VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GVVisionary Holdings Inc.
$0.20$850250
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGVCash Flow

Visionary Holdings Inc. (GV) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital efficiency has deteriorated to an unsustainable level, with a CapEx/Revenue ratio of 107.5% and an OCF/NI ratio of 0.18 indicating a profound disconnect between accounting losses and cash generation.

GV Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'25Mar'24Mar'23Mar'22Mar'21Mar'20Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96Dec'95
Cash from Operations-2.97M-4.1M335.92K6.36M4.44M273.63K6.82M8.2M18.06M5.57M7.8M10.39M9.96M1.17M3.69M3.53M4.44M3.32M3.51M-6.16M5.87M-800.82K2.77M2.44M364.58K4.4M-700K1M700K-100K
Operating CF Margin %-58.85%-43.74%3.98%121.21%57.47%29.34%4.94%7.2%13.85%4.62%7.93%11.65%12.2%3.57%11.06%12.07%14.13%12.17%7.4%-15.66%17.97%-2.43%12.4%10.21%1.45%21.78%-4.27%6.41%5.3%-0.75%
Operating CF Growth %27.67%-1321.63%-94.72%43.29%1522.52%-95.99%-16.87%-54.57%224.32%-28.66%-24.91%4.35%749.53%-68.23%4.51%-20.56%33.82%-5.47%157.04%-204.89%833.33%-128.91%13.33%570.46%-91.71%728.57%-170%42.86%800%-
Net Income-15.84M967.25K-3.57M-56.47K2.91M215.75K5.03M8.3M13M4.49M-319.06K3.78M11.96M873.72K-252.56K-1.93M-5.39M-2.32M3M2.32M-387.77K365.91K681.75K1.49M3.68M2.5M-600K400K-300K-700K
Depreciation & Amortization2.12M2.44M1.39M494.73K53.76K55.9K8.44M7.22M6.31M6.56M6.06M4.97M3.57M2.81M2.76M2.8M3.16M3.08M2.54M2.36M2.14M1.65M1.4M1.57M1.27M1.1M1.1M1.1M900K900K
Stock-Based Compensation01.95M0000000000000000000000000000
Deferred Taxes99.94K574.21K-797.1K002.95M1.36M-3.51M649.08K1.84M352.91K2.09M3.27M000118.4K-720K681.3K1.28M-95.57K327.15K725.76K69.02K-1.23M-600K0300K0100K
Other Non-Cash Items8.78M-9.69M650.69K402.05K-45.45K218.33K-138.37K100.65K4.81K24.88K-337.03K-95.33K-248.32K148.42K17.73K-29.6K3.28M563.86K-295.48K45.83K-14.5K179.51K-499.48K-556.28K-224.18K100K300K-100K-100K-100K
Working Capital Changes1.87M-355.32K1.09M5.52M1.52M-24K-7.87M-3.91M-1.91M-7.35M2.04M-350.31K-8.6M-2.66M1.17M2.69M3.27M2.72M-2.4M-12.17M4.23M-3.32M457.71K-129.86K-3.14M1.3M-1.5M-700K200K-300K
Change in Receivables-1.14M69.02K23.69K370.29K-447.68K-1.69M-669.23K-2.47M-1.84M590.61K-1.08M-906.15K-4.3M-4.6M0000000000000000
Change in Inventory00-566.13K842.35K2.69M-48.18K-5.83M-860.07K-1.41M-7.46M2.01M-1.34M27.75K294.67K791.25K756.65K2.29M-7.25M-1.02M000023.25K-13.85K0-100K0-100K100K
Change in Payables2.35M162.66K787.03K227.37K37.37K-32.37K4.51M-1.9M1.29M414.24K796.18K234.61K2.81M1.81M0000000000000000
Cash from Investing14.51M13.08M-63.41M-24.28M-3.06M-26.17K-19.61M-10.3M-4.93M-5.95M-15.07M-12.17M-8.93M-4.99M-2.43M-3.6M-997.88K-3.46M-2.74M-2M-4.81M-1.87M-2.33M-2.13M-3.06M-1.9M-1.3M-1.3M-600K-1.4M
Capital Expenditures0-1.31M-62.7M-474.53K-151.5K-26.17K-19.61M-10.3M-4.99M-6M-9.12M-12.28M-8.97M-5.03M-2.46M-3.28M-1.05M-3.49M-2.8M-2.03M-4.87M-3.24M-1.15M-4.19M-2.94M-2M-1.2M-1.5M-600K-1.3M
CapEx % of Revenue0%13.97%743.57%9.04%1.96%2.81%14.19%9.04%3.83%4.97%9.28%13.77%10.98%15.33%7.38%11.2%3.34%12.78%5.89%5.16%14.9%9.82%5.13%17.52%11.67%9.9%7.32%9.62%4.55%9.77%
Acquisitions15.05M13.93M-75.65K-471.55K-183.31K00000-6M0000000000000000000
Investments------------------------------
Other Investing0463.39K-636.14K-23.76M-2.73M-26.17K19.61M10.3M4.99M6M15.12M12.28M8.97M4.99M2.43M3.28M1.04M3.49M2.8M2.03M4.87M1.97M2.41M4.19M2.94M2M1.2M1.5M600K1.1M
Cash from Financing-11.31M-9.48M63.87M17.54M-394.78K-265.88K-13.75M-22.71M-8.86M-24.36M-18.69M-6.72M-4.91M-1.34M-2.19M-4M-3.03M0-132.95K-197.15K-230.12K-471.73K-180.88K-223.23K-23.76K00000
Debt Issued (Net)-11.62M-5.46M52.38M12.38M3.63M-71.87K000000000000000000000000
Equity Issued (Net)145.73K014.38M000000000000000000000000000
Dividends Paid000000000000000000000000000000
Share Repurchases0-1.5M00-4M-194.01K-1.97M00000000000-132.95K-209.18K-271.39K-471.73K-204.22K-339.41K000000
Other Financing167.57K-4.02M-2.89M5.15M-4.03M-194.01K-13.75M-22.71M-8.86M-24.36M-18.69M-6.72M-4.91M-1.34M-2.19M-4M-3.03M0-132.95K-197.15K-230.12K-471.73K-180.88K-223.23K-23.76K00000
Net Change in Cash-286K-518.54K482.19K-380.93K1.08M-25.1K-7.23M-2.07M9.23M1.55M-10.39M12.37M4.53M-854.69K639.52K-1.39M937.37K-2.82M3.89M-3.92M1.78M-2.36M2.74M1.48M-2.54M3.1M-2M-300K100K-1.5M
Free Cash Flow-2.97M-5.41M-62.37M5.89M4.29M247.46K-12.79M-2.1M13.07M-429.36K-1.32M-1.89M994.24K-3.86M1.23M254.35K3.4M-166.33K717.02K-8.19M1M-4.04M1.62M-1.75M-2.58M2.4M-1.9M-500K100K-1.4M
FCF Margin %-58.85%-57.72%-739.59%112.17%55.51%26.53%-9.26%-1.84%10.02%-0.36%-1.34%-2.12%1.22%-11.76%3.68%0.87%10.8%-0.61%1.51%-20.82%3.07%-12.25%7.27%-7.3%-10.23%11.88%-11.59%-3.21%0.76%-10.53%
FCF Growth %45.18%91.32%-1159.38%37.28%1632.91%101.93%-509.55%-116.06%3143.51%67.45%30.26%-290.23%125.75%-414.12%383.3%-92.51%2141.68%-123.2%108.75%-916.14%124.83%-348.94%192.9%32.2%-207.4%226.32%-280%-600%107.14%-
FCF per Share-0.68-1.58-24.182.251.640.15-7.55-1.247.70-0.25-0.78-1.110.59-2.280.720.152.00-0.100.42-4.790.57-2.280.88-0.95-1.391.29-1.06-0.280.06-0.78
FCF Conversion (FCF/Net Income)0.19x-4.01x-0.10x652.53x1.55x1.27x1.36x0.99x1.39x1.24x-24.46x2.75x0.83x1.34x-14.61x-1.83x-0.83x-1.43x1.17x-2.65x-15.14x-2.19x4.06x1.64x0.10x1.76x1.17x2.50x-2.33x0.14x
Interest Paid05.84M2.54M000000000000000000000000000
Taxes Paid0128.41K28.75K000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Existential Liquidity and Regulatory

