Revenue growth accelerated to 24.8% in 2026Q2 with a 25.4% operating margin, yet quarterly operating margins have oscillated between 2.7% and 27.8% over ten quarters, including net losses of -$963K and -$366K in 2025Q4 and 2026Q1.
Global Water Resources, Inc. (GWRS) annual income statement — 14-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Revenue | 60.9M | 55.76M | 52.69M | 53.03M | 44.73M | 41.91M | 38.63M | 35.47M | 35.52M | 31.21M | 29.8M | 31.96M | 32.56M | 33.43M | 33.54M |
| Revenue Growth % | 9.78% | 5.82% | -0.63% | 18.56% | 6.71% | 8.51% | 8.9% | -0.12% | 13.8% | 4.73% | -6.75% | -1.85% | -2.62% | -0.31% | - |
| Cost of Revenue | 26.14M | 30.75M | 13.73M | 12.67M | 10.89M | 10.3M | 9.54M | 8.91M | 8.23M | 7.55M | 14.32M | 9.26M | 10.42M | 11.99M | 11.66M |
| Gross Profit | 34.75M | 25.01M | 38.97M | 40.36M | 33.84M | 31.61M | 29.09M | 26.56M | 27.29M | 23.66M | 15.48M | 22.7M | 22.14M | 21.44M | 21.88M |
| Gross Margin % | 57.07% | 44.86% | 73.95% | 76.11% | 75.66% | 75.43% | 75.3% | 74.87% | 76.83% | 75.81% | 51.94% | 71.03% | 68% | 64.12% | 65.24% |
| Gross Profit Growth % | - | -35.81% | -3.45% | 19.27% | 7.03% | 8.69% | 9.53% | -2.68% | 15.33% | 52.85% | -31.8% | 2.51% | 3.27% | -2.01% | - |
| Operating Expenses | 27.11M | 17.86M | 29.6M | 28.07M | 26.02M | 24.64M | 21.75M | 19.59M | 18.02M | 16.32M | 9.67M | 16.17M | -32.65M | 18.57M | 20.13M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 25.83M | 22.15M | 22.08M | 24.05M | 17.89M | 16.47M | 16.37M | 15.31M | 16.74M | 14.25M | 12.09M | 14.74M | 64M | 11.82M | 12.22M |
| EBITDA Margin % | 42.41% | 39.73% | 41.91% | 45.35% | 40% | 39.29% | 42.37% | 43.17% | 47.13% | 45.67% | 40.58% | 46.13% | 196.55% | 35.34% | 36.44% |
| EBITDA Growth % | 16.04% | 0.32% | -8.16% | 34.42% | 8.63% | 0.63% | 6.87% | -8.51% | 17.44% | 17.87% | -17.97% | -76.97% | 441.6% | -3.32% | - |
| Depreciation & Amortization | 18.18M | 15M | 12.72M | 11.76M | 10.07M | 9.49M | 9.03M | 8.35M | 7.47M | 6.91M | 6.28M | 8.21M | 9.21M | 9.8M | 10.9M |
| D&A / Revenue % | 29.85% | 26.9% | 24.14% | 22.18% | 22.52% | 22.64% | 23.38% | 23.55% | 21.03% | 22.14% | 21.07% | 25.7% | 28.27% | 29.31% | 32.5% |
| Operating Income (EBIT) | 7.65M | 7.16M | 9.36M | 12.29M | 7.82M | 6.98M | 7.33M | 6.96M | 9.27M | 7.34M | 5.81M | 6.53M | 54.79M | 2.02M | 1.32M |
| Operating Margin % | 12.56% | 12.83% | 17.77% | 23.17% | 17.48% | 16.65% | 18.99% | 19.62% | 26.1% | 23.53% | 19.5% | 20.42% | 168.28% | 6.03% | 3.94% |
| Operating Income Growth % | - | -23.58% | -23.78% | 57.13% | 12.04% | -4.85% | 5.37% | -24.9% | 26.21% | 26.36% | -10.95% | -88.09% | 2619.16% | 52.31% | - |
| Interest Expense | 4M | 5.96M | 6.1M | 4.88M | 4.76M | 5.2M | 5.38M | 5.39M | 5.25M | 5.13M | 11.87M | 8.3M | 9.51M | 0 | 0 |
| Interest Coverage | - | 1.67x | 2.29x | 3.22x | 2.20x | 1.92x | 1.35x | 1.29x | 1.76x | 1.43x | 0.49x | 6.06x | 6.04x | - | - |
| Interest / Revenue % | 6.57% | 10.7% | 11.57% | 9.21% | 10.64% | 12.41% | 13.92% | 15.19% | 14.8% | 16.42% | 39.82% | 25.97% | 29.21% | 0% | 0% |
| Non-Operating Income | -3.64M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K |
| Pretax Income | 3.24M | 3.98M | 7.86M | 10.85M | 6.44M | 4.76M | 1.88M | 3.39M | 4.88M | 3.95M | -3.8M | 41.99M | 47.94M | -6.02M | -7.81M |
| Pretax Margin % | 5.33% | 7.14% | 14.92% | 20.47% | 14.4% | 11.35% | 4.86% | 9.55% | 13.75% | 12.66% | -12.75% | 131.39% | 147.23% | -18.02% | -23.3% |
