The balance sheet has strengthened materially, with total debt reduced to $883.9M and the debt-to-equity ratio improving to a conservative 0.33, while shareholders' equity has grown to $2.6B primarily through retained earnings.
Hafnia Limited (HAFN) balance sheet — 10-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Total Current Assets | 1.09B | 843.87M | 897.74M | 930.07M | 878.56M | 342.54M | 280.78M | 334.82M | 139.08M | 113.18M | 120.54M |
| Cash & Short-Term Investments | 352.58M | 192.56M | 282.83M | 221.86M | 281.53M | 99.95M | 100.67M | 91.61M | 52.46M | 41.37M | 95.49M |
| Cash Only | 352.58M | 192.56M | 282.83M | 221.86M | 281.53M | 99.95M | 100.67M | 91.61M | 52.46M | 41.37M | 95.49M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 615.36M | 521.91M | 486.41M | 566.75M | 483.58M | 226.42M | 158.92M | 223.06M | 58.47M | 55.93M | 13.35M |
| Days Sales Outstanding | 80.41 | 81.1 | 61.89 | 77.43 | 91.62 | 101.87 | 66.36 | 98.35 | 57.93 | 58.92 | 16.12 |
| Inventory | 109.57M | 69.02M | 93.91M | 107.38M | 90.32M | 6.65M | 5.23M | 6.99M | 22.66M | 14.56M | 4.48M |
| Days Inventory Outstanding | 15.61 | 13.08 | 16.98 | 21.54 | 30.35 | 3.89 | 3.01 | 3.94 | 25.36 | 16.7 | 5.96 |
| Other Current Assets | 13M | 60.39M | 18.47M | 12.86M | 1.43M | 251.68K | 11.24M | 2.74M | 4K | 9K | 0 |
| Total Non-Current Assets | 2.87B | 2.97B | 2.79B | 2.97B | 3.08B | 2.17B | 2.26B | 2.35B | 1.17B | 1.11B | 1.04B |
| Property, Plant & Equipment | 2.29B | 2.5B | 2.6B | 2.77B | 2.89B | 2.08B | 2.21B | 2.31B | 1.17B | 1.11B | 1.01B |
| Fixed Asset Turnover | 1.09x | 0.94x | 1.10x | 0.96x | 0.67x | 0.39x | 0.40x | 0.36x | 0.31x | 0.31x | 0.30x |
| Goodwill | 0 | 82.99K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6M |
| Intangible Assets | 0 | 0 | 508.68K | 1.29M | 2.6M | 3.57M | 4.42M | 3.16M | 0 | 0 | 635K |
| Long-Term Investments | 1.68B | 469.15M | 193.63M | 201.56M | 192.19M | 79.52M | 52.23M | 31.3M | 3.16M | 505K | 1.94M |
| Other Non-Current Assets | 1.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58K | 26M |
| Total Assets | 3.96B | 3.81B | 3.69B | 3.9B | 3.96B | 2.51B | 2.54B | 2.68B | 1.31B | 1.22B | 1.16B |
| Asset Turnover | 0.68x | 0.62x | 0.78x | 0.68x | 0.49x | 0.32x | 0.34x | 0.31x | 0.28x | 0.28x | 0.26x |
| Asset Growth % | 13.43% | 3.22% | -5.37% | -1.51% | 58% | -1.42% | -5.12% | 104.04% | 7.73% | 5.01% | - |
| Total Current Liabilities | 658.84M | 551.61M | 652.13M | 659.23M | 483.24M | 315.41M | 251.69M | 320.22M | 125.52M | 202.75M | 60.53M |
| Accounts Payable | 409.38M | 354.12M | 192.93M | 219.31M | 41.69M | 29.46M | 70.52M | 105.47M | 48.52M | 45.09M | 1.73M |
| Days Payables Outstanding | 69.27 | 67.12 | 34.88 | 43.99 | 14.01 | 17.24 | 40.54 | 59.54 | 54.3 | 51.72 | 2.3 |
