Capital allocation strategy appears aggressive, as evidenced by $16.9 million in share buybacks during 2026Q1, which occurred despite a contraction in total assets to $5.7 billion.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Jun'97 | Jun'96 | Jun'95 |
|---|
| Cash from Operations | 83.89M | 77.71M | 44.06M | 80.7M | 66.58M | 84.98M | 46.05M | 86.42M | 94.19M | 62.82M | 80.64M | 71.43M | 67.43M | 93.92M | 146.92M | 101.43M | 84.95M | 38.77M | 43.51M | 28M | 47.14M | 35.36M | 31.6M | 33.7M | 29.22M | 23.46M | 26.3M | 19.52M | 11.7M | 11.6M | 8.4M |
| Operating CF Growth % | 45.14% | 76.35% | -45.4% | 21.21% | -21.65% | 84.54% | -46.72% | -8.26% | 49.95% | -22.1% | 12.89% | 5.93% | -28.2% | -36.07% | 44.84% | 19.39% | 119.14% | -10.9% | 55.41% | -40.61% | 33.33% | 11.89% | -6.23% | 15.35% | 24.53% | -10.8% | 34.74% | 66.86% | 0.86% | 38.1% | -10.64% |
| Net Income | 71.29M | 70.97M | 61.81M | 67.8M | 75.95M | 74.63M | 59.31M | 73.61M | 67.11M | 51.56M | 45.34M | 46.5M | 43.53M | 33.73M | 48.71M | 30.27M | 23.86M | 65.05M | -4.43M | 29.3M | 30.74M | 22.67M | 26.88M | 23.09M | 23.21M | 18.76M | 15.48M | 13.68M | 9.3M | 11.3M | 9.5M |
| Depreciation & Amortization | 8.62M | 8.51M | 8.95M | 9.31M | 9.68M | 11.14M | 12.08M | 11.63M | 11.41M | 11.85M | 13.47M | 13.89M | 11.99M | 16.14M | 14.2M | 9.46M | 5.66M | 3.48M | 2.83M | -838K | 1.46M | 3.59M | 3.53M | 4.46M | 3.39M | 1.18M | 2.35M | 2.29M | 1.2M | 500K | -400K |
| Deferred Taxes | -2.11M | -1.31M | 457K | 2.98M | 2.48M | 3.71M | -11.48M | 1.07M | -4.45M | 9.42M | -3.62M | -4.67M | -6.26M | -8.84M | 13.25M | -9.3M | -5.45M | 24.88M | -5.56M | 2.98M | -365K | -7.36M | -1.76M | -2.57M | -2.65M | -1.31M | -958K | 21.04K | -400K | 600K | -300K |
| Other Non-Cash Items | -24.1M | -15.8M | -15.64M | -17.59M | 2.88M | -6.77M | 3.67M | -4.72M | 5.7M | 8.56M | 8.08M | 12.3M | 9.68M | 59.48M | 27.86M | 74.4M | 28.89M | -62.49M | 53.94M | 7.79M | 4.94M | 7.06M | 6.43M | 8.61M | 8.24M | 2.2M | 4.02M | 3.02M | 800K | -400K | 1.5M |
| Working Capital Changes | 30.29M | 13.48M | -13.28M | 16.57M | -25.85M | 1.04M | -18.69M | 3.91M | 13.69M | -19.15M | 16.88M | 3.02M | 7.93M | -7.03M | 42.47M | -3.88M | 31.53M | 7.52M | -3.27M | -11.23M | 10.37M | 9.39M | -3.47M | 112K | -2.96M | 2.64M | 5.42M | 519.84K | 1M | 300K | -1.9M |
| Cash from Investing | 261.78M | 370.99M | -175.39M | -88.21M | -801.28M | 190.71M | -131.35M | -295.15M | -381.32M | 81.38M | -198.73M | -196.19M | 35.87M | 124.69M | 241.41M | -147.85M | 123.69M | 382.07M | -195.49M | -253.63M | -143.09M | -172.97M | -293.75M | -142.58M | -64.47M | -197.42M | -170.53M | -126.71M | -36.1M | -34.4M | -82.7M |
| Purchase of Investments | -8.9M | -8.9M | -92.63M | -5.44M | -360.73M | -177.47M | -118.3M | -207.63M | -93.38M | -3.85M | -71.9M | -21.34M | -40.66M | -97M | -155.34M | -225.45M | -523.46M | -323.45M | -522.64M | -568.9M | -294.22M | -164.74M | -326.63M | -199.08M | -265.9M | -381.94M | -136.46M | -101.49M | -42.8M | -17.6M | -52.5M |
| Sale/Maturity of Investments | 54.01M | 53.77M | 38.79M | 34.12M | 93.54M | 72.15M | 141.35M | 88.46M | 26.37M | 36.87M | 115.93M | 120.08M | 324M | 319.4M | 261.94M | 172.83M | 526.11M | 339.88M | 308.61M | 486.62M | 323.29M | 145.85M | 230.43M | 171.6M | 252.98M | 268.13M | 97.57M | 51.04M | 40.8M | 12.5M | 48.8M |
| Net Investment Activity | 45.1M | 44.87M | -53.84M | 28.68M | -267.18M | -105.32M | 23.05M | -119.17M | -67.01M | 33.02M | 44.03M | 98.74M | 283.34M | 222.4M | 106.6M | -52.62M | 2.64M | 16.43M | -214.03M | -82.28M | 29.07M | -18.89M | -96.21M | -27.48M | -12.92M | -113.82M | -38.9M | -50.46M | -2M | -5.1M | -3.7M |
