VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GTENGores Holdings X, Inc.
$10.45$471M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGTENCash Flow

Gores Holdings X, Inc. (GTEN) Cash Flow Statement

2Y historyFree accessUpdated daily

Persistent negative free cash flow, evidenced by a $188,200 outflow in 2026Q1, confirms that the company is actively consuming its limited working capital to fund search-related activities.

GTEN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'23
Cash from Operations-1.23M-1.04M-142.23K
Operating CF Margin %---
Operating CF Growth %0%-631.98%-
Net Income-868.92K920.66K-65K
Depreciation & Amortization000
Stock-Based Compensation010.76M0
Deferred Taxes000
Other Non-Cash Items-8.23M-13.53M0
Working Capital Changes-124.59K809.09K-77.23K
Change in Receivables000
Change in Inventory000
Change in Payables000
Cash from Investing-358.23M-358.23M0
Capital Expenditures000
CapEx % of Revenue---
Acquisitions0--
Investments370.94M00
Other Investing569.46K00
Cash from Financing359.89M359.89M145K
Debt Issued (Net)0--
Equity Issued (Net)359.84M360.31M25K
Dividends Paid000
Share Repurchases000
Other Financing219.59K-250K0
Net Change in Cash428.55K616.8K2.77K
Free Cash Flow-1.23M-1.04M-142.23K
FCF Margin %---
FCF Growth %--631.96%-
FCF per Share-0.03-0.02-0.00
FCF Conversion (FCF/Net Income)1.41x-1.13x2.19x
Interest Paid000
Taxes Paid000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidation and deal failure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Burn

As reported in financial statements, GTEN's net income of $869,000 in 2025Q4 stands in stark contrast to the $627,700 operating cash outflow, illustrating that reported earnings are driven by non-cash accounting adjustments rather than any underlying operational cash generation or business activity.

The divergence between net income and operating cash flow suggests that investors should disregard reported earnings as a proxy for the company's financial health. This disconnect highlights that the entity remains a pre-revenue shell where accounting volatility from warrant liabilities obscures the reality of ongoing cash consumption.

Persistent Negative Free Cash Flow

Based on the most recent quarterly data, GTEN continues to exhibit a consistent negative free cash flow trajectory, with a $188,200 outflow in 2026Q1, confirming that the company is currently consuming its limited working capital to fund administrative and search-related expenses.

The absence of any positive free cash flow indicates that the company is entirely reliant on its initial trust capital and potential sponsor support to maintain its listing. This trend warrants close monitoring, as the lack of internal cash generation increases the pressure to finalize a business combination before liquidity is exhausted.

Working Capital Volatility Reflects Search

According to recent SEC filings, GTEN's working capital changes have fluctuated between inflows and outflows, such as the $126,200 outflow in 2025Q4, which appears to reflect the timing of administrative payments and regulatory costs associated with the ongoing search for a merger target.

These fluctuations suggest that the company's cash position is highly sensitive to the timing of professional service fees and compliance requirements. Investors should interpret these movements as evidence of the fixed cost burden inherent in maintaining a public shell vehicle without any offsetting operational revenue.

SBC Adjustments Obscure True Costs

As noted in the 2025Q4 financial data, the company recorded a $10.8 million adjustment related to stock-based compensation, which significantly distorts the cash flow statement and masks the true economic cost of the sponsor's involvement in the vehicle's ongoing operations.

This large non-cash adjustment suggests that the reported cash flow statement may not fully capture the dilutive impact or the true cost of the sponsor's promote structure. Analysts should be cautious, as these accounting entries may hide the actual financial incentives driving management's pursuit of a business combination.

GTEN — Frequently Asked Questions

Quick answers to the most common questions about buying GTEN stock.

How much cash does Gores Holdings X, Inc. (GTEN) generate from operations?

Gores Holdings X, Inc. (GTEN) generated $-1.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Gores Holdings X, Inc.'s free cash flow?

Gores Holdings X, Inc. (GTEN) reported negative free cash flow of $1.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Gores Holdings X, Inc.'s capital expenditure (CapEx)?

Gores Holdings X, Inc. (GTEN) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.