Free cash flow remains highly erratic, swinging from a $241.4 million inflow in 2025Q4 to a $72.3 million deficit in 2026Q1, reflecting significant volatility in working capital.
| Metric | TTM | Jul'25 | Jul'24 | Jul'23 | Jul'22 | Jul'21 | Jul'20 | Jul'19 | Jul'18 | Jul'17 | Jul'16 | Jul'15 | Jul'14 | Jul'13 | Jul'12 | Jul'11 | Jul'10 | Jul'09 |
|---|
| Cash from Operations | 272.94M | 300.87M | 195.75M | 38.4M | -37.94M | 111.59M | 113.07M | 116.13M | 140.46M | 137.16M | 99.9M | 63.68M | 75.49M | 32.55M | 17.09M | 27.69M | 9.53M | 11.38M |
| Operating CF Margin % | - | 25.02% | 19.96% | 4.24% | -4.67% | 15.01% | 15.23% | 16.14% | 21.25% | 26.67% | 23.54% | 16.73% | 21.55% | 10.83% | 7.37% | 16.05% | 6.59% | 13.43% |
| Operating CF Growth % | -102.64% | 53.7% | 409.83% | 201.2% | -134% | -1.31% | -2.64% | -17.32% | 2.4% | 37.3% | 56.89% | -15.65% | 131.94% | 90.4% | -38.26% | 190.39% | -16.21% | - |
| Net Income | 159.84M | 69.8M | -6.1M | -111.86M | -180.43M | -66.51M | -27.2M | 20.73M | -19.66M | 21.22M | 14.98M | 9.88M | 14.72M | 15.38M | 15.2M | 35.56M | 15.52M | -10.97M |
| Depreciation & Amortization | 21.79M | 23.76M | 22.31M | 24.84M | 33.54M | 36.95M | 42.64M | 39.95M | 35.61M | 18.73M | 8.84M | 7.48M | 6.75M | 4.82M | 2.92M | 2.23M | 1.38M | 1.31M |
| Stock-Based Compensation | 177.4M | 161.56M | 146.46M | 142.84M | 137.01M | 115.01M | 101.82M | 91.52M | 89.61M | 71.79M | 66.13M | 51.38M | 42.54M | 38.4M | 18.26M | 6.68M | 3.35M | 2.79M |
| Deferred Taxes | -12.45M | -31.78M | -26.85M | -27.52M | -54.12M | -35.79M | -11.86M | -14M | 15.34M | -1.23M | -4.57M | 295K | -2.72M | -1.26M | 5.36M | -28.12M | -15.95M | 10.27M |
| Other Non-Cash Items | -107.09M | 66.22M | 7.26M | 24.15M | 35.46M | 32.72M | 32.67M | 10.81M | 4.16M | -6.01M | -4.59M | 1.3M | -3.48M | -2.03M | -486K | 0 | -427K | -11.66M |
| Working Capital Changes | -25.02M | 11.31M | 52.67M | -14.06M | -9.4M | 29.2M | -25.01M | -32.89M | 23.67M | 37.4M | 19.11M | -6.66M | 17.68M | -20.14M | -24.16M | 11.34M | -10.29M | 18.95M |
| Change in Receivables | -71.56M | -42.28M | 20.31M | -20.74M | -24.44M | -8.37M | -14.25M | -32.4M | -40.83M | -9.75M | -75K | -13M | -9.28M | -8.48M | -9.32M | -6.28M | 4.96M | -6.25M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -4.66M | 11.4M | -18.93M | -6.08M | 13.58M | 3.63M | -1.21M | -5.52M | 16.79M | 1.31M | 603K | 2.27M | 393K | 355K | 1.06M | 577K | 442K | -125K |
| Cash from Investing | -542.24M | -236.97M | -52.36M | 12.71M | 312.21M | 64.19M | -5.8M | -301.43M | -537.58M | -113.34M | -101.25M | 23.07M | -380.42M | -148.91M | -3.3M | -8.31M | -1.04M | -1.02M |
| Capital Expenditures | -17.97M | -5.74M | -6.36M | -17.43M | -21.78M | -28.85M | -25.66M | -48.86M | -12.01M | -6.67M | -7.11M | -6.3M | -4.99M | -9.23M | -5.62M | -2.78M | -2.24M | -1.17M |
| CapEx % of Revenue | 1.26% | 0.48% | 0.65% | 1.92% | 2.68% | 3.88% | 3.46% | 6.79% | 1.82% | 1.3% | 1.68% | 1.66% | 1.43% | 3.07% | 2.42% | 1.61% | 1.55% | 1.38% |
| Acquisitions | -66.43M | -26.85M | 0 | 10.84M | -43.83M | 9.85M | 4.28M | 3.94M | -130.06M | -187.59M | -39.53M | 0 | -157K | -14.75M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -11.18M | -12.81M | -13.5M | -10.84M | 0 | -9.85M | -4.28M | -3.94M | -398.13M | 80.13M | -54.61M | 29.37M | -375.27M | 3.53M | 2.32M | -5.53M | 1.2M | 149K |
| Cash from Financing | -23.57M | 82.29M | 1.05M | -261.58M | -37.34M | -159.39M | 4.96M | 3.95M | 573M | 14.63M | 13.45M | -17.35M | 372.56M | -8.62M | 133.01M | 931K | 785K | 66K |
| Debt Issued (Net) | -2.89M | 134.29M | 0 | 0 | 0 | 0 | 0 | 0 | 387.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -37.35M | 3.9M | 1.05M | -261.58M | -37.34M | -159.39M | 4.96M | 3.95M | 222.96M | 5.56M | 7.84M | 6.29M | 398.3M | 9.12M | 144.95M | 931K | 785K | 66K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -267.56M | 0 | 0 | -261.81M | -37.45M | -161.32M | 0 | 0 | 0 | 0 | -1.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 16.67M | -55.9M | 0 | 0 | 0 | 0 | 0 | 0 | -37.2M | 7.47M | 5.61M | -23.64M | -25.73M | -17.74M | -11.94M | 0 | 0 | 0 |
| Net Change in Cash | -284.94M | 149.91M | 142.39M | -207.9M | 229.78M | 17.94M | 112.87M | -183.04M | 173.96M | 39.59M | 11.22M | 64.26M | 68.33M | -125.95M | 146.09M | 22.21M | 9.83M | 9.89M |
