VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GWRS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GWRSGlobal Water Resources, Inc.
$7.26$209M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGWRSCash Flow

Global Water Resources, Inc. (GWRS) Cash Flow Statement

14Y historyFree accessUpdated daily

Aggressive infrastructure spending, evidenced by $22.3 million in CapEx during 2025Q3, continues to outpace operating cash flow and necessitates frequent external capital infusions.

GWRS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations17.17M20.17M21.79M25.39M23.34M20.39M14.57M11.57M11.31M11.16M1.9M4.25M11.65M2.07M5.07M
Operating CF Growth %118.05%-7.42%-14.21%8.81%14.47%39.96%25.94%2.29%1.35%488.71%-55.36%-63.55%462.88%-59.18%-
Operating CF / Revenue %30.34%36.17%41.34%47.89%52.17%48.64%37.71%32.61%31.84%35.75%6.36%13.28%35.77%6.19%15.11%
Net Income2M2.96M5.79M7.98M5.51M3.61M1.1M2.22M3.1M4.55M-2.85M21.36M64.93M-6.04M-38.48M
Depreciation & Amortization16.09M15M13.1M11.76M10.07M9.49M9.03M8.35M7.47M6.91M6.28M8.21M9.21M9.8M10.9M
Deferred Taxes-114K58K1.47M2.39M1.37M-307K-1.27M570K1.24M529K-1.61M20.56M-17M00
Other Non-Cash Items1.15M716K-458K49K151K194K826K-778K432K308K2.08M-42.22M-49.74M161K32.65M
Working Capital Changes-2.21M578K848K1.88M4.71M4.52M1.59M-854K-2.65M-2.69M-4.78M-4.47M2.89M-2.41M658K
Capital Expenditures-66.48M-67.32M-32.32M-22.31M-33.98M-18.25M-9.13M-11.19M-13.32M-20.89M-8.59M51.97M-1.66M-5.29M-7.82M
CapEx / Revenue %117.48%120.74%61.35%42.08%75.98%43.54%23.64%31.54%37.52%66.92%28.82%162.64%5.08%15.83%23.31%
CapEx / D&A4.13x4.49x2.47x1.90x3.37x1.92x1.01x1.34x1.78x3.02x1.37x6.33x0.18x0.54x0.72x
CapEx Coverage (OCF/CapEx)0.26x0.30x0.67x1.14x0.69x1.12x1.60x1.03x0.85x0.53x0.22x0.08x7.04x0.39x0.65x
Cash from Investing-66.48M-75.42M-32.48M-28.6M-34.19M-20.32M-9.44M-10.06M-13.32M-21M-6.17M51.97M-1.43M-562K-7.82M
Acquisitions-8.1M-8.1M-150K-6.25M-180K-2.07M-302K1M-8.47M02.25M55.4M000
Purchase of Investments00000000-8.47M-208K0-12.81M000
Sale of Investments000000001K0154K12.74M000
Other Investing00-4K-40K-24K-1K-9K131K-63K-113K167K-76K224K4.73M-2.65M
Cash from Financing21.01M50.93M17.09M406K4.97M-7.93M7.09M-5.61M9.53M-5.41M13.26M-51.28M-5.6M-3.36M4.33M
Dividends Paid-8.55M-8.2M-7.3M-7.18M-6.89M-6.61M-6.54M-6.17M-5.79M-5.4M-5.04M-27.61M-3.45M00
Dividend Payout Ratio %-277.34%126.07%90.02%125.12%183.13%591.76%277.2%186.63%118.63%-129.23%5.32%--
Debt Issuance (Net)1.89M1000K1000K-1000K-1000K-1000K-131K-68K104K-84K1000K-1000K-1000K-1000K0
Stock Issued13.05M43.69M02.75M14.81M4K11.74M414K15.91M375K8.37M0000
Share Repurchases0000000-414K000-464K000
Other Financing4.73M4.56M8.54M6.63M622K744K2.02M621K-697K75K1.99M383K-756K-199K4.33M
Net Change in Cash-28.78M-4.32M6.39M-2.8M-5.88M-5.4M12.21M-4.1M7.51M-15.25M8.98M4.94M4.62M-1.86M1.58M
Exchange Rate Effect-481K00002.47M000000000
Cash at Beginning4.08M11.16M4.76M7.56M13.44M18.03M9.1M13.2M5.25M20.5M11.51M6.58M1.96M3.82M2.23M
Cash at End1.8M6.83M11.16M4.76M7.56M12.64M21.3M9.1M12.76M5.25M20.5M11.51M6.58M1.96M3.82M
Free Cash Flow-49.31M-47.15M-10.54M3.08M-10.65M2.14M5.43M379K-2.02M-9.73M-6.69M56.22M9.99M-3.23M-2.75M
FCF Growth %-139.56%-347.41%-442.06%128.94%-598.5%-60.7%1334.04%118.78%79.26%-45.36%-111.91%462.68%409.8%-17.23%-
FCF Margin %-87.15%-84.57%-20%5.81%-23.81%5.1%14.07%1.07%-5.68%-31.17%-22.46%175.92%30.69%-9.65%-8.2%
FCF / Net Income %-2465.7%-1594.62%-182.05%38.6%-193.39%59.19%491.86%17.04%-65.03%-213.78%234.68%263.15%15.39%53.39%7.15%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Regulatory lag and capital intensity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Aggressive Infrastructure Investment Cycle