| Short-Term Debt | 231.12M | 192.31M | 335.42M | 266.54M | 321.5M | 248.06M | 179.08M | 213.33M | 76.94M | 157.63M | 47.71M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1M | 1.21M |
| Other Current Liabilities | 14.51M | 162.99K | 121.03M | 165.3M | 115.3M | 35.87M | 18K | 0 | 34K | -1.86M | 7.6M |
| Current Ratio | 1.66x | 1.53x | 1.38x | 1.41x | 1.82x | 1.09x | 1.12x | 1.05x | 1.11x | 0.56x | 1.99x |
| Quick Ratio | 1.49x | 1.40x | 1.23x | 1.25x | 1.63x | 1.06x | 1.09x | 1.02x | 0.93x | 0.49x | 1.92x |
| Cash Conversion Cycle | 26.75 | 27.06 | 43.99 | 54.98 | 107.96 | 88.52 | 28.83 | 42.75 | 28.99 | 23.9 | 19.78 |
| Total Non-Current Liabilities | 652.79M | 930.57M | 783.91M | 1.02B | 1.46B | 1.08B | 1.14B | 1.24B | 617.48M | 619.19M | 497.44M |
| Long-Term Debt | 609.35M | 899.4M | 321.98M | 397.33M | 630.03M | 937.52M | 972.37M | 1.05B | 613.04M | 614.24M | 496.8M |
| Capital Lease Obligations | 249.76M | 47.05M | 461.93M | 624.66M | 831.41M | 143.95M | 155.84M | 186.34M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | -15.88M | 0 | 0 | 0 | 305.62K | 15.97M | 7.75M | 4.44M | 4.95M | 639K |
| Total Liabilities | 1.31B | 1.48B | 1.44B | 1.68B | 1.94B | 1.4B | 1.4B | 1.56B | 743M | 821.94M | 557.97M |
| Total Debt | 883.91M | 1.14B | 1.12B | 1.29B | 1.78B | 1.33B | 1.31B | 1.45B | 689.98M | 771.87M | 544.52M |
| Net Debt | 531.33M | 946.2M | 836.5M | 1.07B | 1.5B | 1.23B | 1.21B | 1.36B | 637.52M | 730.5M | 449.03M |
| Debt / Equity | 0.33x | 0.49x | 0.50x | 0.58x | 0.88x | 1.20x | 1.14x | 1.29x | 1.21x | 1.94x | 0.90x |
| Debt / EBITDA | 1.18x | 2.09x | 1.10x | 1.21x | 1.73x | 9.06x | 3.73x | 5.23x | 9.99x | 9.18x | - |
| Net Debt / EBITDA | 0.71x | 1.74x | 0.82x | 1.00x | 1.45x | 8.37x | 3.45x | 4.90x | 9.23x | 8.69x | - |
| Interest Coverage | 11.79x | 5.62x | 13.72x | 11.33x | 9.01x | -0.27x | 3.67x | 1.80x | 0.39x | 1.07x | -8.06x |
| Total Equity | 2.65B | 2.33B | 2.26B | 2.22B | 2.02B | 1.11B | 1.15B | 1.12B | 571.08M | 397.82M | 603.61M |
| Equity Growth % | 26.22% | 3.22% | 1.6% | 10.08% | 81.67% | -3.26% | 2.64% | 95.86% | 43.55% | -34.09% | - |
| Book Value per Share | 5.23 | 4.62 | 4.38 | 4.37 | 4.13 | 3.06 | 3.15 | 3.20 | 4.66 | 3.63 | 5.51 |
| Total Shareholders' Equity | 2.65B | 2.33B | 2.26B | 2.22B | 2.02B | 1.11B | 1.15B | 1.12B | 571.08M | 397.82M | 394.7M |
| Common Stock | 1.06B | 1.09B | 1.09B | 5.05M | 5.06M | 3.7M | 3.7M | 3.7M | 1.96M | 1.17M | 339K |
| Retained Earnings | 1.03B | 846.14M | 703.35M | 629.15M | 383.53M | -125.8M | -70.46M | -120.92M | -242.38M | -217.74M | 42.7M |
| Treasury Stock | -313.48K | -78.44M | -53.3M | -17.9M | -12.73M | -12.82M | -13M | -500K | 0 | 0 | -258K |
| Accumulated OCI | 551.67M | 468.72M | 516.37M | 27.54M | 73.97M | 5.14M | -14.15M | -5.72M | 53.17M | 50.48M | -507K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208.91M |
Quick answers to the most common questions about buying HAFN stock.
