VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GWRE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GWREGuidewire Software, Inc.
$120.87$10.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGWRECash Flow

Guidewire Software, Inc. (GWRE) Cash Flow Statement

17Y historyFree accessUpdated daily

Free cash flow remains highly erratic, swinging from a $241.4 million inflow in 2025Q4 to a $72.3 million deficit in 2026Q1, reflecting significant volatility in working capital.

GWRE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJul'25Jul'24Jul'23Jul'22Jul'21Jul'20Jul'19Jul'18Jul'17Jul'16Jul'15Jul'14Jul'13Jul'12Jul'11Jul'10Jul'09
Cash from Operations272.94M300.87M195.75M38.4M-37.94M111.59M113.07M116.13M140.46M137.16M99.9M63.68M75.49M32.55M17.09M27.69M9.53M11.38M
Operating CF Margin %-25.02%19.96%4.24%-4.67%15.01%15.23%16.14%21.25%26.67%23.54%16.73%21.55%10.83%7.37%16.05%6.59%13.43%
Operating CF Growth %-102.64%53.7%409.83%201.2%-134%-1.31%-2.64%-17.32%2.4%37.3%56.89%-15.65%131.94%90.4%-38.26%190.39%-16.21%-
Net Income159.84M69.8M-6.1M-111.86M-180.43M-66.51M-27.2M20.73M-19.66M21.22M14.98M9.88M14.72M15.38M15.2M35.56M15.52M-10.97M
Depreciation & Amortization21.79M23.76M22.31M24.84M33.54M36.95M42.64M39.95M35.61M18.73M8.84M7.48M6.75M4.82M2.92M2.23M1.38M1.31M
Stock-Based Compensation177.4M161.56M146.46M142.84M137.01M115.01M101.82M91.52M89.61M71.79M66.13M51.38M42.54M38.4M18.26M6.68M3.35M2.79M
Deferred Taxes-12.45M-31.78M-26.85M-27.52M-54.12M-35.79M-11.86M-14M15.34M-1.23M-4.57M295K-2.72M-1.26M5.36M-28.12M-15.95M10.27M
Other Non-Cash Items-107.09M66.22M7.26M24.15M35.46M32.72M32.67M10.81M4.16M-6.01M-4.59M1.3M-3.48M-2.03M-486K0-427K-11.66M
Working Capital Changes-25.02M11.31M52.67M-14.06M-9.4M29.2M-25.01M-32.89M23.67M37.4M19.11M-6.66M17.68M-20.14M-24.16M11.34M-10.29M18.95M
Change in Receivables-71.56M-42.28M20.31M-20.74M-24.44M-8.37M-14.25M-32.4M-40.83M-9.75M-75K-13M-9.28M-8.48M-9.32M-6.28M4.96M-6.25M
Change in Inventory000000000000000000
Change in Payables-4.66M11.4M-18.93M-6.08M13.58M3.63M-1.21M-5.52M16.79M1.31M603K2.27M393K355K1.06M577K442K-125K
Cash from Investing-542.24M-236.97M-52.36M12.71M312.21M64.19M-5.8M-301.43M-537.58M-113.34M-101.25M23.07M-380.42M-148.91M-3.3M-8.31M-1.04M-1.02M
Capital Expenditures-17.97M-5.74M-6.36M-17.43M-21.78M-28.85M-25.66M-48.86M-12.01M-6.67M-7.11M-6.3M-4.99M-9.23M-5.62M-2.78M-2.24M-1.17M
CapEx % of Revenue1.26%0.48%0.65%1.92%2.68%3.88%3.46%6.79%1.82%1.3%1.68%1.66%1.43%3.07%2.42%1.61%1.55%1.38%
Acquisitions-66.43M-26.85M010.84M-43.83M9.85M4.28M3.94M-130.06M-187.59M-39.53M0-157K-14.75M0000
Investments------------------
Other Investing-11.18M-12.81M-13.5M-10.84M0-9.85M-4.28M-3.94M-398.13M80.13M-54.61M29.37M-375.27M3.53M2.32M-5.53M1.2M149K
Cash from Financing-23.57M82.29M1.05M-261.58M-37.34M-159.39M4.96M3.95M573M14.63M13.45M-17.35M372.56M-8.62M133.01M931K785K66K
Debt Issued (Net)-2.89M134.29M000000387.24M000000000
Equity Issued (Net)-37.35M3.9M1.05M-261.58M-37.34M-159.39M4.96M3.95M222.96M5.56M7.84M6.29M398.3M9.12M144.95M931K785K66K
Dividends Paid000000000000000000
Share Repurchases-267.56M00-261.81M-37.45M-161.32M0000-1.49M0000000
Other Financing16.67M-55.9M000000-37.2M7.47M5.61M-23.64M-25.73M-17.74M-11.94M000
Net Change in Cash-284.94M149.91M142.39M-207.9M229.78M17.94M112.87M-183.04M173.96M39.59M11.22M64.26M68.33M-125.95M146.09M22.21M9.83M9.89M
Free Cash Flow254.98M295.13M177.22M20.97M-59.72M82.73M87.41M67.27M128.45M130.49M92.79M57.38M70.5M23.32M11.47M24.91M7.3M10.21M
FCF Margin %17.95%24.54%18.07%2.32%-7.35%11.13%11.77%9.35%19.43%25.37%21.86%15.08%20.13%7.76%4.94%14.44%5.04%12.05%
FCF Growth %6.77%66.53%745.2%135.11%-172.18%-5.35%29.94%-47.63%-1.57%40.63%61.72%-18.61%202.32%103.22%-53.93%241.42%-28.54%-
FCF per Share2.973.442.150.26-0.710.991.050.811.651.731.260.791.020.380.210.510.150.22
FCF Conversion (FCF/Net Income)1.60x4.31x-32.07x-0.34x0.21x-1.68x-4.16x5.60x-7.14x6.46x6.67x6.44x5.13x2.12x1.12x0.78x0.61x-1.04x
Interest Paid4.97M11.8M5M5M5M5M5M5.04M00004K0-7K53K14K13K
Taxes Paid-4.37M7.56M8.92M5.17M4.32M4.16M4.89M4.56M4.74M3.7M3.91M1.9M2.14M2.27M-2.06M2.21M1.04M505K

