Cash flow generation is robust but volatile, with operating cash flow of $126.3M in 2026Q2 supporting a consistent quarterly dividend of $24.9M, though episodic capital expenditures, such as the $125.2M outlay in the same quarter, cause free cash flow to swing dramatically.
Global Ship Lease, Inc. (GSL) cash flow statement — 20-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Cash from Operations | 512.87M | 528.3M | 430.15M | 375.01M | 327.48M | 247.95M | 104.43M | 93.38M | 47.74M | 57.82M | 71.15M | 62.34M | 60.9M | 74.34M | 83.7M | 74.87M | 85.03M | 72.91M | 34.68M | 56.59M | 22.84M |
| Operating CF Margin % | - | 68.93% | 60.97% | 56.25% | 54.18% | 61.6% | 37% | 35.76% | 30.39% | 36.37% | 42.73% | 37.8% | 43.94% | 51.91% | 54.63% | 47.91% | 53.53% | 49.03% | 35.73% | 16.89% | 7.62% |
| Operating CF Growth % | 62.28% | 22.82% | 14.7% | 14.51% | 32.07% | 137.44% | 11.83% | 95.6% | -17.43% | -18.74% | 14.14% | 2.35% | -18.08% | -11.18% | 11.79% | -11.94% | 16.62% | 110.26% | -38.72% | 147.71% | - |
| Net Income | 383.13M | 416.45M | 353.63M | 304.5M | 292.93M | 171.5M | 41.56M | 39.84M | -57.36M | -74.27M | -65.09M | -28.88M | 6.11M | 32.52M | 31.93M | 9.07M | -3.97M | 42.37M | -36.55M | 16.78M | 32.68M |
| Depreciation & Amortization | 117.07M | 121.96M | 99.99M | 91.73M | 81.3M | 61.56M | 46.98M | 45.84M | 34.15M | 36.17M | 40.7M | 42.74M | 38.94M | 38.27M | 38.22M | 38.01M | 37.93M | 35.76M | 20.83M | 16.12M | 16.66M |
| Stock-Based Compensation | 20.72M | 13.96M | 8.7M | 10.19M | 10.1M | 3.51M | 2M | 1.72M | 50K | 272K | 283K | 75K | 177K | 360K | 460K | 565K | 980K | 2.51M | 1.17M | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.83M | 87.62M | 92.42M | 44.61M | 857K | -257K | 8.68M | 15.61M | 927K | -16.53M | 690K | 0 | 0 |
| Other Non-Cash Items | -31.81M | -47.48M | -29.7M | -12.21M | -50.69M | -56.78M | 15.55M | 4.25M | 5.84M | 10.29M | 2.41M | 4.55M | -1.76M | 1.39M | 1.25M | 19.39M | 49.13M | 13.14M | 52.46M | 33.22M | -36.65M |
| Working Capital Changes | 31.36M | 23.39M | -2.48M | -19.2M | -6.16M | 68.17M | -1.66M | 1.73M | -6.76M | -2.28M | 433K | -762K | 16.58M | 2.07M | 3.16M | -7.78M | 28K | -4.34M | -3.92M | -9.53M | 10.15M |
| Change in Receivables | -4.7M | -29.73M | 4.54M | -669K | -26.02M | -33.21M | 3.13M | -1.39M | 5.02M | -441K | 219K | -607K | 9.46M | 3.84M | -810K | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -4.28M | 4.3M | -3.14M | -3.53M | -827K | -5.09M | -721K | 174K | -2.25M | -188K | 57K | -160K | -553K | 0 | 0 | 0 | 0 | 0 | 1.61M | 2.39M | -1.23M |
| Change in Payables | 27.8M | 38.74M | 16.24M | -5.89M | 11.84M | 10.42M | -2.21M | 2.28M | -9.12M | -3.03M | -1.75M | -315K | 7.22M | -1.77M | 3.96M | -823K | -992K | 2.17M | 0 | 0 | 0 |
| Cash from Investing | -381M | -351.9M | -254.64M | -151.98M | -9.88M | -463.02M | -39.59M | -99.92M | 24.23M | -4.89M | -6.94M | -101.22M | -80.08M | -16.64M | -24.32M | -27.25M | -32.05M | -96.76M | 32.47M | -183.81M | -106.3M |
| Capital Expenditures | -218.41M | -168.94M | -229.65M | -132.89M | -3.77M | -467.03M | -42.36M | -89.57M | -14.31M | -4.89M | -6.93M | -110.73M | -57.93M | -2.6M | -5.91M | -156K | -1.68M | -83.64M | -272.93M | 0 | 0 |
