The company has successfully deleveraged to zero total debt as of 2023Q1, down from $3.8 million in 2020Q1, though total assets remain constrained within a range of $41.2 million to $57.9 million.
| Metric | TTM | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Apr'06 | Apr'05 | Apr'04 | Apr'02 | Apr'01 | Apr'00 | Apr'99 | Apr'98 | Apr'97 | Apr'96 | Apr'95 | Apr'94 | Apr'93 | Apr'92 |
|---|
| Total Current Assets | 4.18M | 3.18T | 25.92B | 7.88M | 10.94M | 10.91M | 18.03M | 99.49M | 12.53M | 4.67M | 1.91M | 10.36M | 14.78M | 28.34M | 3.59M | 5.1M | 1.26M | 2.85M | 1.62M | 1.7M | 1.2M | 1.1M | 1.6M | 800K | 1.6M | 1.8M | 2M |
| Cash & Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Only | 3.68M | 3.05T | 0 | 3.77M | 5.88M | 4.03M | 13.05M | 94.16M | 10.38M | 2.14M | 868.79K | 1.21M | 3.46M | 27.01M | 844.4K | 1.56M | 1.11M | 2.69M | 1.42M | 1.3M | 900K | 900K | 700K | 200K | 800K | 400K | 300K |
| Short-Term Investments | 0 | 0 | 25.92B | 4.09M | 5M | 5.95M | 3.38M | 4.52M | 0 | 0 | 203K | 8.41M | 10.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 661.82K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 200K |
| Days Inventory Outstanding | - | - | - | - | - | - | - | 104.66 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20.28 | 73 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 330K | 59.92K | 0 | 64.71K | 0 | 0 | 0 | 0 | 0 | 115K | 300K | 200K | 100K | 400K | 500K | 700K | 1M | 1.3M |
| Total Non-Current Assets | 53.71M | 0 | 0 | 0 | 46.95M | 32.97M | 32.96M | 35.03M | 35.28M | 35.1M | 34.19M | 19.83M | 12.64M | 2.24M | 5.93M | 5.17M | 6.95M | 6.72M | 6.78M | 6.5M | 5.9M | 5.9M | 5.6M | 5.4M | 5.3M | 5M | 3.7M |
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 | 32.63M | 32.74M | 34.81M | 0 | 35.1M | 34.19M | 19.83M | 11.52M | 1.11M | 5.93M | 5.17M | 3.7M | 3.43M | 3.52M | 3.3M | 2.7M | 2.6M | 2.1M | 1.6M | 1.2M | 900K | 400K |
| Fixed Asset Turnover | - | - | - | - | - | 0.15x | 0.15x | 0.14x | - | 0.16x | 0.14x | 0.16x | 0.25x | 1.46x | 0.34x | 0.40x | 0.71x | 0.71x | 0.66x | 0.67x | 0.81x | 0.81x | 1.24x | 1.06x | 1.33x | 2.89x | 3.75x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 57.52M | 39.38T | 25.92B | 38.99M | 57.89M | 43.88M | 50.98M | 134.52M | 47.81M | 39.77M | 36.11M | 30.19M | 27.43M | 30.58M | 9.52M | 10.27M | 8.21M | 9.57M | 8.39M | 8.2M | 7.1M | 7M | 7.2M | 6.2M | 6.9M | 6.8M | 5.7M |
| Asset Turnover | 0.05x | - | - | - | 0.03x | 0.11x | 0.10x | 0.04x | 0.12x | 0.14x | 0.13x | 0.10x | 0.11x | 0.05x | 0.21x | 0.20x | 0.32x | 0.26x | 0.28x | 0.27x | 0.31x | 0.30x | 0.36x | 0.27x | 0.23x | 0.38x | 0.26x |
| Asset Growth % | 35.18% | 151828.66% | 66377.01% | -32.65% | 31.94% | -13.94% | -62.1% | 181.38% | 20.21% | 10.15% | 19.59% | 10.08% | -10.32% | 221.11% | -7.28% | 25.13% | -14.2% | 14.01% | 2.33% | 15.49% | 1.43% | -2.78% | 16.13% | -10.14% | 1.47% | 19.3% | - |
| Total Current Liabilities | 1.45M | 769.35B | 0 | 416.23K | 1.42M | 2.24M | 5.43M | 1.23M | 1.28M | 2.96M | 3.03M | 17.5M | 1.07M | 10.44M | 3.19M | 4.47M | 1.36M | 1.51M | 1.42M | 600K | 400K | 300K | 400K | 400K | 400K | 400K | 200K |
| Accounts Payable | 379.82K | 769.35B | 0 | 0 | 0 | 793.26K | 1.71M | 486.89K | 333.94K | 0 | 0 | 0 | 617.56K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | 37.7K | - | - | - | - | 111.11 | 248.21 | 77 | 51.93 | - | - | - | 251.48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue (Current) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.35K | 0 | 825.77K | 1.21M | 6.05M | 0 | 9.52M | 1.83M | 1.94M | 253.88K | 246.52K | 228K | 200K | 0 | -100K | 0 | 100K | 0 | 0 | 200K |