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Cloud transition margin drag

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Obscured by Volatility

As reported in recent financial statements, Guidewire's operating cash flow frequently diverges from net income, with the OCF/NI ratio swinging from a high of 11.56 in 2024Q4 to a negative 1.00 in 2026Q3, highlighting significant underlying volatility in cash generation relative to accounting profits.

The extreme variance in the OCF/NI ratio suggests that reported net income is a poor proxy for the company's actual cash-generating capability during this cloud transition. Investors should monitor whether these fluctuations are driven by the timing of large enterprise contract renewals or structural inefficiencies in the billing cycle.

FCF Volatility Reflects Transition Costs

Based on quarterly cash flow data, Guidewire's free cash flow trajectory remains highly erratic, oscillating between a peak of $241.4 million in 2025Q4 and a deficit of $72.3 million in 2026Q1, which underscores the lumpy nature of cash inflows during the shift to subscription-based revenue models.

The inconsistency in FCF margins suggests that the company has not yet achieved a stable cash-flow profile, likely due to the ongoing replacement of upfront license payments with ratable subscription revenue. This pattern warrants further investigation into whether the current cash burn in recent quarters is a temporary byproduct of scaling or a sign of persistent operational drag.

Working Capital Swings Impact Liquidity

According to historical cash flow filings, working capital changes have been a primary driver of cash flow variance, with a significant $150.1 million outflow in 2026Q1 contrasting sharply with the $154.3 million inflow observed in 2025Q4, indicating substantial sensitivity to billing and collection timing.

These dramatic swings in working capital suggest that Guidewire's cash position is highly dependent on the timing of large-scale insurance carrier payments. The lack of a consistent working capital trend implies that the company's cash flow remains vulnerable to the long sales and implementation cycles inherent in the P&C software industry.

Aggressive Capital Allocation Amidst Uncertainty

As indicated by recent cash flow statements, Guidewire has prioritized significant share repurchases, including $119.4 million in 2026Q3 and $148.2 million in 2026Q2, despite the company's inconsistent free cash flow generation and the ongoing requirement to fund its complex cloud infrastructure transition.

The decision to return substantial capital to shareholders while FCF remains volatile may suggest management's confidence in the long-term durability of the cloud model. However, investors should monitor whether this aggressive buyback strategy limits the company's flexibility to fund future R&D or strategic acquisitions if the cloud transition faces unexpected headwinds.

GWRE — Frequently Asked Questions

Quick answers to the most common questions about buying GWRE stock.

How much cash does Guidewire Software, Inc. (GWRE) generate from operations?

Guidewire Software, Inc. (GWRE) generated $300.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Guidewire Software, Inc.'s free cash flow?

Guidewire Software, Inc. (GWRE) generated $295.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Guidewire Software, Inc.'s capital expenditure (CapEx)?

Guidewire Software, Inc. (GWRE) spent $5.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.