| CapEx % of Revenue | 28.22% | 22.04% | 32.55% | 19.93% | 0.62% | 116.02% | 15.01% | 34.3% | 9.11% | 3.07% | 4.16% | 67.15% | 41.79% | 1.81% | 3.86% | 0.1% | 1.06% | 56.24% | 281.22% | - | - |
| Acquisitions | 35.09M | 88.57M | 0 | 0 | 0 | 0 | 0 | -826K | 24.04M | 0 | 0 | 9.51M | 0 | 0 | 0 | 0 | 0 | 0 | -6.55M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 4.61M | -271.53M | -12.84M | -13.65M | -5.46M | 11.9M | 2.76M | -9.53M | 14.5M | -8K | -6K | 9.51M | -7K | -14.04M | -24.32M | -27.1M | -13.64M | 0 | 317.45M | -183.81M | -106.3M |
| Cash from Financing | -188.53M | -84.68M | -208.59M | -212.24M | -243.31M | 318.45M | -120.21M | 64.11M | -55.17M | -33.9M | -63.56M | 59.18M | 27.94M | -59.31M | -59.05M | -50.16M | -55.42M | 28.3M | -27.03M | 129.11M | 83.45M |
| Debt Issued (Net) | -92.07M | 3.44M | -132.95M | -126.35M | -153.6M | 259.66M | -133.59M | 23.33M | -52.1M | -39.88M | -60.5M | 72.72M | 47.33M | -59.31M | -57.94M | -49.16M | -55.42M | 46.09M | 141M | 135M | 38.78M |
| Equity Issued (Net) | -332K | -332K | -4.55M | -21.97M | -20.03M | 108.78M | 18.57M | 51.77M | 0 | 0 | 0 | 0 | -2.51M | 0 | -3.02M | 0 | 0 | 0 | -147.05M | 0 | 0 |
| Dividends Paid | -95.8M | -85.6M | -67.97M | -62.78M | -60.03M | -36.2M | -4M | -3.08M | -3.06M | -3.06M | -3.06M | -12.57M | -1.11M | 0 | 0 | 0 | 0 | -12.37M | -15.62M | 0 | 0 |
| Share Repurchases | 0 | -332K | -4.99M | -21.97M | -20.01M | -10M | -74K | 0 | 0 | 0 | 0 | 0 | -36.4M | 0 | -3.02M | 0 | 0 | 0 | -147.05M | 0 | 0 |
| Other Financing | -665K | -2.19M | -3.12M | -1.14M | -9.65M | -13.79M | -1.19M | -7.9M | 0 | 0 | 0 | -971K | -15.78M | 0 | 1.91M | -1.01M | 0 | -5.43M | -5.35M | -5.89M | 44.67M |
| Net Change in Cash | -40.3M | 127.44M | -33.09M | 10.78M | 74.29M | 103.38M | -55.37M | 57.56M | 16.81M | 19.02M | 652K | 20.3M | 8.76M | -1.61M | 331K | -2.55M | -2.45M | 4.45M | 24.47M | 129.11M | 0 |
| Free Cash Flow | 290.82M | 359.36M | 187.65M | 222.53M | 318.25M | -223.68M | 57.98M | -5.72M | 33.43M | 52.93M | 64.22M | -48.4M | 2.98M | 71.75M | 77.78M | 74.72M | 83.34M | -10.73M | -238.25M | 56.59M | 22.84M |
| FCF Margin % | 37.58% | 46.89% | 26.6% | 33.38% | 52.65% | -55.57% | 20.54% | -2.19% | 21.28% | 33.29% | 38.56% | -29.35% | 2.15% | 50.1% | 50.77% | 47.81% | 52.47% | -7.21% | -245.49% | 16.89% | 7.62% |
| FCF Growth % | 105.67% | 91.5% | -15.68% | -30.08% | 242.28% | -485.78% | 1114.04% | -117.1% | -36.84% | -17.57% | 232.69% | -1726.28% | -95.85% | -7.76% | 4.11% | -10.35% | 876.96% | 95.5% | -521.03% | 147.71% | - |
| FCF per Share | 8.07 | 10.06 | 5.27 | 6.19 | 8.55 | -6.30 | 3.22 | -0.47 | 4.49 | 7.65 | 9.30 | -7.02 | 0.50 | 12.02 | 13.06 | 12.60 | 12.28 | -1.58 | -46.26 | 4526.96 | 1827.52 |
| FCF Conversion (FCF/Net Income) | 0.76x | 1.27x | 1.22x | 1.23x | 1.12x | 1.45x | 2.51x | 2.34x | -0.83x | -0.78x | -1.09x | -2.16x | 9.97x | 2.29x | 2.62x | 8.25x | -21.41x | 1.72x | -0.95x | 3.37x | 0.70x |
| Interest Paid | 43.78M | 46.81M | 55.42M | 68M | 51.49M | 49.53M | 59.77M | 70.63M | 42.39M | 43.15M | 43.13M | 43.1M | 26.3M | 18.78M | 20.11M | 19.52M | 22.37M | 22.09M | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84K | 46K | 50K | 69K | 80K | 78K | 69K | 144K | 210K | 186K | 0 | 0 | 0 |
Quick answers to the most common questions about buying GSL stock.