As reported in recent financial filings, GWRS maintained a high capital expenditure intensity, with CapEx reaching $22.3 million in 2025Q3, significantly outpacing operating cash flow and reflecting the company's commitment to expanding its regulated water and wastewater infrastructure across the high-growth Phoenix metropolitan corridor.

The company's CapEx-to-OCF ratio has fluctuated wildly, peaking at 140.3% in 2026Q1, which underscores the heavy reliance on external funding to support its rate base growth. This level of investment suggests that the company is prioritizing long-term asset expansion over immediate cash flow generation, a strategy that hinges on the Arizona Corporation Commission's willingness to recognize these investments in future rate cases.

External Capital Dependency Remains High

Based on the provided cash flow data, GWRS consistently operates with a free cash flow deficit, necessitating periodic equity and debt infusions, such as the $31.0 million in net stock issuance observed in 2025Q1 to bridge the gap between operational cash generation and infrastructure requirements.

The reliance on equity markets to fund operations appears to be a structural necessity given the persistent negative free cash flow. Investors should monitor whether the company can transition toward more debt-heavy financing as it matures, or if the current equity-dilutive approach will remain the primary mechanism for funding its capital-intensive growth strategy.

Dividend Coverage Subject to Volatility

According to quarterly cash flow statements, the OCF-to-dividend coverage ratio has been inconsistent, ranging from a low of 0.6 in 2025Q2 to a high of 4.4 in 2024Q1, indicating that dividend sustainability is highly sensitive to the timing of regulatory rate adjustments and operational cash flow cycles.

While the dividend appears to be a priority for management, the underlying cash flow volatility suggests that the payout is not currently supported by stable, recurring operating cash flows. The reliance on external financing to cover both capital expenditures and dividend payments warrants caution regarding the long-term sustainability of the current distribution policy.

Non-Cash Accruals Mask Cash Reality

As indicated by the discrepancy between net income and operating cash flow in 2026Q1, where a $366,000 net loss was reported alongside $4.5 million in OCF, the company's financial results are heavily influenced by non-cash accounting items like AFUDC that obscure the actual cash-generating capacity of the utility.

The divergence between GAAP earnings and cash flow suggests that the company's reported profitability is more a function of regulatory accounting conventions than operational efficiency. Analysts should focus on the cash flow statement to assess the true economic health of the business, as the income statement likely overstates the immediate financial benefit of ongoing construction projects.

GWRS — Frequently Asked Questions

Quick answers to the most common questions about buying GWRS stock.

How much cash does Global Water Resources, Inc. (GWRS) generate from operations?

Global Water Resources, Inc. (GWRS) generated $20.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Global Water Resources, Inc.'s free cash flow?

Global Water Resources, Inc. (GWRS) reported negative free cash flow of $47.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Global Water Resources, Inc.'s capital expenditure (CapEx)?

Global Water Resources, Inc. (GWRS) spent $67.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Global Water Resources, Inc. distribute cash to shareholders?

In 2025, Global Water Resources, Inc. (GWRS) returned $8.2M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.