| Free Cash Flow | 254.98M | 295.13M | 177.22M | 20.97M | -59.72M | 82.73M | 87.41M | 67.27M | 128.45M | 130.49M | 92.79M | 57.38M | 70.5M | 23.32M | 11.47M | 24.91M | 7.3M | 10.21M |
| FCF Margin % | 17.95% | 24.54% | 18.07% | 2.32% | -7.35% | 11.13% | 11.77% | 9.35% | 19.43% | 25.37% | 21.86% | 15.08% | 20.13% | 7.76% | 4.94% | 14.44% | 5.04% | 12.05% |
| FCF Growth % | 6.77% | 66.53% | 745.2% | 135.11% | -172.18% | -5.35% | 29.94% | -47.63% | -1.57% | 40.63% | 61.72% | -18.61% | 202.32% | 103.22% | -53.93% | 241.42% | -28.54% | - |
| FCF per Share | 2.97 | 3.44 | 2.15 | 0.26 | -0.71 | 0.99 | 1.05 | 0.81 | 1.65 | 1.73 | 1.26 | 0.79 | 1.02 | 0.38 | 0.21 | 0.51 | 0.15 | 0.22 |
| FCF Conversion (FCF/Net Income) | 1.60x | 4.31x | -32.07x | -0.34x | 0.21x | -1.68x | -4.16x | 5.60x | -7.14x | 6.46x | 6.67x | 6.44x | 5.13x | 2.12x | 1.12x | 0.78x | 0.61x | -1.04x |
| Interest Paid | 4.97M | 11.8M | 5M | 5M | 5M | 5M | 5M | 5.04M | 0 | 0 | 0 | 0 | 4K | 0 | -7K | 53K | 14K | 13K |
| Taxes Paid | -4.37M | 7.56M | 8.92M | 5.17M | 4.32M | 4.16M | 4.89M | 4.56M | 4.74M | 3.7M | 3.91M | 1.9M | 2.14M | 2.27M | -2.06M | 2.21M | 1.04M | 505K |
Cloud transition margin drag
As reported in recent financial statements, Guidewire's operating cash flow frequently diverges from net income, with the OCF/NI ratio swinging from a high of 11.56 in 2024Q4 to a negative 1.00 in 2026Q3, highlighting significant underlying volatility in cash generation relative to accounting profits.
The extreme variance in the OCF/NI ratio suggests that reported net income is a poor proxy for the company's actual cash-generating capability during this cloud transition. Investors should monitor whether these fluctuations are driven by the timing of large enterprise contract renewals or structural inefficiencies in the billing cycle.
Based on quarterly cash flow data, Guidewire's free cash flow trajectory remains highly erratic, oscillating between a peak of $241.4 million in 2025Q4 and a deficit of $72.3 million in 2026Q1, which underscores the lumpy nature of cash inflows during the shift to subscription-based revenue models.
The inconsistency in FCF margins suggests that the company has not yet achieved a stable cash-flow profile, likely due to the ongoing replacement of upfront license payments with ratable subscription revenue. This pattern warrants further investigation into whether the current cash burn in recent quarters is a temporary byproduct of scaling or a sign of persistent operational drag.
According to historical cash flow filings, working capital changes have been a primary driver of cash flow variance, with a significant $150.1 million outflow in 2026Q1 contrasting sharply with the $154.3 million inflow observed in 2025Q4, indicating substantial sensitivity to billing and collection timing.
These dramatic swings in working capital suggest that Guidewire's cash position is highly dependent on the timing of large-scale insurance carrier payments. The lack of a consistent working capital trend implies that the company's cash flow remains vulnerable to the long sales and implementation cycles inherent in the P&C software industry.
As indicated by recent cash flow statements, Guidewire has prioritized significant share repurchases, including $119.4 million in 2026Q3 and $148.2 million in 2026Q2, despite the company's inconsistent free cash flow generation and the ongoing requirement to fund its complex cloud infrastructure transition.
The decision to return substantial capital to shareholders while FCF remains volatile may suggest management's confidence in the long-term durability of the cloud model. However, investors should monitor whether this aggressive buyback strategy limits the company's flexibility to fund future R&D or strategic acquisitions if the cloud transition faces unexpected headwinds.
Quick answers to the most common questions about buying GWRE stock.
Guidewire Software, Inc. (GWRE) generated $300.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Guidewire Software, Inc. (GWRE) generated $295.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Guidewire Software, Inc. (GWRE) spent $5.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.