Global Ship Lease, Inc. (GSL) generated $528.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Global Ship Lease, Inc. (GSL) generated $359.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Global Ship Lease, Inc. (GSL) spent $168.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Global Ship Lease, Inc. (GSL) returned $85.6M to shareholders via cash dividends and spent $0.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Lumpy Capex and WC Volatility
Earnings Quality Masked by Non-Operating Gains
The 2025Q4 operating cash flow of $193.8M significantly exceeded net income of $102.6M, suggesting strong cash conversion, but the 2026Q1 OCF of $80.3M fell short of net income of $93.8M, indicating potential earnings quality concerns.
The volatile relationship between net income and operating cash flow, with OCF/NI ratios ranging from 0.83 to 1.89 over the past ten quarters, suggests that non-cash items and working capital swings are distorting the underlying cash generation. The prior finding of net income exceeding operating income in 2025Q4 aligns with this pattern, implying that non-operating gains are inflating reported profits. Investors should monitor whether the core cash conversion from the time-charter business remains stable, as the recent dip below 1.0x warrants investigation.
FCF Volatility Driven by Capex Timing
Free cash flow has been highly erratic, swinging from a negative $115.3M in 2024Q4 to a positive $109.2M in 2025Q3, with the 2026Q2 FCF margin collapsing to just 0.2% due to a massive $125.2M capital expenditure.
The FCF trajectory is not indicative of a stable operational trend but rather reflects the lumpy nature of vessel acquisitions and dry-docking schedules. The 2024Q4 and 2026Q2 periods show that large, discrete capex events can completely overwhelm the strong underlying operating cash flow, creating quarters with minimal or negative free cash flow. This pattern suggests that GSL's FCF is a poor measure of ongoing profitability and that investors must look through the capex cycles to assess the business's true cash-generating power.
Capital Intensity Spikes for Fleet Renewal
Capital expenditure is highly episodic, with the 2026Q2 CapEx/Revenue ratio spiking to 65.1% for a single quarter, indicating significant investment in fleet renewal or acquisition that dwarfs the typical maintenance spend.
The data shows that GSL's capital intensity is not a steady percentage of revenue but occurs in large bursts, such as the $125.2M outlay in 2026Q2 and the $221.2M in 2024Q4. This lumpy pattern is consistent with the acquisition of second-hand vessels or major dry-docking programs. The high fixed-cost structure noted in the income statement analysis is complemented by this variable, event-driven capex, which requires careful timing and financing. The absence of a consistent maintenance capex baseline makes it difficult to assess the true replacement cost of the fleet.
Working Capital Swings Distort Cash Flow
Working capital changes have been a major source of cash flow volatility, with a $71.6M positive contribution in 2025Q4 followed by a $48.6M negative drag in 2026Q1, obscuring the underlying operational cash generation.
The significant and unpredictable swings in working capital, ranging from a $71.6M inflow to a $48.6M outflow within two quarters, suggest that the timing of charter receivables and payables is a critical driver of quarterly cash flow. This volatility is likely tied to the billing cycles of large liner customers and the timing of major vessel-related payments. The prior analysis of margin compression is not directly reflected here, but these working capital movements can temporarily mask or amplify the underlying operational trends, making quarter-over-quarter comparisons challenging.
Consistent Dividends Amid Capex Bursts
GSL has maintained a consistent quarterly dividend payment, increasing from $15.6M in early 2024 to $24.9M in 2026, while funding large, episodic capital expenditures primarily from operating cash flow and its strong balance sheet.
The capital deployment strategy appears focused on returning a growing portion of cash to shareholders via dividends, which have risen steadily. This is funded by the robust operating cash flow, which has generally exceeded net income. The large capex events, such as the $125.2M in 2026Q2, are not accompanied by debt issuance, consistent with the reported fortress balance sheet and low debt-to-equity ratio. The minimal share repurchase activity suggests management prioritizes dividends and fleet investment over buybacks, aligning with a value-oriented capital allocation framework.
Cash Flow Obscured by Accounting and Timing
The cash flow statement may obscure the true economic reality due to straight-line revenue recognition, which smooths charter income, and the timing of large, non-recurring cash outlays for vessel acquisitions that are not clearly distinguished from maintenance capex.
As noted in the accounting nuances, straight-lining of multi-year charter revenue means the cash received in a period may differ significantly from the revenue recognized, impacting the OCF/NI ratio. Furthermore, the cash flow statement does not differentiate between growth capex (vessel purchases) and maintenance capex (dry-docking), making it difficult to assess the true capital intensity of sustaining the fleet. The large acquisition outlays, like the $35.1M in 2025Q4, are bundled within total capex, potentially masking the underlying maintenance burden and the true free cash flow available for dividends or deleveraging.