| Income Tax | 821K | 1.03M | 2.07M | 2.87M | 934K | 1.15M | 771K | 1.16M | 1.78M | -601K | 1.29M | 20.62M | -17M | 16K | 30.67M |
| Effective Tax Rate % | 25.31% | 25.76% | 26.37% | 26.46% | 14.5% | 24.16% | 41.1% | 34.32% | 36.48% | -15.22% | -33.88% | 49.12% | -35.45% | -0.27% | -392.46% |
| Net Income | 2.42M | 2.96M | 5.79M | 7.98M | 5.51M | 3.61M | 1.1M | 2.22M | 3.1M | 4.55M | -2.51M | 21.36M | 64.93M | -6.04M | -38.48M |
| Net Margin % | 3.98% | 5.3% | 10.99% | 15.05% | 12.31% | 8.61% | 2.86% | 6.27% | 8.74% | 14.58% | -8.43% | 66.85% | 199.43% | -18.07% | -114.74% |
| Net Income Growth % | -44.46% | -48.92% | -27.47% | 44.97% | 52.56% | 226.61% | -50.31% | -28.33% | -31.82% | 281.17% | -111.76% | -67.1% | 1175.02% | 84.3% | - |
| EPS (Diluted) | 0.08 | 0.11 | 0.24 | 0.33 | 0.24 | 0.16 | 0.05 | 0.10 | 0.15 | 0.23 | -0.13 | 1.17 | 3.55 | -0.33 | -2.10 |
| EPS Growth % | -47.61% | -54.17% | -27.27% | 37.5% | 50% | 226.53% | -51% | -33.33% | -34.78% | 276.92% | -111.11% | -67.04% | 1175.76% | 84.29% | - |
| EPS (Basic) | - | 0.11 | 0.24 | 0.33 | 0.24 | 0.16 | 0.05 | 0.10 | 0.15 | 0.23 | -0.13 | 1.17 | 3.55 | -0.33 | -2.10 |
| Diluted Shares Outstanding | 29.32M | 27.08M | 24.3M | 24.13M | 23.33M | 22.9M | 22.57M | 21.53M | 20.51M | 19.64M | 19.15M | 18.3M | 18.3M | 18.33M | 18.33M |
Quick answers to the most common questions about buying GWRS stock.
For fiscal year 2025, Global Water Resources, Inc. (GWRS) reported total revenue of $55.8M. This represents a 66.3% increase compared to $33.5M in 2012.
Global Water Resources, Inc. (GWRS) is profitable, generating $3.0M in net income for the fiscal year ending 2025 with a net profit margin of 5.3%.
Global Water Resources, Inc. (GWRS) reported an operating income of $7.2M, resulting in an operating profit margin of 12.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Global Water Resources, Inc. (GWRS) generated $25.0M in gross profit for the year, representing a gross profit margin of 44.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Severe quarterly earnings volatility
Metrics are mathematically derived from official filings.
Rate Base Growth Meets Seasonal Demand Drag
Global Water Resources' revenue growth has been modest through most of the trailing ten quarters, ranging from -11.6% to 8.4%, before a notable acceleration to 24.8% in 2026Q2, per SEC filings — a jump that appears inconsistent with organic volume trends and likely reflects a rate case outcome or surcharge mechanism.
For a regulated water utility, sub-10% revenue growth generally points to steady rate base expansion through ongoing capital investment rather than pricing power, which is consistent with GWRS's pattern through 2024 and 2025. However, the 24.8% year-over-year revenue acceleration in 2026Q2, alongside a 25.4% operating margin (versus a trailing median closer to 15%), appears to signal a step-change in authorized rates rather than a volume-driven event. Investors should evaluate whether this uplift is structural — embedded in base rates — or temporary, such as a tracked infrastructure surcharge that could reset, as the durability of the earnings trajectory depends materially on that distinction.
Earned Returns Swing Violently Against Allowed
GWRS's operating margin has oscillated between 2.7% and 27.8% over ten quarters, with net losses in 2025Q4 and 2026Q1, based on reported financial statements — a dispersion that suggests earned returns on rate base are materially below authorized levels during low-season quarters.