| Acquisitions | 50K | 129K | 0 | 0 | 3.98M | 296.39M | -153.94M | -178.4M | -50.36M | 0 | 26.54M | 0 | 189.44M | -112.64M | 83.13M | 66.84M | -26K | 265.77M | 0 | -730K | -143K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 238.37M | 337.46M | -116.63M | -109.59M | -517.97M | 5.38M | 7.89M | 14.33M | -254.49M | 55.76M | -258.42M | -278.24M | -418.95M | 29.24M | 80.02M | -142.64M | 152.59M | 114.99M | 23.23M | -166.65M | -170.09M | -146.91M | -190.08M | -106.42M | -44.67M | -78.64M | -128.9M | -73.89M | -32.3M | -28.3M | -77.6M |
| Cash from Financing | -375.44M | -454.9M | 115.75M | 50.32M | 185.95M | -122.15M | 428.87M | 226.14M | 247.62M | -181.71M | 198.68M | 105.3M | -112.58M | -394.83M | -364.44M | -3.3M | -223.25M | -144.18M | 239.37M | 173M | 111.36M | 162.13M | 280.54M | 127.81M | 56.01M | 168.97M | 140.72M | 117.24M | 27.3M | 35M | 77.1M |
| Dividends Paid | -18.79M | -18.72M | -18.71M | -19.28M | -19.18M | -18.8M | -33.43M | -29.05M | -15.82M | -12.89M | -12.23M | -12.29M | -11.26M | -7.96M | -12.99M | -12.24M | -12.57M | -12.38M | -9.64M | -8.98M | -7.95M | -6.86M | -5.75M | -4.52M | -3.74M | -3.45M | -3.61M | -3.83M | 0 | 0 | 0 |
| Share Repurchases | -51.17M | -44.46M | -15.15M | -23.33M | -61.85M | -39.12M | -22.1M | -849K | -903K | 0 | 0 | 0 | -512K | 0 | 0 | -6.44M | 0 | 0 | -408K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.25M | -8.79M | 0 | 0 | 0 |
| Stock Issued | 6.01M | 4.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 670K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -45.15M | -39.64M | -15.15M | -23.33M | -61.85M | -39.12M | -22.1M | -849K | -903K | 0 | 0 | 0 | -512K | 0 | 0 | -6.44M | 670K | 0 | -408K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.25M | -8.79M | 0 | 0 | 0 |
| Debt Issuance (Net) | 0 | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K |
| Other Financing | -309.13M | -122.24M | -105.63M | 35.9M | 139.51M | 37.51M | 557.52M | 241.7M | 191M | -76M | 200.96M | 281.45M | -323.26M | -344.7M | -264.54M | 88.28M | -116.1M | -52.33M | 152.94M | 55.28M | 150.4M | 215.49M | 161.93M | 124.3M | 127.57M | 131.67M | 125.18M | 27.47M | 45.5M | 69.7M | 54.3M |
| Net Change in Cash | -29.78M | -6.2M | -15.58M | 42.81M | -548.75M | 153.54M | 343.57M | 17.41M | -39.51M | -37.52M | 80.59M | -19.46M | -9.28M | -176.22M | 23.89M | -49.72M | -14.61M | 276.66M | 87.39M | -52.63M | 15.42M | 24.52M | 18.4M | 18.94M | 20.75M | -4.98M | -3.5M | 10.05M | 2.9M | 12.2M | 2.8M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 189.55M | 195.76M | 211.33M | 168.52M | 717.27M | 563.73M | 220.16M | 202.74M | 242.25M | 279.77M | 199.18M | 218.65M | 227.93M | 404.14M | 380.25M | 429.97M | 444.58M | 167.92M | 80.53M | 133.15M | 117.73M | 93.21M | 74.81M | 55.87M | 35.12M | 40.1M | 43.6M | 33.55M | 29.6M | 17.5M | 14.7M |
| Cash at End | 187.4M | 189.55M | 195.76M | 211.33M | 168.52M | 717.27M | 563.73M | 220.16M | 202.74M | 242.25M | 279.77M | 199.18M | 218.65M | 227.93M | 404.14M | 380.25M | 429.97M | 444.58M | 167.92M | 80.53M | 133.15M | 117.73M | 93.21M | 74.81M | 55.87M | 35.12M | 40.1M | 43.6M | 32.5M | 29.7M | 17.5M |
| Interest Paid | 0 | 0 | 129.02M | 100.41M | 25M | 22.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 4.33M | 3.65M | 7.89M | 10.26M | 12.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 73.06M | 66.24M | 39.14M | 73.4M | 46.47M | 79.24M | 37.7M | 74.51M | 84.72M | 55.3M | 69.61M | 54.71M | 49.28M | 79.61M | 118.58M | 81.74M | 53.44M | 23.14M | 38.83M | 24.02M | 45.23M | 28.19M | 24.15M | 25.03M | 22.34M | 18.51M | 23.57M | 17.13M | 9.9M | 10.6M | 7M |