As of 2025, Hafnia Limited (HAFN) had total assets of $3.81B including $843.9M in current assets.
Hafnia Limited (HAFN) carries total debt of $1.14B, offset by $192.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Hafnia Limited (HAFN) has total shareholders' equity (book value) of $2.33B ($4.62 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Hafnia Limited (HAFN) reported a current ratio of 1.53x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Cyclical rate volatility
Leverage Reduction Amid Asset Growth
Hafnia's balance sheet has strengthened materially over the past ten quarters, with total assets growing to $4.0B while total debt has been reduced from $1.2B to $883.9M, as reported in recent SEC filings.
This deleveraging trend, evidenced by the D/E ratio falling from 0.51 to 0.33, suggests the company is using strong cash flows to fortify its financial position rather than pursuing aggressive, debt-funded expansion. The concurrent growth in equity, driven by retained earnings, indicates that the business is generating sufficient internal capital to fund its operations and reduce financial risk, a positive signal for long-term stability.
Strategic Deleveraging Improves Financial Flexibility
Total debt has been systematically reduced to $883.9M in Q2 2026 from a peak of $1.2B in early 2024, bringing the debt-to-equity ratio to a conservative 0.33, according to the company's balance sheet data.
This reduction appears to be a strategic choice to lower financial risk and interest expense, rather than a necessity driven by distress, as the company maintains a healthy current ratio of 1.66. The lower leverage profile provides greater flexibility to navigate the inherent volatility of the tanker market and may position the company to act opportunistically for fleet acquisitions or shareholder returns without overextending its balance sheet.
Asset-Light Model with Minimal Intangible Risk
The asset base is overwhelmingly dominated by $2.3B in net property, plant, and equipment, representing the fleet, while goodwill and intangibles are negligible at just $0, as per the latest balance sheet.
This composition confirms a classic asset-heavy, capital-intensive shipping business model where value is tied directly to physical vessels. The absence of significant goodwill eliminates a key risk of future impairment charges that can distort earnings for acquisitive peers. The slight decline in net PPE from $2.7B to $2.3B over the period likely reflects depreciation outpacing new vessel additions, suggesting a mature fleet with disciplined capital allocation.
Retained Earnings Fuel Equity Expansion
Shareholders' equity has grown to $2.6B, driven almost entirely by the accumulation of retained earnings, which have increased from $728.8M to $1.0B over the last ten quarters, as reported in the financial statements.
This growth in equity through retained profits, rather than share issuances, is a high-quality signal of fundamental business strength and self-funding capability. It indicates that the company is prioritizing balance sheet fortification and reinvestment over aggressive shareholder distributions, which is prudent given the cyclical nature of the marine shipping industry.
Cash Position Volatile but Adequate
While the current ratio is a healthy 1.66, the cash position has been volatile, ranging from $132.5M to $352.6M over the past year, suggesting that liquidity is actively managed against operational and investment needs.
The fluctuation in cash, particularly the sharp increase to $352.6M in Q2 2026, appears to be a function of strong operating cash flows and timing of capital expenditures and debt repayments. The company maintains sufficient liquidity to cover near-term obligations, but the variability warrants monitoring to ensure it does not signal inconsistent cash flow generation or lumpy investment cycles.
Fleet Value Sensitivity to Market Rates
The balance sheet's strength is heavily tied to the valuation of its $2.3B vessel fleet, which is subject to significant mark-to-market risk if tanker rates decline sharply, potentially eroding asset values and equity.
While the current low leverage provides a buffer, a prolonged downturn in the shipping cycle could lead to vessel values falling below their carrying amounts, necessitating impairments. This risk is not reflected in the current healthy ratios but represents the primary latent vulnerability for an asset-heavy industrial company in a cyclical sector, as evidenced by the severe margin compression seen in 2025.