Peer water utilities (MSEX, YORW, ARTNA) exhibit far more stable operating margins clustered in the 27-36% range, implying GWRS's regulatory compact produces less predictable recovery of fixed costs across quarters. Interest coverage dropping to 0.08x in 2025Q4 versus 3.65x in 2024Q3 indicates fixed charges are not being reliably covered in weak quarters, which may signal either seasonal rate design that under-recovers winter fixed costs or a genuine regulatory lag. The pattern suggests GWRS earns its authorized return only during high-usage periods, effectively compressing realized ROE below the authorized level on an annualized basis — a structural quality issue relative to more mature regulated peers.
Seasonality Obscures Underlying Earnings Power
Two consecutive quarterly net losses (2025Q4 at -$963K and 2026Q1 at -$366K) followed by a swing to $2.7M in 2026Q2, as reported in quarterly financial statements, indicates the utility's reported EPS is heavily influenced by intra-year seasonal demand rather than a stable recurring earnings base.
The consistent Q1/Q4 weakness and Q2/Q3 strength across all ten quarters reflects Arizona's irrigation-driven demand cycle, but the magnitude of the swing has widened — 2026Q1's 2.9% operating margin versus 2025Q1's 10.1% suggests costs may be growing faster than off-season revenues, potentially indicating that recent rate case relief has not fully offset rising operating expenses or interest burdens. The reported 70.6% EPS growth in 2026Q2 should be viewed skeptically as a comparison against a soft prior-year base rather than evidence of accelerating durable earnings. Trailing-twelve-month EPS appears to be roughly $0.13-0.15 based on the quarterly figures, which, against peer P/E multiples in the 15-24x range, implies GWRS is priced for growth its income statement has not yet consistently demonstrated.
2026Q2 Breaks Pattern With Rate Reset
The 2026Q2 quarter represents a clear break from GWRS's historical earnings pattern, with revenue growth of 24.8% and operating income of $4.5M versus $2.6M in the year-ago quarter, as reported in SEC filings — the largest year-over-year earnings expansion in the trailing ten quarters.
This inflection coincides with what appears to be a material rate recovery event, given that revenue growth accelerated sharply while D&A remained roughly flat quarter-over-quarter ($4.4M in 2026Q2 versus $4.3M in 2026Q1), suggesting the margin expansion was rate-driven rather than cost-driven. If this represents a base rate increase, it should reset the earnings floor upward and potentially narrow the seasonal loss pattern observed in 2025Q4 and 2026Q1. However, the sustainability of the inflection hinges on whether future rate cases keep pace with the capital program; the elevated D&A run-rate relative to prior years suggests a growing rate base that will require consistent authorized returns to avoid repeating the 2025-2026 winter earnings shortfalls.
Rising Cost Structure Presses Winter Quarters
D&A has climbed from $2.9M in 2024Q1 to $4.4M in 2026Q2 — a 52% increase over ten quarters — indicating aggressive rate base investment whose carrying costs are outpacing revenue in low-demand quarters, based on Global Water Resources' reported figures.
For a water utility, rising D&A signals substantial capital deployment that should ultimately support higher authorized revenues, but the 2025Q4 and 2026Q1 losses reveal that recovery of these fixed costs lags the spending cycle. Unlike electric utilities where fuel is a pass-through, water utilities recover most operating costs through base rates, meaning the observed margin compression in weak quarters may indicate the current rate structure does not adequately spread fixed cost recovery across all seasons. Investors should monitor whether the 2026 rate action fully addresses this mismatch or whether the winter loss pattern will recur in 2026Q4-2027Q1, as that outcome will be a key test of regulatory cost recovery adequacy.
Growth optics mask fragile core earnings
GWRS's headline 70.6% EPS growth in 2026Q2 masks that the utility posted net losses in the two preceding quarters and trailing twelve-month EPS of approximately $0.13, per reported financial statements — raising questions about whether the recent inflection is durable or a one-quarter rate timing benefit.
The strongest challenge to a constructive thesis is the widening seasonal earnings trough: the operating margin in 2026Q1 (2.9%) fell well below 2025Q1 (10.1%), suggesting the underlying cost structure may be deteriorating even as headline growth accelerates. Additionally, interest coverage collapsed to 0.71x and 0.08x in 2025Q4-2026Q1, implying leverage is straining the capital structure during predictable weak quarters — a pattern that may worsen if the capital program continues to expand ahead of rate recovery. Relative to peers generating 20-26% net margins consistently, GWRS's 15.5% net margin in its best recent quarter suggests structural margin inferiority that the current valuation may not adequately discount.