| Current Ratio | 2.89x | 4.13x | - | 18.93x | 7.73x | 4.87x | 3.32x | 80.98x | 9.81x | 1.58x | 0.63x | 0.59x | 13.86x | 2.71x | 1.12x | 1.14x | 0.92x | 1.88x | 1.14x | 2.83x | 3.00x | 3.67x | 4.00x | 2.00x | 4.00x | 4.50x | 10.00x |
| Quick Ratio | 2.89x | 4.13x | - | 18.93x | 7.73x | 4.87x | 3.32x | 80.44x | 9.81x | 1.58x | 0.63x | 0.59x | 13.86x | 2.71x | 1.12x | 1.14x | 0.92x | 1.88x | 1.14x | 2.83x | 3.00x | 3.67x | 4.00x | 2.00x | 4.00x | 4.25x | 9.00x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 26.08M | 11.76T | 0 | 10.46M | 13.02M | 18.18M | 17.55M | 68.52M | 22.54M | 21.85M | 18.44M | 0 | 13.33M | 0 | 0 | 0 | 2.2M | 1.23M | 849K | 1.9M | 1.8M | 2.1M | 2.2M | 1.5M | 1.6M | 1.1M | 600K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 17.53M | 16.14M | 5.01M | 21.14M | 21.13M | 18.16M | 0 | 5.5M | 0 | 0 | 0 | 0 | 0 | 0 | 900K | 800K | 900K | 1M | 300K | 400K | 0 | 0 |
| Capital Lease Obligations | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 27.21M | 12.53T | 0 | 10.88M | 14.44M | 20.42M | 22.98M | 69.75M | 23.82M | 24.81M | 21.47M | 17.5M | 14.4M | 10.44M | 3.19M | 4.47M | 3.56M | 2.75M | 2.27M | 2.5M | 2.2M | 2.4M | 2.6M | 1.9M | 2M | 1.5M | 800K |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 17.53M | 16.14M | 5.01M | 21.14M | 21.72M | 18.16M | 10.56M | 5.5M | 0 | 19.14K | 725.24K | 700.18K | 742.39K | 797K | 900K | 800K | 1M | 1.1M | 400K | 500K | 0 | 0 |
| Net Debt | -3.68M | -3.05T | 0 | -3.77M | -5.88M | 13.5M | 3.1M | -89.15M | 10.77M | 19.58M | 17.3M | 9.35M | 2.05M | -27.01M | -825.26K | -837.4K | -405.61K | -1.95M | -624K | -400K | -100K | 100K | 400K | 200K | -300K | -400K | -300K |
| Debt / Equity | 0.00x | - | - | - | - | 0.75x | 0.58x | 0.08x | 0.88x | 1.45x | 1.24x | 0.83x | 0.42x | - | 0.00x | 0.13x | 0.15x | 0.11x | 0.13x | 0.16x | 0.16x | 0.22x | 0.24x | 0.09x | 0.10x | - | - |
| Debt / EBITDA | 0.00x | - | - | - | - | - | - | - | 16.08x | 21.65x | - | - | - | - | - | - | 6.20x | 3.64x | - | 9.68x | - | - | 2.75x | - | - | - | - |
| Net Debt / EBITDA | -20.91x | -999999.00x | - | -130.86x | - | - | - | - | 8.19x | 19.52x | - | - | - | - | - | - | -3.59x | -9.53x | - | -4.30x | - | - | 1.00x | - | - | -1.33x | - |
| Interest Coverage | - | 5.00x | - | - | - | -3.90x | -2695.20x | 167.44x | 0.06x | 0.14x | -1.76x | -1.05x | -11.04x | - | -22.18x | -8.11x | -0.12x | 0.43x | -5.87x | -0.07x | -4.00x | -6.00x | 2.00x | - | - | 2.00x | - |
| Total Equity | 30.37M | 26.85T | 0 | 28.11M | 43.46M | 23.46M | 28M | 64.77M | 23.99M | 14.96M | 14.63M | 12.69M | 13.02M | 20.14M | 6.33M | 5.8M | 4.65M | 6.82M | 6.13M | 5.7M | 4.9M | 4.6M | 4.6M | 4.3M | 4.9M | 5.3M | 4.9M |
| Equity Growth % | 33.96% | - | -100% | -35.31% | 85.25% | -16.22% | -56.77% | 170% | 60.33% | 2.24% | 15.35% | -2.59% | -35.33% | 218.2% | 9.16% | 24.7% | -31.84% | 11.33% | 7.47% | 16.33% | 6.52% | 0% | 6.98% | -12.24% | -7.55% | 8.16% | - |
| Book Value per Share | 20.48 | 999999.00 | - | 18.96 | 29.30 | 175.01 | 208.88 | 483.22 | 197.92 | 128.29 | 125.48 | 108.78 | 112.57 | 174.84 | 59.30 | 56.56 | 41.97 | 60.88 | 55.76 | 53.24 | 47.19 | 43.94 | 46.38 | 43.73 | 46.81 | 52.23 | 55.84 |
| Total Shareholders' Equity | 30.37M | 26.85T | 0 | 28.11M | 43.46M | 7.65M | 8.94M | 64.77M | 23.99M | 14.96M | 14.63M | 12.69M | 13.02M | 20.14M | 6.33M | 5.8M | 4.65M | 6.82M | 6.13M | 5.7M | 4.9M | 4.6M | 4.6M | 4.3M | 4.9M | 5.3M | 4.9M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 1.72M | 1.72M | 1.72M | 1.72M | 1.53M | 1.53M | 1.53M | 1.53M | 1.53M | 1.53M | 1.