Growth130.97%79.99%101.9%174.94%142.51%118.49%-34.16%-18.8%-16.39%-14.36%

GRWG Frequently Asked Questions

GrowGeneration Corp. (GRWG) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

GrowGeneration Corp. (GRWG) reported $161.7M in revenue for fiscal year 2025. This represents a 11110% increase from $1.4M in 2014.

GrowGeneration Corp. (GRWG) saw revenue decline by 14.4% over the past year.

GrowGeneration Corp. (GRWG) reported a net loss of $24.0M for fiscal year 2025.

Dividend & Returns

GrowGeneration Corp. (GRWG) has a return on equity (ROE) of -22.1%. Negative ROE indicates the company is unprofitable.

GrowGeneration Corp. (GRWG) had negative free cash flow of $10.0M in fiscal year 2025, likely due to heavy capital investments.

Explore More GRWG

GrowGeneration Corp. (GRWG) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.