| FCF Growth % | -8.63% | 69.24% | -46.68% | 57.95% | -41.35% | 110.19% | -49.4% | -12.06% | 53.22% | -20.57% | 27.24% | 11.02% | -38.1% | -32.86% | 45.07% | 52.97% | 130.87% | -40.39% | 61.61% | -46.88% | 60.42% | 16.76% | -3.52% | 12.01% | 20.72% | -21.5% | 37.66% | 72.98% | -6.6% | 51.43% | -20.45% |
CRE concentration credit risk
According to recent financial disclosures, GSBC generated $17.5 million in net income during 2026Q1, maintaining a consistent ability to fund organic growth despite broader revenue headwinds, as evidenced by the bank's sustained dividend payments and disciplined approach to capital retention throughout the observed ten-quarter period.
The bank's ability to generate positive net income consistently suggests that its core retail franchise remains a reliable source of internal capital. This internal generation is critical for maintaining regulatory capital ratios without the need for dilutive equity issuance, even as the bank navigates a period of revenue contraction.
As reported in quarterly filings, GSBC has demonstrated a tactical approach to its investment securities portfolio, with periodic sales—such as the $10.1 million divestment in 2026Q1—suggesting an active management strategy aimed at optimizing liquidity and offsetting volatility in core interest-based revenue streams.
The intermittent nature of these securities sales indicates that management utilizes the investment portfolio as a secondary liquidity buffer rather than a static yield-enhancement vehicle. Investors should monitor whether these sales are driven by a need to fund loan growth or to manage interest rate risk exposure.
Based on reported figures, GSBC returned $16.9 million to shareholders via buybacks in 2026Q1, a significant increase that warrants scrutiny given the bank's -3.37% YoY revenue growth and the potential for future capital requirements related to its concentrated commercial real estate loan portfolio.
While the consistent dividend payout reflects a commitment to shareholder returns, the volatility in buyback activity suggests a opportunistic rather than programmatic approach. This level of capital return may limit the bank's flexibility if credit conditions in its urban LPO markets deteriorate further.
Data from recent statements indicates that GSBC's provision for loan losses has fluctuated significantly, ranging from a $1.6 million expense in 2024Q4 to a zero-provision stance in 2026Q1, which complicates the assessment of the bank's true reserve adequacy against its urban CRE exposure.
The lack of a consistent provisioning pattern may suggest that the bank is relying on historical loss models that might not fully account for the current risks in its metropolitan LPO footprint. This inconsistency makes it difficult for analysts to gauge the bank's true earnings power on a normalized basis.
Quick answers to the most common questions about buying GSBC stock.
Great Southern Bancorp, Inc. (GSBC) generated $77.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Great Southern Bancorp, Inc. (GSBC) generated $66.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Great Southern Bancorp, Inc. (GSBC) spent $11.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Great Southern Bancorp, Inc. (GSBC) returned $18.7M to shareholders via cash dividends and spent $44.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.