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 0 | 0 | 0 | 0 | 0 | -9.65M | -9.12M | 48.02M | 5.76M | 6.89M | 7.97M | 6.45M | 4.9M | 12.05M | -1.07M | -930.22K | -1.56M | 123.86K | -571K | -600K | -800K | -400K | 0 | -200K | 400K | 1.1M | 800K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | -1.54M | -1.54M | -1.54M | -1.54M | -1.54M | -1.54M | -1.54M | -1.54M | -1.84M | -1.98M | -2.31M | -2.56M | -2.37M | -2.38M | -2.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | -633.68K | 118.79K | -1.2M | 292.03K | 102.38K | -1.31M | -1.73M | 148.41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 15.81M | 18.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Protracted Regulatory Entitlement Delays
As reported in financial statements, Gyrodyne's total assets have fluctuated between $41.2 million and $57.9 million over the last ten quarters, reflecting a business model that is actively shrinking as it pursues the terminal disposition of its remaining real estate holdings in New York.
The lack of consistent asset growth suggests that the company is no longer in a capital-deployment phase, but rather a managed wind-down. Investors should monitor whether the pace of asset liquidation is sufficient to offset the ongoing administrative costs that continue to erode the net asset value.
Based on recent SEC filings, the company's current ratio has remained within a range of 2.30 to 3.70, indicating that while short-term liquidity appears adequate, the absolute cash balance of $3.7 million as of 2023Q1 provides a limited buffer against prolonged regulatory and entitlement delays.
The current ratio suggests a sufficient cushion to meet immediate obligations, yet the reliance on cash to fund non-revenue-generating entitlement activities may lead to liquidity strain if zoning approvals are further deferred. The absence of significant revenue streams makes the company's cash runway highly sensitive to the timing of property sales.
According to historical balance sheet data, Gyrodyne has successfully reduced its total debt to zero as of 2023Q1, down from $3.8 million in 2020Q1, which suggests a strategic shift toward eliminating interest-bearing liabilities to simplify the balance sheet for a potential final liquidation event.
The elimination of debt removes the risk of default or covenant breaches, which is a prudent move for an entity in a formal liquidation process. However, this deleveraging also means the company lacks the financial leverage to accelerate development, leaving it entirely dependent on existing cash and future asset proceeds.
As noted in regulatory disclosures, the persistent absence of retained earnings and the reliance on liquidation-basis accounting suggest that headline equity figures may not accurately reflect the true economic value of the company's land parcels, which are subject to significant valuation uncertainty during the entitlement process.
The lack of retained earnings indicates that the company is not generating surplus capital from its operations, but rather consuming its equity base to fund the entitlement process. This implies that the ultimate value realized by shareholders may be lower than current book value if the costs of maintaining the entity continue to outpace the appreciation of the underlying real estate.
Quick answers to the most common questions about buying GYRO stock.
As of 2018, Gyrodyne, LLC (GYRO) had total assets of $39.38T including $3.18T in current assets.
Gyrodyne, LLC (GYRO) carries total debt of $0.0M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Gyrodyne, LLC (GYRO) has total shareholders' equity (book value) of $26.85T ($999999.00 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Gyrodyne, LLC (GYRO) reported a current ratio of 4.13x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.