Earnings Quality Remains Severely Compromised

According to the most recent quarterly data, the company's OCF/NI ratio of 0.18 highlights a profound disconnect between reported accounting losses and actual cash generation, suggesting that the firm's accrual-based earnings fail to capture the underlying cash burn inherent in its current operational structure.

The persistent inability to convert net income into positive operating cash flow indicates that the company's core business model is currently incapable of self-funding. Investors should monitor whether this divergence is driven by uncollectible receivables or an inability to manage the cash-intensive nature of its student housing and immigration service segments.

Free Cash Flow Trajectory Collapsing

As reported in financial statements, the company's free cash flow has trended toward zero or negative territory in recent periods, reflecting a structural inability to generate surplus cash after accounting for the capital requirements necessary to maintain its physical campus and student housing infrastructure.

The volatility in FCF margins, which have swung from positive to deeply negative, underscores the lack of predictability in the company's cash generation. This trajectory suggests that the firm is currently reliant on external financing or asset divestitures rather than organic operational success to sustain its existence.

Capital Intensity Outpacing Revenue Generation

Based on GV's reported figures, the company's CapEx/Revenue ratio reached an unsustainable 107.5% in the most recent quarter, indicating that the firm is spending more on capital projects than it is generating in total revenue, which warrants immediate concern regarding the efficiency of its asset base.

High capital intensity relative to a shrinking revenue base suggests that the company is either over-investing in underutilized facilities or struggling with maintenance costs that are disproportionate to its current student headcount. This level of capital expenditure appears disconnected from the reality of its declining enrollment pipeline.

Capital Deployment Reflects Distressed Liquidity

Data from recent filings indicates that the company has shifted toward net acquisitions of $15.1 million in the latest quarter, a move that appears highly questionable given the firm's minimal cash reserves of $334,910 and its ongoing struggle to maintain positive operating cash flow.

The deployment of capital into acquisitions while the core business is burning cash suggests a strategy that may be prioritizing growth through inorganic means to mask organic decline. This approach appears to exacerbate the company's liquidity risk and may indicate a lack of focus on stabilizing the primary education business.

GV — Frequently Asked Questions

Quick answers to the most common questions about buying GV stock.

How much cash does Visionary Holdings Inc. (GV) generate from operations?

Visionary Holdings Inc. (GV) generated $-3.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Visionary Holdings Inc.'s free cash flow?

Visionary Holdings Inc. (GV) reported negative free cash flow of $3.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Visionary Holdings Inc.'s capital expenditure (CapEx)?

Visionary Holdings Inc. (GV) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.